Eva Airways Corp
TWSE:2618
Eva Airways Corp
TWSE:2618
Price:
35.25
TWD
1.44%
Market Closed
Market Cap:
NT$190.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Eva Airways Corp
TWSE:2618
|
TW |
|
Japan System Techniques Co Ltd
TSE:4323
|
JP |
|
Wallenstam AB
STO:WALL B
|
SE |
|
Pacific Arc Resources Ltd
XTSX:PAV.H
|
CA |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
A
|
Amazon.com Inc
BMV:AMZN
|
US |
|
Z
|
Zacatecas Silver Corp
OTC:ZCTSF
|
CA |
|
S
|
S P Setia Bhd
KLSE:SPSETIA
|
MY |
|
G
|
Goyal Associates Ltd
BSE:530663
|
IN |
|
House of Rose Co Ltd
TSE:7506
|
JP |
|
S
|
Shenzhen China Micro Semicon Co Ltd
SSE:688380
|
CN |
|
PVA TePla AG
XETRA:TPE
|
DE |
|
C
|
Capitec Bank Holdings Ltd
JSE:CPI
|
ZA |
|
Bharat Forge Ltd
NSE:BHARATFORG
|
IN |
Income Statement
Earnings Waterfall
Eva Airways Corp
Eva Airways Corp
Income Statement
Eva Airways Corp
Eva Airways Corp
Currency: TWD
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 145
|
1 976
|
1 905
|
1 882
|
1 887
|
666
|
1 338
|
2 081
|
2 844
|
2 764
|
2 558
|
2 362
|
2 058
|
1 956
|
1 937
|
1 859
|
1 840
|
1 798
|
1 771
|
1 751
|
1 760
|
1 774
|
1 823
|
1 833
|
1 784
|
1 725
|
1 700
|
1 645
|
1 602
|
1 568
|
1 547
|
1 552
|
1 566
|
1 595
|
1 625
|
1 648
|
1 693
|
1 713
|
1 766
|
1 750
|
1 808
|
1 906
|
1 914
|
1 957
|
2 002
|
1 989
|
1 981
|
2 004
|
2 002
|
2 841
|
3 665
|
4 528
|
5 399
|
5 383
|
5 337
|
5 246
|
5 028
|
4 740
|
4 474
|
4 201
|
4 000
|
3 934
|
3 866
|
3 835
|
3 795
|
3 756
|
3 685
|
3 548
|
3 469
|
3 465
|
3 490
|
3 558
|
3 650
|
3 819
|
3 985
|
4 169
|
0
|
|
| Revenue |
65 388
N/A
|
67 564
+3%
|
74 556
+10%
|
79 165
+6%
|
82 655
+4%
|
25 667
-69%
|
49 618
+93%
|
75 229
+52%
|
97 424
+30%
|
90 351
-7%
|
84 279
-7%
|
79 605
-6%
|
81 496
+2%
|
88 143
+8%
|
99 157
+12%
|
109 543
+10%
|
114 054
+4%
|
115 886
+2%
|
115 635
0%
|
114 793
-1%
|
113 619
-1%
|
115 492
+2%
|
116 612
+1%
|
117 918
+1%
|
120 121
+2%
|
120 293
+0%
|
120 827
+0%
|
122 285
+1%
|
124 164
+2%
|
125 477
+1%
|
127 119
+1%
|
129 694
+2%
|
133 090
+3%
|
136 071
+2%
|
136 819
+1%
|
137 013
+0%
|
137 169
+0%
|
138 699
+1%
|
140 481
+1%
|
143 354
+2%
|
144 680
+1%
|
147 838
+2%
|
153 571
+4%
|
157 850
+3%
|
163 562
+4%
|
168 375
+3%
|
172 729
+3%
|
176 942
+2%
|
179 907
+2%
|
181 342
+1%
|
180 652
0%
|
178 801
-1%
|
181 275
+1%
|
167 196
-8%
|
142 620
-15%
|
115 495
-19%
|
89 049
-23%
|
78 494
-12%
|
83 369
+6%
|
90 780
+9%
|
103 872
+14%
|
114 284
+10%
|
123 452
+8%
|
132 843
+8%
|
138 069
+4%
|
152 404
+10%
|
167 682
+10%
|
185 740
+11%
|
200 357
+8%
|
207 846
+4%
|
214 611
+3%
|
218 508
+2%
|
221 009
+1%
|
224 038
+1%
|
223 971
0%
|
219 246
-2%
|
220 333
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56 836)
|
(58 573)
|
(63 128)
|
(67 037)
|
(71 114)
|
(25 341)
|
(50 944)
|
(76 732)
|
(97 884)
|
(89 403)
|
(82 093)
|
(76 614)
|
(76 795)
|
(81 800)
|
(86 375)
|
(89 179)
|
(92 497)
|
(94 845)
|
(97 960)
|
(101 615)
|
(103 364)
|
(106 609)
|
(107 729)
|
(108 561)
|
(108 536)
|
(108 729)
|
(108 767)
|
(109 728)
|
(111 197)
|
(112 561)
|
(113 871)
|
(116 629)
|
(120 841)
|
(120 622)
|
(119 950)
|
(118 739)
|
(116 929)
|
(118 684)
|
(120 575)
|
(123 215)
|
(125 603)
|
(130 409)
|
(135 811)
|
(138 454)
|
(142 368)
|
(145 777)
|
(149 844)
|
(154 751)
|
(157 790)
|
(157 050)
|
(157 296)
|
(156 791)
|
(158 448)
|
(148 712)
|
(126 032)
|
(103 957)
|
(80 492)
|
(72 098)
|
(76 587)
|
(80 365)
|
(84 548)
|
(88 966)
|
(96 356)
|
(106 184)
|
(118 357)
|
(129 961)
|
(138 694)
|
(148 967)
|
(157 080)
|
(163 381)
|
(167 828)
|
(167 736)
|
(166 987)
|
(167 848)
|
(167 412)
|
(166 468)
|
(168 702)
|
|
| Gross Profit |
8 552
N/A
|
8 991
+5%
|
11 428
+27%
|
12 127
+6%
|
11 541
-5%
|
326
-97%
|
(1 327)
N/A
|
(1 504)
-13%
|
(460)
+69%
|
947
N/A
|
2 186
+131%
|
2 991
+37%
|
4 701
+57%
|
6 342
+35%
|
12 780
+102%
|
20 362
+59%
|
21 558
+6%
|
21 042
-2%
|
17 677
-16%
|
13 180
-25%
|
10 255
-22%
|
8 882
-13%
|
8 882
N/A
|
9 357
+5%
|
11 585
+24%
|
11 566
0%
|
12 062
+4%
|
12 558
+4%
|
12 968
+3%
|
12 916
0%
|
13 249
+3%
|
13 066
-1%
|
12 249
-6%
|
15 450
+26%
|
16 870
+9%
|
18 276
+8%
|
20 239
+11%
|
20 017
-1%
|
19 908
-1%
|
20 140
+1%
|
19 077
-5%
|
17 428
-9%
|
17 757
+2%
|
19 394
+9%
|
21 194
+9%
|
22 598
+7%
|
22 885
+1%
|
22 190
-3%
|
22 118
0%
|
24 291
+10%
|
23 355
-4%
|
22 009
-6%
|
22 827
+4%
|
18 484
-19%
|
16 588
-10%
|
11 538
-30%
|
8 557
-26%
|
6 396
-25%
|
6 782
+6%
|
10 415
+54%
|
19 325
+86%
|
25 318
+31%
|
27 097
+7%
|
26 659
-2%
|
19 712
-26%
|
22 443
+14%
|
28 988
+29%
|
36 773
+27%
|
43 277
+18%
|
44 465
+3%
|
46 782
+5%
|
50 771
+9%
|
54 022
+6%
|
56 189
+4%
|
56 559
+1%
|
52 778
-7%
|
51 631
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 058)
|
(5 976)
|
(6 284)
|
(6 366)
|
(6 826)
|
(1 875)
|
(3 696)
|
(5 360)
|
(7 001)
|
(6 593)
|
(6 331)
|
(6 504)
|
(6 401)
|
(6 541)
|
(6 690)
|
(6 758)
|
(7 383)
|
(7 603)
|
(7 797)
|
(7 940)
|
(7 814)
|
(8 015)
|
(8 170)
|
(8 214)
|
(8 590)
|
(8 910)
|
(9 249)
|
(9 341)
|
(9 497)
|
(9 763)
|
(9 750)
|
(9 474)
|
(9 614)
|
(9 984)
|
(10 191)
|
(10 641)
|
(11 034)
|
(11 310)
|
(11 485)
|
(11 412)
|
(11 947)
|
(12 168)
|
(12 462)
|
(12 483)
|
(12 499)
|
(12 585)
|
(12 641)
|
(12 892)
|
(13 229)
|
(13 457)
|
(13 721)
|
(13 811)
|
(13 384)
|
(13 040)
|
(12 059)
|
(10 970)
|
(9 384)
|
(8 540)
|
(8 309)
|
(8 320)
|
(8 967)
|
(8 993)
|
(9 107)
|
(9 721)
|
(9 914)
|
(10 577)
|
(11 826)
|
(12 998)
|
(13 711)
|
(14 517)
|
(14 529)
|
(14 104)
|
(15 340)
|
(15 811)
|
(15 833)
|
(16 399)
|
(15 399)
|
|
| Selling, General & Administrative |
(6 058)
|
(5 977)
|
(6 285)
|
(6 366)
|
(6 826)
|
(1 875)
|
(3 696)
|
(5 360)
|
(7 001)
|
(6 591)
|
(6 329)
|
(6 502)
|
(6 401)
|
(6 540)
|
(6 689)
|
(6 757)
|
(7 383)
|
(7 605)
|
(7 799)
|
(7 942)
|
(7 814)
|
(8 015)
|
(8 169)
|
(8 213)
|
(8 589)
|
(8 453)
|
(8 689)
|
(8 941)
|
(9 081)
|
(9 061)
|
(9 011)
|
(8 864)
|
(9 036)
|
(9 367)
|
(9 538)
|
(9 954)
|
(10 311)
|
(10 565)
|
(10 710)
|
(10 619)
|
(11 113)
|
(11 272)
|
(11 524)
|
(11 501)
|
(11 517)
|
(11 571)
|
(11 586)
|
(11 781)
|
(12 062)
|
(12 192)
|
(12 387)
|
(12 421)
|
(11 947)
|
(11 613)
|
(10 650)
|
(9 576)
|
(8 013)
|
(7 200)
|
(6 991)
|
(7 001)
|
(7 664)
|
(7 705)
|
(7 832)
|
(8 481)
|
(8 684)
|
(9 353)
|
(10 632)
|
(11 837)
|
(12 589)
|
(13 441)
|
(13 478)
|
(13 091)
|
(14 351)
|
(14 839)
|
(14 869)
|
(15 431)
|
(14 430)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(217)
|
(321)
|
(400)
|
(416)
|
(503)
|
(539)
|
(609)
|
(578)
|
(615)
|
(653)
|
(689)
|
(724)
|
(747)
|
(776)
|
(793)
|
(834)
|
(896)
|
(938)
|
(983)
|
(982)
|
(1 015)
|
(1 056)
|
(1 112)
|
(1 167)
|
(1 265)
|
(1 334)
|
(1 390)
|
(1 437)
|
(1 427)
|
(1 409)
|
(1 394)
|
(1 372)
|
(1 341)
|
(1 318)
|
(1 319)
|
(1 303)
|
(1 289)
|
(1 275)
|
(1 240)
|
(1 229)
|
(1 224)
|
(1 194)
|
(1 161)
|
(1 122)
|
(1 076)
|
(1 051)
|
(1 013)
|
(989)
|
(972)
|
(964)
|
(967)
|
(969)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
(239)
|
0
|
0
|
(199)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 494
N/A
|
3 015
+21%
|
5 145
+71%
|
5 762
+12%
|
4 715
-18%
|
(1 549)
N/A
|
(5 022)
-224%
|
(6 863)
-37%
|
(7 461)
-9%
|
(5 643)
+24%
|
(4 142)
+27%
|
(3 510)
+15%
|
(1 700)
+52%
|
(197)
+88%
|
6 091
N/A
|
13 605
+123%
|
14 174
+4%
|
13 437
-5%
|
9 878
-26%
|
5 237
-47%
|
2 441
-53%
|
867
-64%
|
713
-18%
|
1 145
+61%
|
2 995
+162%
|
2 657
-11%
|
2 813
+6%
|
3 217
+14%
|
3 470
+8%
|
3 153
-9%
|
3 499
+11%
|
3 592
+3%
|
2 635
-27%
|
5 466
+107%
|
6 678
+22%
|
7 633
+14%
|
9 205
+21%
|
8 705
-5%
|
8 422
-3%
|
8 728
+4%
|
7 130
-18%
|
5 261
-26%
|
5 296
+1%
|
6 911
+30%
|
8 695
+26%
|
10 012
+15%
|
10 243
+2%
|
9 298
-9%
|
8 889
-4%
|
10 834
+22%
|
9 634
-11%
|
8 198
-15%
|
9 443
+15%
|
5 444
-42%
|
4 529
-17%
|
568
-87%
|
(827)
N/A
|
(2 144)
-159%
|
(1 527)
+29%
|
2 095
N/A
|
10 358
+394%
|
16 324
+58%
|
17 989
+10%
|
16 938
-6%
|
9 798
-42%
|
11 866
+21%
|
17 162
+45%
|
23 774
+39%
|
29 566
+24%
|
29 948
+1%
|
32 253
+8%
|
36 667
+14%
|
38 682
+5%
|
40 379
+4%
|
40 727
+1%
|
36 380
-11%
|
36 232
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 654)
|
(1 785)
|
(1 361)
|
(1 179)
|
(1 406)
|
(641)
|
(990)
|
(3 717)
|
(9 876)
|
(10 107)
|
(9 491)
|
(7 740)
|
(1 595)
|
(1 133)
|
(1 733)
|
(967)
|
(1 614)
|
(1 793)
|
(1 990)
|
(1 694)
|
(1 231)
|
(618)
|
(782)
|
(930)
|
(1 426)
|
(1 585)
|
(1 214)
|
(1 379)
|
(1 414)
|
(1 508)
|
(1 352)
|
(1 587)
|
(1 424)
|
(1 491)
|
(1 634)
|
(1 650)
|
(1 557)
|
(1 768)
|
(1 658)
|
(1 660)
|
(1 534)
|
(1 574)
|
(1 365)
|
(844)
|
(954)
|
(846)
|
(378)
|
(765)
|
(650)
|
(1 241)
|
(2 422)
|
(3 325)
|
(4 741)
|
(4 657)
|
(4 833)
|
(4 581)
|
(3 843)
|
(3 508)
|
(3 695)
|
(3 210)
|
(2 786)
|
(2 156)
|
(1 201)
|
(176)
|
(730)
|
(1 125)
|
(852)
|
(1 226)
|
(962)
|
(739)
|
(1 017)
|
(2 247)
|
(1 229)
|
(1 474)
|
(3 092)
|
(2 032)
|
(2 356)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(369)
|
(290)
|
0
|
0
|
(1 345)
|
(1 634)
|
(1 397)
|
(1 463)
|
(235)
|
(241)
|
(194)
|
(128)
|
(11)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
81
|
85
|
103
|
122
|
22
|
42
|
30
|
42
|
53
|
0
|
13
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
140
|
(152)
|
(241)
|
(291)
|
(161)
|
(302)
|
(228)
|
(210)
|
169
|
151
|
222
|
316
|
34
|
(2)
|
(166)
|
(301)
|
(459)
|
(470)
|
(306)
|
(351)
|
(70)
|
788
|
745
|
544
|
678
|
37
|
308
|
758
|
1 132
|
1 107
|
872
|
750
|
177
|
47
|
(3)
|
(9)
|
(11)
|
10
|
92
|
106
|
126
|
119
|
44
|
24
|
(5)
|
(19)
|
213
|
715
|
721
|
725
|
484
|
(17)
|
(22)
|
|
| Total Other Income |
377
|
420
|
325
|
423
|
373
|
46
|
262
|
472
|
331
|
306
|
168
|
(11)
|
155
|
217
|
333
|
293
|
140
|
102
|
40
|
(133)
|
(98)
|
(152)
|
(184)
|
40
|
(238)
|
601
|
288
|
533
|
235
|
558
|
351
|
332
|
303
|
218
|
581
|
374
|
(76)
|
(121)
|
(1)
|
(32)
|
166
|
260
|
308
|
375
|
306
|
255
|
219
|
236
|
239
|
260
|
254
|
244
|
224
|
193
|
152
|
136
|
174
|
175
|
236
|
249
|
242
|
271
|
247
|
276
|
275
|
284
|
289
|
234
|
240
|
219
|
214
|
220
|
215
|
202
|
182
|
160
|
163
|
|
| Pre-Tax Income |
1 216
N/A
|
1 651
+36%
|
4 109
+149%
|
5 006
+22%
|
3 683
-26%
|
(2 145)
N/A
|
(5 670)
-164%
|
(10 024)
-77%
|
(16 903)
-69%
|
(15 322)
+9%
|
(13 502)
+12%
|
(11 221)
+17%
|
(3 110)
+72%
|
(1 073)
+65%
|
4 801
N/A
|
12 931
+169%
|
12 713
-2%
|
11 746
-8%
|
7 928
-33%
|
3 410
-57%
|
1 119
-67%
|
97
-91%
|
(253)
N/A
|
185
N/A
|
1 471
+695%
|
1 521
+3%
|
1 647
+8%
|
1 712
+4%
|
1 840
+7%
|
1 901
+3%
|
2 270
+19%
|
782
-66%
|
49
-94%
|
2 948
+5 923%
|
4 385
+49%
|
6 439
+47%
|
7 365
+14%
|
6 620
-10%
|
6 469
-2%
|
6 724
+4%
|
5 297
-21%
|
3 477
-34%
|
3 934
+13%
|
6 092
+55%
|
7 976
+31%
|
10 211
+28%
|
10 830
+6%
|
9 313
-14%
|
9 156
-2%
|
9 889
+8%
|
7 774
-21%
|
5 875
-24%
|
6 058
+3%
|
2 086
-66%
|
719
-66%
|
(3 127)
N/A
|
(4 319)
-38%
|
(5 431)
-26%
|
(4 990)
+8%
|
(875)
+82%
|
7 802
N/A
|
14 449
+85%
|
17 128
+19%
|
17 144
+0%
|
9 469
-45%
|
11 143
+18%
|
16 644
+49%
|
22 805
+37%
|
28 840
+26%
|
29 409
+2%
|
31 662
+8%
|
35 355
+12%
|
38 388
+9%
|
39 830
+4%
|
38 299
-4%
|
34 491
-10%
|
34 017
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
180
|
90
|
170
|
(197)
|
(440)
|
(76)
|
(167)
|
(254)
|
301
|
1 190
|
1 136
|
1 158
|
525
|
(387)
|
(328)
|
(357)
|
(289)
|
(281)
|
(327)
|
(341)
|
(368)
|
(359)
|
(327)
|
(393)
|
(430)
|
(505)
|
(597)
|
(533)
|
(561)
|
(626)
|
(693)
|
(799)
|
(839)
|
(816)
|
(732)
|
(648)
|
(506)
|
(700)
|
(913)
|
(1 123)
|
(1 343)
|
(1 308)
|
(1 340)
|
(1 347)
|
(1 665)
|
(1 695)
|
(1 981)
|
(2 318)
|
(1 941)
|
(2 194)
|
(1 946)
|
(1 387)
|
(1 206)
|
(431)
|
(55)
|
538
|
1 042
|
1 050
|
1 411
|
586
|
(1 122)
|
(2 153)
|
(2 940)
|
(2 956)
|
(1 645)
|
(1 985)
|
(3 008)
|
(4 265)
|
(5 737)
|
(5 891)
|
(6 391)
|
(7 181)
|
(7 972)
|
(8 256)
|
(7 994)
|
(7 183)
|
(6 498)
|
|
| Income from Continuing Operations |
1 396
|
1 741
|
4 279
|
4 809
|
3 243
|
(2 221)
|
(5 837)
|
(10 278)
|
(16 603)
|
(14 132)
|
(12 366)
|
(10 062)
|
(2 585)
|
(1 459)
|
4 475
|
12 575
|
12 424
|
11 466
|
7 602
|
3 070
|
751
|
(262)
|
(581)
|
(209)
|
1 041
|
1 016
|
1 049
|
1 178
|
1 280
|
1 274
|
1 578
|
(15)
|
(790)
|
2 133
|
3 653
|
5 789
|
6 859
|
5 918
|
5 554
|
5 600
|
3 954
|
2 169
|
2 594
|
4 745
|
6 311
|
8 516
|
8 849
|
6 996
|
7 215
|
7 695
|
5 828
|
4 488
|
4 852
|
1 655
|
664
|
(2 589)
|
(3 277)
|
(4 381)
|
(3 578)
|
(289)
|
6 680
|
12 296
|
14 187
|
14 188
|
7 824
|
9 159
|
13 637
|
18 540
|
23 103
|
23 518
|
25 272
|
28 174
|
30 416
|
31 574
|
30 306
|
27 307
|
27 519
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(69)
|
(131)
|
(197)
|
(287)
|
(269)
|
(239)
|
(254)
|
(259)
|
(338)
|
(415)
|
(470)
|
(407)
|
(423)
|
(470)
|
(506)
|
(542)
|
(513)
|
(503)
|
(478)
|
(537)
|
(563)
|
(530)
|
(544)
|
(532)
|
(520)
|
(524)
|
(504)
|
(517)
|
(518)
|
(517)
|
(529)
|
(423)
|
(427)
|
(467)
|
(482)
|
(478)
|
(500)
|
(585)
|
(561)
|
(559)
|
(599)
|
(595)
|
(629)
|
(662)
|
(658)
|
(672)
|
(702)
|
(869)
|
(803)
|
(459)
|
(286)
|
(85)
|
43
|
(2)
|
(0)
|
(72)
|
(141)
|
(373)
|
(620)
|
(732)
|
(919)
|
(1 259)
|
(1 441)
|
(1 509)
|
(1 709)
|
(1 616)
|
(1 491)
|
(1 409)
|
(1 349)
|
(1 177)
|
(1 287)
|
(1 373)
|
|
| Net Income (Common) |
1 396
N/A
|
1 741
+25%
|
4 279
+146%
|
4 809
+12%
|
3 243
-33%
|
(2 290)
N/A
|
(5 968)
-161%
|
(10 475)
-76%
|
(16 890)
-61%
|
(14 400)
+15%
|
(12 604)
+12%
|
(10 315)
+18%
|
(2 844)
+72%
|
(1 798)
+37%
|
4 058
N/A
|
12 103
+198%
|
12 017
-1%
|
11 040
-8%
|
7 130
-35%
|
2 562
-64%
|
209
-92%
|
(775)
N/A
|
(1 084)
-40%
|
(687)
+37%
|
504
N/A
|
453
-10%
|
519
+15%
|
634
+22%
|
747
+18%
|
754
+1%
|
1 053
+40%
|
(520)
N/A
|
(1 307)
-151%
|
1 614
N/A
|
3 136
+94%
|
5 260
+68%
|
6 436
+22%
|
5 491
-15%
|
5 087
-7%
|
5 119
+1%
|
3 476
-32%
|
1 670
-52%
|
2 010
+20%
|
4 184
+108%
|
5 752
+37%
|
7 916
+38%
|
8 253
+4%
|
6 366
-23%
|
6 553
+3%
|
7 037
+7%
|
5 156
-27%
|
3 786
-27%
|
3 982
+5%
|
852
-79%
|
205
-76%
|
(2 874)
N/A
|
(3 362)
-17%
|
(4 338)
-29%
|
(3 581)
+17%
|
(289)
+92%
|
6 608
N/A
|
12 156
+84%
|
13 814
+14%
|
13 567
-2%
|
7 091
-48%
|
8 240
+16%
|
12 378
+50%
|
17 099
+38%
|
21 594
+26%
|
21 809
+1%
|
23 656
+8%
|
26 683
+13%
|
29 007
+9%
|
30 225
+4%
|
29 129
-4%
|
26 020
-11%
|
26 146
+0%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.77
+22%
|
1.75
+127%
|
1.56
-11%
|
1.21
-22%
|
-0.76
N/A
|
-1.96
-158%
|
-3.43
-75%
|
-5.54
-62%
|
-4.6
+17%
|
-4.11
+11%
|
-3.05
+26%
|
-0.84
+72%
|
-0.44
+48%
|
1.01
N/A
|
3.01
+198%
|
2.99
-1%
|
2.75
-8%
|
1.78
-35%
|
0.64
-64%
|
0.05
-92%
|
-0.19
N/A
|
-0.27
-42%
|
-0.17
+37%
|
0.13
N/A
|
0.11
-15%
|
0.13
+18%
|
0.16
+23%
|
0.19
+19%
|
0.19
N/A
|
0.26
+37%
|
-0.13
N/A
|
-0.33
-154%
|
0.37
N/A
|
0.71
+92%
|
1.17
+65%
|
1.43
+22%
|
1.21
-15%
|
1.11
-8%
|
1.12
+1%
|
0.76
-32%
|
0.37
-51%
|
0.45
+22%
|
0.92
+104%
|
1.13
+23%
|
1.55
+37%
|
1.62
+5%
|
1.25
-23%
|
1.3
+4%
|
1.33
+2%
|
0.96
-28%
|
0.7
-27%
|
0.76
+9%
|
0.17
-78%
|
0.04
-76%
|
-0.61
N/A
|
-0.69
-13%
|
-0.89
-29%
|
-0.7
+21%
|
-0.05
+93%
|
1.29
N/A
|
2.27
+76%
|
2.57
+13%
|
2.5
-3%
|
1.33
-47%
|
1.53
+15%
|
2.29
+50%
|
3.16
+38%
|
3.99
+26%
|
4.01
+1%
|
4.35
+8%
|
4.9
+13%
|
5.32
+9%
|
5.55
+4%
|
5.37
-3%
|
4.78
-11%
|
4.8
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
