Watchlist Manager

Watchlist

Price: 56 TWD -2.1% Market Closed

Market Cap: NT$11.1B

C	Chinese Maritime Transport Ltd TWSE:2612	TW
	AFC Group Holdings Ltd NZX:AFC	NZ
	Castrol India Ltd NSE:CASTROLIND	IN
	Rli Corp NYSE:RLI	US
	Roche Holding AG OTC:RHHBF	CH
	Profilgruppen AB STO:PROF B	SE
A	AXP Energy Ltd OTC:AUNXF	US
P	PNC Process Systems Co Ltd SSE:603690	CN
	Aries Agro Ltd (CN) BSE:532935	IN
G	Gaona Aero Material Co Ltd SZSE:300034	CN
	Phoenix Biotech Acquisition Corp NASDAQ:CERO	US
	Air T Inc NASDAQ:AIRT	US
	UPL Ltd NSE:UPL	IN
	Prestige Estates Projects Ltd NSE:PRESTIGE	IN
	Tyson Foods Inc NYSE:TSN	US
S	SWS Hemodialysis Care Co Ltd SSE:688410	CN
H	HKScan Oyj OMXH:HKSAV	FI

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	222	211	202	183	161	148	136	137	136	137	135	133	137	147	166	186	207	218	224	228	217	213	208	200	193	176	157	142	134	138	148	158	172	187	199	202	207	207	213	229	239	251	254	249	237	219	195	169	150	133	118	107	97	91	98	119	152	190	247	314	368	410	453	489	511	526	515	489	0
Revenue	6 396 N/A	6 221 -3%	5 842 -6%	5 359 -8%	4 830 -10%	4 783 -1%	4 559 -5%	4 722 +4%	4 182 -11%	3 869 -7%	3 692 -5%	3 150 -15%	3 419 +9%	3 433 +0%	3 500 +2%	3 596 +3%	3 662 +2%	3 526 -4%	3 439 -2%	3 356 -2%	3 333 -1%	3 391 +2%	3 430 +1%	3 461 +1%	3 491 +1%	3 478 0%	3 437 -1%	3 410 -1%	3 361 -1%	3 342 -1%	3 324 -1%	3 313 0%	3 295 -1%	3 257 -1%	3 236 -1%	3 207 -1%	3 218 +0%	3 296 +2%	3 437 +4%	3 636 +6%	3 820 +5%	3 931 +3%	3 939 +0%	3 867 -2%	3 763 -3%	3 611 -4%	3 402 -6%	3 260 -4%	3 132 -4%	3 113 -1%	3 180 +2%	3 339 +5%	3 554 +6%	3 767 +6%	4 169 +11%	4 367 +5%	4 410 +1%	4 333 -2%	4 105 -5%	4 008 -2%	4 015 +0%	4 101 +2%	4 248 +4%	4 424 +4%	4 638 +5%	4 851 +5%	4 942 +2%	4 905 -1%	4 886 0%
Gross Profit
Cost of Revenue	(2 550)	(2 404)	(2 271)	(2 310)	(2 308)	(2 498)	(2 547)	(2 821)	(2 434)	(2 348)	(2 397)	(1 851)	(2 223)	(2 271)	(2 245)	(2 428)	(2 515)	(2 452)	(2 476)	(2 494)	(2 518)	(2 594)	(2 603)	(2 621)	(2 587)	(2 542)	(2 505)	(2 467)	(2 422)	(2 429)	(2 403)	(2 419)	(2 487)	(2 535)	(2 634)	(2 665)	(2 660)	(2 692)	(2 699)	(2 783)	(2 851)	(2 901)	(2 942)	(2 938)	(2 934)	(2 885)	(2 745)	(2 672)	(2 585)	(2 578)	(2 663)	(2 715)	(2 779)	(2 844)	(2 911)	(2 985)	(3 025)	(3 012)	(3 029)	(3 099)	(3 158)	(3 233)	(3 312)	(3 368)	(3 453)	(3 511)	(3 482)	(3 362)	(3 287)
Gross Profit	3 846 N/A	3 818 -1%	3 571 -6%	3 049 -15%	2 522 -17%	2 285 -9%	2 012 -12%	1 901 -6%	1 748 -8%	1 521 -13%	1 296 -15%	1 299 +0%	1 196 -8%	1 161 -3%	1 255 +8%	1 168 -7%	1 147 -2%	1 074 -6%	963 -10%	862 -10%	815 -5%	797 -2%	828 +4%	840 +1%	904 +8%	936 +3%	931 0%	944 +1%	940 0%	913 -3%	920 +1%	894 -3%	808 -10%	722 -11%	602 -17%	542 -10%	558 +3%	604 +8%	739 +22%	854 +16%	970 +14%	1 031 +6%	997 -3%	928 -7%	829 -11%	726 -12%	657 -10%	588 -10%	548 -7%	535 -2%	517 -3%	624 +21%	774 +24%	923 +19%	1 258 +36%	1 381 +10%	1 385 +0%	1 321 -5%	1 076 -19%	908 -16%	857 -6%	868 +1%	936 +8%	1 056 +13%	1 185 +12%	1 339 +13%	1 460 +9%	1 543 +6%	1 599 +4%
Operating Income
Operating Expenses	(466)	(513)	(460)	(447)	(365)	(1 375)	(1 319)	(1 323)	(360)	(319)	(285)	(368)	(385)	(378)	(470)	(365)	(352)	(345)	(324)	(316)	(337)	(324)	(327)	(332)	(345)	(350)	(365)	(359)	(349)	(349)	(349)	(353)	(351)	(350)	(345)	(345)	(351)	(350)	(354)	(361)	(363)	(368)	(371)	(371)	(369)	(369)	(375)	(381)	(389)	(402)	(416)	(412)	(420)	(434)	(437)	(461)	(456)	(460)	(467)	(472)	(483)	(482)	(479)	(470)	(492)	(497)	(509)	(517)	(503)
Selling, General & Administrative	(466)	(474)	(460)	(447)	(365)	(365)	(310)	(314)	(360)	(318)	0	(368)	(385)	(378)	(470)	(365)	(352)	(345)	(323)	(316)	(337)	(320)	(320)	(325)	(345)	(343)	(357)	(347)	(327)	(327)	(327)	(332)	(337)	(335)	(331)	(331)	(338)	(337)	(341)	(348)	(350)	(355)	(357)	(357)	(356)	(356)	(360)	(366)	(373)	(385)	(397)	(392)	(399)	(411)	(393)	(415)	497	517	492	488	(451)	(451)	(448)	(96)	(461)	(1 090)	(788)	(1 138)	(466)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(7)	0	0	(7)	(8)	(12)	(22)	(22)	(22)	(21)	(14)	(14)	(14)	(14)	(14)	(13)	(13)	(13)	(13)	(13)	(13)	(13)	(13)	(14)	(14)	(15)	(16)	(17)	(18)	(20)	(21)	(23)	(44)	(45)	(954)	(976)	(959)	(959)	(32)	(32)	(31)	(374)	(31)	594	279	621	(36)
Other Operating Expenses	0	(39)	0	0	0	(1 010)	(1 010)	(1 010)	0	0	(285)	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	3 380 N/A	3 305 -2%	3 111 -6%	2 601 -16%	2 158 -17%	910 -58%	692 -24%	578 -17%	1 388 +140%	1 203 -13%	1 011 -16%	931 -8%	811 -13%	783 -3%	785 +0%	803 +2%	795 -1%	729 -8%	639 -12%	546 -15%	479 -12%	474 -1%	501 +6%	508 +1%	560 +10%	585 +5%	567 -3%	584 +3%	591 +1%	565 -4%	572 +1%	541 -5%	456 -16%	373 -18%	257 -31%	197 -23%	207 +5%	254 +22%	385 +52%	493 +28%	607 +23%	663 +9%	626 -6%	557 -11%	460 -18%	356 -22%	282 -21%	207 -27%	159 -23%	133 -16%	101 -24%	212 +110%	354 +67%	489 +38%	821 +68%	921 +12%	929 +1%	861 -7%	610 -29%	437 -28%	374 -14%	386 +3%	457 +18%	586 +28%	693 +18%	843 +22%	951 +13%	1 027 +8%	1 096 +7%
Pre-Tax Income
Interest Income Expense	947	1 024	1 323	1 362	2 078	1 856	1 420	1 227	299	237	101	5	(17)	(17)	(44)	(99)	(162)	(159)	(152)	(169)	(172)	(236)	(253)	(247)	(238)	(171)	(226)	(224)	(214)	(239)	(191)	(235)	(347)	(425)	(410)	(326)	(212)	(111)	(82)	(71)	(71)	(70)	(85)	(99)	(105)	(129)	1	180	154	385	1 072	541	702	521	(491)	(174)	(273)	(225)	6	(30)	(98)	(150)	(197)	(193)	(195)	(239)	(312)	(270)	(268)
Non-Reccuring Items	(39)	0	0	0	(1 009)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	3	0	0	0	420	419	430	702	296	298	0	0	(42)	67	53	58	156	89	109	111	78	65	53	54	32	26	22	20	15	17	13	10	27	115	109	112	100	9	10	6	4	3	6	3	(4)	(3)	(7)	(6)	4	7	7	13	17	26	26	26	22	12	15	13	11	429	432	685	681	264
Total Other Income	44	46	130	149	118	100	34	13	28	26	15	7	10	303	35	28	26	15	7	12	27	20	17	13	10	13	13	15	11	1	2	(0)	4	13	13	15	14	15	14	14	14	13	21	20	20	21	17	31	34	39	60	51	51	95	150	144	159	142	66	159	145	133	213	124	128	130	56	55	49
Pre-Tax Income	4 333 N/A	4 375 +1%	4 564 +4%	4 116 -10%	3 344 -19%	2 867 -14%	2 147 -25%	2 238 +4%	2 134 -5%	1 896 -11%	1 829 -4%	1 239 -32%	1 102 -11%	1 069 -3%	775 -27%	691 -11%	727 +5%	638 -12%	552 -14%	544 -1%	424 -22%	367 -13%	377 +3%	352 -6%	397 +13%	481 +21%	408 -15%	407 0%	414 +2%	348 -16%	402 +16%	321 -20%	130 -59%	(27) N/A	(129) -387%	(87) +32%	124 N/A	266 +115%	428 +61%	536 +25%	559 +4%	616 +10%	569 -8%	482 -15%	378 -22%	254 -33%	303 +19%	415 +37%	343 -17%	552 +61%	1 227 +123%	810 -34%	1 113 +37%	1 112 0%	493 -56%	908 +84%	841 -7%	804 -4%	708 -12%	586 -17%	433 -26%	384 -11%	486 +26%	528 +9%	1 055 +100%	1 166 +11%	1 380 +18%	1 491 +8%	1 142 -23%
Net Income
Tax Provision	(85)	(71)	(354)	(377)	(472)	(497)	(284)	(291)	(202)	(194)	(121)	(101)	(98)	(97)	(160)	(166)	(154)	(152)	(47)	(32)	(27)	(27)	(46)	(58)	(64)	(70)	(72)	(71)	(81)	(80)	(86)	(84)	(82)	(77)	(45)	(41)	(26)	(24)	(32)	(35)	(46)	(49)	(53)	(50)	(54)	(52)	(37)	(33)	(23)	(20)	(21)	(53)	(82)	(113)	(117)	(96)	(83)	(59)	(96)	(99)	(109)	(104)	(73)	(63)	(44)	(47)	(80)	(79)	(65)
Income from Continuing Operations	4 248	4 304	4 210	3 739	2 872	2 370	1 863	1 947	1 932	1 702	1 708	1 139	1 004	972	615	525	573	487	505	513	397	341	331	294	333	411	335	336	333	268	316	237	48	(104)	(174)	(129)	98	242	396	501	514	567	515	432	324	202	267	382	320	532	1 206	757	1 031	999	376	812	758	745	613	488	324	280	413	465	1 010	1 120	1 301	1 413	1 077
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	9	15	14	16	10	7	8	8	8	8	8	6	4	3	3	3	2	3	3	2	1
Net Income (Common)	4 248 N/A	4 304 +1%	4 210 -2%	3 739 -11%	2 872 -23%	2 370 -17%	1 863 -21%	1 947 +5%	1 932 -1%	1 702 -12%	1 708 +0%	1 139 -33%	1 004 -12%	972 -3%	615 -37%	525 -15%	573 +9%	487 -15%	505 +4%	513 +1%	397 -23%	341 -14%	331 -3%	294 -11%	333 +13%	411 +23%	335 -18%	336 +0%	333 -1%	268 -19%	316 +18%	237 -25%	48 -80%	(104) N/A	(174) -68%	(129) +26%	98 N/A	242 +147%	396 +64%	501 +27%	514 +3%	567 +10%	515 -9%	432 -16%	324 -25%	202 -38%	269 +33%	384 +43%	329 -14%	547 +66%	1 220 +123%	773 -37%	1 041 +35%	1 006 -3%	384 -62%	820 +113%	766 -7%	753 -2%	620 -18%	494 -20%	328 -33%	283 -14%	416 +47%	468 +13%	1 013 +116%	1 123 +11%	1 303 +16%	1 415 +9%	1 078 -24%
EPS (Diluted)	21.38 N/A	21.67 +1%	21.23 -2%	18.87 -11%	14.51 -23%	11.99 -17%	9.42 -21%	9.85 +5%	9.78 -1%	8.61 -12%	8.64 +0%	5.76 -33%	5.08 -12%	4.91 -3%	3.11 -37%	2.66 -14%	2.9 +9%	2.47 -15%	2.56 +4%	2.59 +1%	2.01 -22%	1.72 -14%	1.67 -3%	1.49 -11%	1.68 +13%	2.08 +24%	1.7 -18%	1.7 N/A	1.68 -1%	1.36 -19%	1.6 +18%	1.36 -15%	0.27 -80%	-0.52 N/A	-0.88 -69%	-0.65 +26%	0.5 N/A	1.22 +144%	2 +64%	2.53 +26%	2.6 +3%	2.87 +10%	2.61 -9%	2.18 -16%	1.64 -25%	1.02 -38%	1.36 +33%	1.94 +43%	1.67 -14%	2.77 +66%	6.18 +123%	3.91 -37%	5.26 +35%	5.09 -3%	1.94 -62%	4.15 +114%	3.88 -7%	3.81 -2%	3.14 -18%	2.5 -20%	1.66 -34%	1.43 -14%	2.1 +47%	2.37 +13%	5.12 +116%	5.68 +11%	6.59 +16%	7.16 +9%	5.45 -24%

Income Statement Balance Sheet Cash Flow Statement

Chinese Maritime Transport Ltd
TWSE:2612

Income Statement

Earnings Waterfall
Chinese Maritime Transport Ltd

Income Statement
Chinese Maritime Transport Ltd

See Also

Company

Help

Tools

Stocks

Chinese Maritime Transport Ltd TWSE:2612

Income Statement

Earnings Waterfall Chinese Maritime Transport Ltd

Income Statement Chinese Maritime Transport Ltd

See Also

Company

Help

Tools

Stocks

Chinese Maritime Transport Ltd
TWSE:2612

Earnings Waterfall
Chinese Maritime Transport Ltd

Income Statement
Chinese Maritime Transport Ltd