Yang Ming Marine Transport Corp
TWSE:2609
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yang Ming Marine Transport Corp
TWSE:2609
|
TW |
|
Puravankara Ltd
NSE:PURVA
|
IN |
|
Crossfor Co Ltd
TSE:7810
|
JP |
|
H
|
Horizonte Minerals PLC
TSX:HZM
|
UK |
Balance Sheet
Balance Sheet Decomposition
Yang Ming Marine Transport Corp
Yang Ming Marine Transport Corp
Balance Sheet
Yang Ming Marine Transport Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 099
|
7 339
|
10 807
|
12 600
|
6 155
|
9 606
|
8 034
|
8 050
|
13 896
|
11 251
|
11 087
|
13 632
|
21 684
|
23 749
|
11 937
|
12 807
|
17 400
|
17 177
|
24 519
|
57 449
|
149 428
|
69 922
|
165 502
|
106 534
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 397
|
13 005
|
15 544
|
9 049
|
8 881
|
12 353
|
13 537
|
14 861
|
43 830
|
28 660
|
13 420
|
28 789
|
25 924
|
|
| Cash Equivalents |
2 099
|
7 339
|
10 807
|
12 600
|
6 155
|
9 606
|
8 034
|
8 050
|
13 896
|
11 251
|
11 087
|
6 235
|
8 678
|
8 205
|
2 888
|
3 925
|
5 047
|
3 640
|
9 657
|
13 619
|
120 768
|
56 502
|
136 712
|
80 609
|
|
| Short-Term Investments |
6 131
|
13 900
|
15 626
|
9 232
|
9 228
|
2 985
|
1 563
|
2 544
|
11 096
|
1 560
|
2 292
|
2 579
|
2 848
|
932
|
1 219
|
638
|
914
|
1 013
|
3 935
|
136 145
|
137 788
|
115 303
|
60 997
|
68 231
|
|
| Total Receivables |
2 374
|
2 764
|
3 273
|
5 070
|
3 597
|
5 106
|
2 686
|
2 692
|
3 622
|
2 175
|
3 316
|
6 244
|
8 218
|
6 506
|
7 808
|
8 298
|
10 207
|
11 924
|
14 096
|
27 546
|
13 262
|
9 536
|
14 935
|
17 859
|
|
| Accounts Receivables |
2 374
|
2 764
|
2 908
|
5 034
|
3 586
|
4 974
|
2 522
|
2 537
|
2 638
|
1 852
|
3 105
|
5 911
|
7 853
|
6 287
|
7 801
|
8 290
|
10 199
|
11 899
|
14 068
|
27 520
|
12 492
|
7 926
|
13 976
|
15 218
|
|
| Other Receivables |
0
|
0
|
365
|
36
|
11
|
132
|
164
|
155
|
984
|
323
|
211
|
333
|
365
|
218
|
7
|
8
|
8
|
24
|
28
|
25
|
771
|
1 610
|
959
|
2 642
|
|
| Inventory |
753
|
924
|
1 146
|
2 200
|
2 384
|
4 561
|
2 342
|
4 122
|
4 950
|
6 481
|
4 171
|
3 543
|
3 199
|
1 730
|
1 989
|
2 772
|
4 083
|
3 790
|
2 190
|
3 409
|
4 504
|
4 535
|
4 952
|
4 099
|
|
| Other Current Assets |
2 165
|
1 065
|
1 804
|
1 809
|
1 323
|
1 806
|
2 406
|
2 287
|
2 250
|
2 180
|
3 882
|
1 510
|
2 469
|
2 654
|
2 337
|
2 372
|
2 036
|
1 914
|
1 522
|
2 009
|
33 597
|
19 405
|
20 171
|
10 439
|
|
| Total Current Assets |
13 522
|
25 992
|
32 655
|
30 912
|
22 685
|
24 063
|
17 031
|
19 695
|
35 814
|
23 646
|
24 748
|
27 508
|
38 418
|
35 571
|
25 289
|
26 887
|
34 639
|
35 818
|
46 261
|
226 557
|
338 579
|
218 701
|
266 558
|
207 162
|
|
| PP&E Net |
33 747
|
34 154
|
43 759
|
49 899
|
61 446
|
72 502
|
81 494
|
79 953
|
86 285
|
84 446
|
92 322
|
90 790
|
86 593
|
91 639
|
86 379
|
81 038
|
79 652
|
130 027
|
129 645
|
137 331
|
149 363
|
150 870
|
182 574
|
197 258
|
|
| PP&E Gross |
33 747
|
34 154
|
43 759
|
49 899
|
61 446
|
72 502
|
81 494
|
79 953
|
86 285
|
84 446
|
92 322
|
90 790
|
86 593
|
91 639
|
86 379
|
81 038
|
79 652
|
130 027
|
129 645
|
137 331
|
149 363
|
150 870
|
182 574
|
197 258
|
|
| Accumulated Depreciation |
19 937
|
18 224
|
19 835
|
24 349
|
28 020
|
28 676
|
28 184
|
27 706
|
33 594
|
37 703
|
41 762
|
40 757
|
39 278
|
43 238
|
47 610
|
52 624
|
58 005
|
58 332
|
57 313
|
62 644
|
69 594
|
81 471
|
92 775
|
98 839
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
9 711
|
9 799
|
47
|
40
|
51
|
119
|
106
|
98
|
122
|
88
|
81
|
133
|
143
|
139
|
146
|
|
| Note Receivable |
0
|
597
|
435
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
147
|
127
|
107
|
86
|
65
|
43
|
|
| Long-Term Investments |
4 748
|
4 830
|
5 167
|
2 849
|
3 335
|
7 261
|
6 654
|
5 993
|
4 824
|
4 551
|
4 082
|
20 016
|
23 620
|
22 764
|
19 569
|
19 541
|
19 323
|
19 138
|
15 455
|
18 733
|
18 912
|
21 634
|
33 095
|
48 367
|
|
| Other Long-Term Assets |
7 615
|
7 887
|
8 031
|
7 909
|
8 733
|
9 121
|
7 519
|
8 176
|
6 848
|
7 054
|
8 261
|
3 893
|
3 917
|
4 952
|
4 688
|
5 303
|
6 260
|
5 729
|
3 380
|
1 588
|
1 055
|
1 177
|
1 702
|
1 252
|
|
| Total Assets |
59 632
N/A
|
73 460
+23%
|
90 046
+23%
|
91 569
+2%
|
96 200
+5%
|
112 947
+17%
|
112 699
0%
|
113 817
+1%
|
133 805
+18%
|
129 408
-3%
|
139 213
+8%
|
142 254
+2%
|
152 588
+7%
|
154 976
+2%
|
136 043
-12%
|
132 876
-2%
|
139 973
+5%
|
191 002
+36%
|
194 976
+2%
|
384 416
+97%
|
508 149
+32%
|
392 611
-23%
|
484 133
+23%
|
454 228
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 613
|
2 991
|
4 292
|
3 902
|
2 144
|
3 490
|
3 124
|
1 354
|
1 666
|
7 328
|
7 140
|
13 483
|
15 219
|
14 780
|
14 878
|
12 828
|
13 566
|
12 756
|
16 128
|
19 518
|
15 954
|
14 812
|
16 783
|
17 158
|
|
| Accrued Liabilities |
1 728
|
2 250
|
2 977
|
6 871
|
5 387
|
8 789
|
4 665
|
6 394
|
8 303
|
2 575
|
3 181
|
0
|
1 889
|
1 936
|
1 906
|
1 939
|
2 078
|
817
|
1 626
|
4 802
|
5 576
|
2 661
|
4 589
|
3 086
|
|
| Short-Term Debt |
110
|
17
|
0
|
3
|
80
|
101
|
992
|
855
|
1 048
|
6 257
|
210
|
1 018
|
947
|
5 050
|
7 186
|
11 682
|
14 358
|
18 107
|
14 186
|
1 830
|
3 529
|
3 053
|
1 277
|
1 524
|
|
| Current Portion of Long-Term Debt |
1 319
|
2 703
|
2 133
|
1 822
|
5 253
|
2 401
|
4 290
|
8 289
|
17 861
|
8 835
|
11 757
|
11 318
|
13 125
|
15 177
|
15 149
|
15 037
|
14 716
|
24 400
|
16 462
|
4 707
|
7 718
|
7 246
|
7 233
|
6 027
|
|
| Other Current Liabilities |
1 224
|
2 993
|
4 462
|
2 464
|
3 716
|
4 573
|
6 490
|
3 898
|
4 696
|
5 002
|
1 722
|
4 330
|
3 748
|
3 531
|
3 432
|
2 854
|
2 779
|
5 170
|
11 347
|
42 381
|
43 154
|
24 876
|
14 730
|
16 274
|
|
| Total Current Liabilities |
7 994
|
10 955
|
13 865
|
15 061
|
16 579
|
19 354
|
19 561
|
20 789
|
33 575
|
29 997
|
24 010
|
30 149
|
34 928
|
40 474
|
42 550
|
44 341
|
47 497
|
61 249
|
59 749
|
73 237
|
75 930
|
52 647
|
44 611
|
44 069
|
|
| Long-Term Debt |
25 192
|
26 735
|
29 092
|
25 061
|
32 277
|
38 612
|
41 020
|
58 141
|
54 109
|
66 178
|
75 703
|
73 879
|
74 470
|
72 465
|
68 629
|
53 708
|
63 928
|
105 551
|
52 132
|
33 128
|
37 481
|
30 612
|
17 812
|
12 127
|
|
| Deferred Income Tax |
0
|
1 191
|
1 870
|
2 290
|
2 273
|
2 230
|
2 157
|
153
|
900
|
440
|
371
|
2 331
|
2 328
|
2 039
|
1 778
|
1 799
|
1 697
|
1 724
|
2 573
|
6 143
|
10 788
|
7 236
|
23 103
|
22 168
|
|
| Minority Interest |
0
|
0
|
0
|
326
|
372
|
461
|
457
|
447
|
753
|
1 057
|
3 784
|
897
|
997
|
693
|
470
|
476
|
467
|
619
|
657
|
631
|
826
|
723
|
775
|
751
|
|
| Other Liabilities |
2 088
|
1 289
|
1 381
|
1 633
|
1 861
|
1 857
|
2 497
|
2 528
|
2 418
|
2 389
|
2 431
|
2 323
|
2 417
|
8 266
|
6 808
|
6 519
|
6 557
|
5 395
|
44 187
|
37 585
|
40 164
|
24 414
|
57 293
|
49 263
|
|
| Total Liabilities |
35 275
N/A
|
40 170
+14%
|
46 208
+15%
|
44 371
-4%
|
53 362
+20%
|
62 514
+17%
|
65 692
+5%
|
82 057
+25%
|
91 755
+12%
|
100 061
+9%
|
106 299
+6%
|
109 578
+3%
|
115 139
+5%
|
123 937
+8%
|
120 235
-3%
|
106 843
-11%
|
120 145
+12%
|
174 538
+45%
|
159 298
-9%
|
150 725
-5%
|
165 189
+10%
|
115 633
-30%
|
143 595
+24%
|
128 378
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 343
|
19 569
|
22 688
|
22 898
|
22 898
|
23 287
|
25 625
|
25 625
|
25 625
|
28 187
|
28 187
|
28 187
|
28 564
|
30 044
|
30 044
|
23 230
|
23 230
|
26 013
|
31 677
|
34 921
|
34 921
|
34 921
|
34 921
|
34 921
|
|
| Retained Earnings |
3 982
|
9 507
|
13 490
|
15 816
|
11 128
|
16 170
|
11 956
|
4 269
|
11 788
|
3 377
|
51
|
3 794
|
4 223
|
3 865
|
17 657
|
1 565
|
7 132
|
11 463
|
1 661
|
169 071
|
280 077
|
214 990
|
272 288
|
263 162
|
|
| Additional Paid In Capital |
2 400
|
4 316
|
7 908
|
8 496
|
8 775
|
8 980
|
8 989
|
8 989
|
4 719
|
4 719
|
5 757
|
8 563
|
4 899
|
5 500
|
4 425
|
5 571
|
4 740
|
1 939
|
384
|
27 975
|
27 975
|
27 975
|
27 975
|
27 975
|
|
| Unrealized Security Profit/Loss |
21
|
0
|
0
|
0
|
36
|
1 935
|
26
|
1 201
|
413
|
43
|
487
|
0
|
728
|
1 330
|
1 443
|
1 117
|
1 103
|
1 039
|
786
|
0
|
685
|
748
|
569
|
643
|
|
| Treasury Stock |
525
|
423
|
241
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
179
|
320
|
7
|
152
|
72
|
61
|
411
|
215
|
496
|
226
|
595
|
280
|
490
|
690
|
440
|
86
|
92
|
1 013
|
2 742
|
1 725
|
672
|
160
|
5 923
|
436
|
|
| Total Equity |
24 357
N/A
|
33 290
+37%
|
43 838
+32%
|
47 198
+8%
|
42 838
-9%
|
50 433
+18%
|
47 007
-7%
|
31 760
-32%
|
42 049
+32%
|
29 347
-30%
|
32 914
+12%
|
32 676
-1%
|
37 449
+15%
|
31 039
-17%
|
15 809
-49%
|
26 034
+65%
|
19 828
-24%
|
16 464
-17%
|
35 678
+117%
|
233 691
+555%
|
342 960
+47%
|
276 978
-19%
|
340 538
+23%
|
325 851
-4%
|
|
| Total Liabilities & Equity |
59 632
N/A
|
73 460
+23%
|
90 046
+23%
|
91 569
+2%
|
96 200
+5%
|
112 947
+17%
|
112 699
0%
|
113 817
+1%
|
133 805
+18%
|
129 408
-3%
|
139 213
+8%
|
142 254
+2%
|
152 588
+7%
|
154 976
+2%
|
136 043
-12%
|
132 876
-2%
|
139 973
+5%
|
191 002
+36%
|
194 976
+2%
|
384 416
+97%
|
508 149
+32%
|
392 611
-23%
|
484 133
+23%
|
454 228
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 080
|
1 157
|
1 302
|
1 320
|
1 333
|
1 345
|
1 346
|
1 346
|
1 346
|
1 346
|
1 346
|
1 346
|
1 364
|
1 434
|
1 434
|
2 323
|
2 323
|
2 601
|
3 168
|
3 492
|
3 492
|
3 492
|
3 492
|
3 492
|
|