DCF Value

The DCF Value for Kedge Construction Co Ltd (2546) under the Base Case is 179.79 TWD. Compared with the current market price of 102.5 TWD, the stock appears Undervalued by 43% .

Key assumptions
DCF Value
Base Case
NT$179.79
Undervaluation 43%
DCF Value
Price NT$102.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time