First Time Loading...

China Airlines Ltd
TWSE:2610

Watchlist Manager
China Airlines Ltd Logo
China Airlines Ltd
TWSE:2610
Watchlist
Price: 21.65 TWD 1.41% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

176.5B
+6%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+38%
5 Years
+5%
7 Years
+26%
10 Years
+27%
7.4B
+61%
Operating Income
Growth Rates:
1 Year
-49%
3 Years
-
5 Years
+28%
7 Years
+22%
10 Years
+643%
6.1B
+55%
Net Income
Growth Rates:
1 Year
-46%
3 Years
-
5 Years
+143%
7 Years
+149%
10 Years
+4 285%

Earnings Waterfall
China Airlines Ltd

Revenue
176.5B TWD
Cost of Revenue
-155.8B TWD
Gross Profit
20.7B TWD
Operating Expenses
-13.3B TWD
Operating Income
7.4B TWD
Other Expenses
-1.3B TWD
Net Income
6.1B TWD

Income Statement
China Airlines Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
139 304
N/A
141 703
+2%
143 874
+2%
146 634
+2%
149 534
+2%
150 582
+1%
152 499
+1%
151 172
-1%
148 017
-2%
145 056
-2%
142 891
-1%
141 105
-1%
140 569
0%
141 079
+0%
141 876
+1%
146 198
+3%
150 188
+3%
156 122
+4%
160 061
+3%
163 180
+2%
167 834
+3%
170 712
+2%
171 382
+0%
172 998
+1%
170 806
-1%
168 444
-1%
160 596
-5%
144 019
-10%
127 626
-11%
115 251
-10%
110 521
-4%
113 579
+3%
121 441
+7%
138 841
+14%
148 247
+7%
155 726
+5%
158 950
+2%
150 722
-5%
156 181
+4%
166 522
+7%
176 506
+6%
Gross Profit
Cost of Revenue
(128 338)
(132 163)
(133 114)
(136 118)
(138 548)
(136 950)
(134 826)
(131 574)
(127 677)
(124 788)
(122 591)
(121 491)
(121 320)
(123 073)
(126 820)
(128 998)
(130 844)
(134 149)
(137 093)
(142 276)
(148 689)
(153 504)
(153 755)
(155 034)
(153 026)
(151 757)
(147 902)
(130 957)
(118 487)
(105 031)
(98 855)
(103 744)
(107 242)
(115 487)
(121 061)
(128 676)
(135 787)
(139 352)
(145 112)
(150 144)
(155 814)
Gross Profit
10 966
N/A
9 539
-13%
10 760
+13%
10 516
-2%
10 987
+4%
13 631
+24%
17 673
+30%
19 598
+11%
20 340
+4%
20 268
0%
20 301
+0%
19 615
-3%
19 249
-2%
18 006
-6%
15 056
-16%
17 200
+14%
19 343
+12%
21 972
+14%
22 967
+5%
20 903
-9%
19 145
-8%
17 208
-10%
17 627
+2%
17 964
+2%
17 781
-1%
16 687
-6%
12 694
-24%
13 063
+3%
9 139
-30%
10 219
+12%
11 666
+14%
9 835
-16%
14 199
+44%
23 354
+64%
27 186
+16%
27 050
0%
23 164
-14%
11 370
-51%
11 069
-3%
16 378
+48%
20 692
+26%
Operating Income
Operating Expenses
(9 970)
(10 301)
(10 245)
(10 380)
(10 547)
(11 113)
(11 723)
(11 844)
(11 994)
(12 139)
(14 829)
(15 128)
(13 158)
(13 441)
(13 234)
(13 196)
(13 063)
(13 146)
(13 352)
(13 313)
(13 361)
(13 185)
(13 263)
(13 806)
(14 056)
(14 021)
(13 761)
(11 954)
(9 850)
(8 035)
(7 451)
(7 162)
(7 183)
(8 386)
(8 366)
(8 477)
(8 669)
(8 785)
(10 287)
(11 787)
(13 283)
Selling, General & Administrative
(9 969)
(10 301)
(10 246)
(10 381)
(10 548)
(10 269)
(11 722)
(11 842)
(11 993)
(11 316)
(12 166)
(12 270)
(12 550)
(12 588)
(12 346)
(12 268)
(12 115)
(12 215)
(12 375)
(12 310)
(12 322)
(12 327)
(12 176)
(12 581)
(12 638)
(12 162)
(11 939)
(6 535)
(4 624)
(6 847)
(2 286)
(5 673)
(5 727)
(7 334)
(7 170)
(7 264)
(7 593)
(7 403)
(8 775)
(10 158)
(11 539)
Depreciation & Amortization
0
0
0
0
0
(843)
0
0
0
(824)
(194)
(390)
(606)
(853)
(887)
(927)
(947)
(931)
(975)
(1 002)
(1 039)
(858)
(1 088)
(1 225)
(1 418)
(1 859)
(1 822)
(5 418)
(5 226)
(1 188)
(4 694)
(1 017)
(985)
(1 052)
(952)
(969)
(1 076)
(1 383)
(1 510)
(1 629)
(1 744)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(2 469)
(2 468)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(471)
(471)
(471)
0
(244)
(244)
0
0
0
0
0
Operating Income
997
N/A
(762)
N/A
514
N/A
135
-74%
439
+225%
2 519
+474%
5 951
+136%
7 756
+30%
8 347
+8%
8 129
-3%
5 472
-33%
4 486
-18%
6 091
+36%
4 565
-25%
1 823
-60%
4 005
+120%
6 282
+57%
8 826
+40%
9 616
+9%
7 590
-21%
5 783
-24%
4 022
-30%
4 363
+8%
4 158
-5%
3 725
-10%
2 666
-28%
(1 067)
N/A
1 109
N/A
(711)
N/A
2 184
N/A
4 215
+93%
2 673
-37%
7 016
+162%
14 968
+113%
18 819
+26%
18 573
-1%
14 495
-22%
2 585
-82%
783
-70%
4 591
+486%
7 410
+61%
Pre-Tax Income
Interest Income Expense
(1 081)
(209)
(207)
(199)
(200)
(997)
(780)
(623)
1 646
1 478
1 353
1 043
(1 322)
(1 120)
(1 071)
(838)
(559)
(573)
74
33
(217)
(169)
(1 191)
(1 803)
(2 265)
(2 455)
(2 578)
(2 481)
(2 339)
(2 095)
(2 095)
(2 103)
(2 175)
(2 644)
(2 122)
(2 090)
(1 680)
(1 166)
(1 044)
(235)
334
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 899)
(2 468)
0
0
(707)
(1 066)
(3 907)
(4 813)
(4 675)
(4 318)
(1 525)
(630)
(630)
(125)
(76)
(65)
(65)
0
0
0
0
(471)
0
0
0
(244)
0
0
(246)
(2)
0
(590)
(498)
Gain/Loss on Disposition of Assets
10
6
26
29
34
52
33
29
27
13
15
(8)
(11)
53
74
139
217
259
(168)
(461)
(538)
(640)
(246)
7
24
22
36
34
21
13
(28)
(1 123)
(1 163)
(1 275)
(1 376)
(281)
(118)
588
596
459
555
Total Other Income
673
604
(2 153)
(2 123)
(2 656)
(1 211)
(15)
(169)
78
(17)
(157)
(295)
(499)
(553)
(422)
(137)
(262)
(669)
(695)
(709)
(585)
(7)
13
17
(92)
(329)
(338)
(285)
(159)
(285)
(270)
(316)
(502)
321
689
787
1 248
655
502
394
97
Pre-Tax Income
599
N/A
(361)
N/A
(1 821)
-404%
(2 158)
-19%
(2 382)
-10%
362
N/A
5 190
+1 332%
6 994
+35%
8 200
+17%
7 135
-13%
6 685
-6%
5 226
-22%
3 552
-32%
1 880
-47%
(3 503)
N/A
(1 646)
+53%
1 001
N/A
3 524
+252%
7 301
+107%
5 823
-20%
3 813
-35%
3 081
-19%
2 863
-7%
2 315
-19%
1 327
-43%
(97)
N/A
(3 946)
-3 975%
(1 624)
+59%
(3 189)
-96%
(654)
+79%
1 821
N/A
(869)
N/A
3 176
N/A
11 127
+250%
16 011
+44%
16 989
+6%
13 698
-19%
2 661
-81%
837
-69%
4 619
+452%
7 897
+71%
Net Income
Tax Provision
(297)
(588)
(729)
(1 278)
(1 277)
(960)
(1 203)
(880)
(1 114)
(1 209)
(1 134)
(939)
(891)
(1 169)
(1 006)
(917)
(1 100)
(1 033)
(906)
(1 068)
(882)
(809)
(929)
(883)
(626)
(578)
(393)
(171)
81
374
493
445
18
(2 170)
(3 027)
(3 177)
(2 698)
(415)
(6)
(666)
(1 391)
Income from Continuing Operations
303
(949)
(2 549)
(3 436)
(3 660)
(597)
3 986
6 112
7 085
5 926
5 550
4 287
2 661
711
(4 509)
(2 562)
(98)
2 491
6 397
4 756
2 932
2 273
1 934
1 432
701
(675)
(4 339)
(1 795)
(3 108)
(280)
2 314
(424)
3 194
8 957
12 984
13 812
11 000
2 245
831
3 953
6 506
Income to Minority Interest
(163)
(325)
(344)
(374)
(401)
(152)
(159)
(136)
(154)
(162)
(175)
(197)
(190)
(139)
(143)
(159)
(185)
(283)
(302)
(359)
(406)
(482)
(512)
(517)
(527)
(525)
(391)
(32)
233
420
580
516
523
423
488
422
443
614
262
14
(367)
Net Income (Common)
140
N/A
(1 274)
N/A
(2 893)
-127%
(3 810)
-32%
(4 061)
-7%
(749)
+82%
3 827
N/A
5 977
+56%
6 933
+16%
5 764
-17%
5 378
-7%
4 091
-24%
2 470
-40%
572
-77%
(4 654)
N/A
(2 723)
+41%
(284)
+90%
2 208
N/A
6 094
+176%
4 396
-28%
2 525
-43%
1 790
-29%
1 421
-21%
915
-36%
174
-81%
(1 200)
N/A
(4 729)
-294%
(1 827)
+61%
(2 875)
-57%
140
N/A
2 894
+1 967%
92
-97%
3 717
+3 942%
9 380
+152%
13 472
+44%
14 234
+6%
11 443
-20%
2 860
-75%
1 093
-62%
3 967
+263%
6 139
+55%
EPS (Diluted)
0.03
N/A
-0.25
N/A
-0.55
-120%
-0.73
-33%
-0.71
+3%
-0.14
+80%
0.69
N/A
1.05
+52%
1.21
+15%
1
-17%
0.95
-5%
0.74
-22%
0.43
-42%
0.1
-77%
-0.86
N/A
-0.47
+45%
-0.05
+89%
0.39
N/A
1.11
+185%
0.8
-28%
0.42
-48%
0.32
-24%
0.26
-19%
0.16
-38%
0.03
-81%
-0.22
N/A
-0.88
-300%
-0.3
+66%
-0.53
-77%
0.03
N/A
0.53
+1 667%
0.02
-96%
0.66
+3 200%
1.54
+133%
2.19
+42%
2.31
+5%
1.9
-18%
0.47
-75%
0.18
-62%
0.65
+261%
1
+54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.