Wowprime Corp
TWSE:2727
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wowprime Corp
TWSE:2727
|
TW |
|
Beijing Tongyizhong New Material Technology Corp
SSE:688722
|
CN |
Balance Sheet
Balance Sheet Decomposition
Wowprime Corp
Wowprime Corp
Balance Sheet
Wowprime Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
429
|
541
|
574
|
918
|
3 312
|
3 485
|
2 558
|
2 772
|
3 940
|
4 128
|
1 758
|
1 713
|
1 909
|
1 970
|
2 354
|
2 650
|
2 891
|
3 226
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2 374
|
938
|
1 707
|
3 357
|
3 244
|
1 165
|
1 618
|
1 745
|
1 853
|
2 186
|
2 291
|
2 625
|
2 466
|
|
| Cash Equivalents |
429
|
541
|
574
|
918
|
3 312
|
1 111
|
1 621
|
1 065
|
583
|
884
|
592
|
95
|
163
|
118
|
168
|
359
|
266
|
760
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
222
|
355
|
272
|
533
|
980
|
1 863
|
1 830
|
1 635
|
1 295
|
1 788
|
3 170
|
3 250
|
2 474
|
|
| Total Receivables |
115
|
75
|
92
|
86
|
187
|
188
|
147
|
217
|
247
|
248
|
313
|
201
|
269
|
430
|
471
|
611
|
496
|
577
|
|
| Accounts Receivables |
26
|
30
|
47
|
79
|
172
|
166
|
147
|
150
|
199
|
248
|
313
|
200
|
264
|
428
|
450
|
578
|
481
|
520
|
|
| Other Receivables |
89
|
46
|
45
|
7
|
15
|
22
|
0
|
67
|
49
|
0
|
0
|
1
|
5
|
2
|
21
|
33
|
15
|
57
|
|
| Inventory |
423
|
453
|
913
|
1 114
|
1 516
|
1 553
|
2 429
|
1 985
|
1 111
|
978
|
1 284
|
1 371
|
1 565
|
1 848
|
2 388
|
1 618
|
1 569
|
1 810
|
|
| Other Current Assets |
106
|
379
|
476
|
579
|
594
|
416
|
419
|
433
|
504
|
728
|
761
|
557
|
552
|
734
|
327
|
261
|
237
|
284
|
|
| Total Current Assets |
1 073
|
1 448
|
2 055
|
2 697
|
5 609
|
5 863
|
5 909
|
5 679
|
6 335
|
7 062
|
5 980
|
5 671
|
5 929
|
6 278
|
7 327
|
8 309
|
8 442
|
8 370
|
|
| PP&E Net |
552
|
656
|
948
|
1 249
|
1 936
|
2 706
|
3 127
|
2 863
|
2 391
|
2 092
|
2 827
|
6 444
|
5 943
|
5 877
|
5 510
|
6 120
|
6 406
|
7 184
|
|
| PP&E Gross |
552
|
656
|
948
|
1 249
|
1 936
|
2 706
|
3 127
|
2 863
|
2 391
|
2 092
|
2 827
|
6 444
|
5 943
|
5 877
|
5 510
|
6 120
|
6 406
|
7 184
|
|
| Accumulated Depreciation |
367
|
497
|
678
|
949
|
1 649
|
2 071
|
2 594
|
3 107
|
3 308
|
3 764
|
3 843
|
3 493
|
3 189
|
2 931
|
3 066
|
3 218
|
3 461
|
3 840
|
|
| Intangible Assets |
0
|
0
|
0
|
8
|
6
|
14
|
12
|
61
|
52
|
50
|
48
|
39
|
42
|
31
|
41
|
40
|
41
|
39
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
64
|
108
|
123
|
159
|
110
|
71
|
52
|
0
|
718
|
725
|
717
|
617
|
564
|
831
|
|
| Other Long-Term Assets |
60
|
123
|
133
|
134
|
249
|
343
|
426
|
477
|
410
|
459
|
551
|
632
|
655
|
599
|
869
|
836
|
837
|
967
|
|
| Total Assets |
1 686
N/A
|
2 226
+32%
|
3 136
+41%
|
4 088
+30%
|
7 864
+92%
|
9 033
+15%
|
9 596
+6%
|
9 239
-4%
|
9 298
+1%
|
9 734
+5%
|
9 458
-3%
|
12 785
+35%
|
13 286
+4%
|
13 510
+2%
|
14 464
+7%
|
15 922
+10%
|
16 289
+2%
|
17 390
+7%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
176
|
236
|
338
|
470
|
419
|
450
|
382
|
415
|
425
|
506
|
498
|
481
|
617
|
757
|
821
|
840
|
867
|
902
|
|
| Accrued Liabilities |
217
|
277
|
373
|
0
|
0
|
0
|
0
|
1 071
|
930
|
998
|
1 002
|
761
|
749
|
791
|
958
|
1 147
|
1 104
|
1 207
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
539
|
776
|
0
|
0
|
669
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
891
|
1 266
|
1 304
|
1 113
|
1 247
|
1 160
|
1 216
|
|
| Other Current Liabilities |
470
|
611
|
922
|
1 738
|
2 592
|
3 479
|
4 053
|
3 052
|
2 953
|
3 008
|
3 141
|
3 067
|
3 334
|
3 764
|
4 112
|
3 980
|
3 882
|
4 107
|
|
| Total Current Liabilities |
862
|
1 124
|
1 633
|
2 207
|
3 011
|
3 929
|
4 435
|
4 539
|
4 308
|
4 512
|
4 641
|
5 199
|
6 166
|
7 155
|
7 779
|
7 213
|
7 012
|
8 101
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 896
|
2 633
|
2 590
|
2 423
|
3 215
|
3 537
|
3 367
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
13
|
53
|
50
|
77
|
86
|
172
|
156
|
122
|
78
|
318
|
300
|
326
|
426
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
668
|
779
|
983
|
1 151
|
1 264
|
1 314
|
1 201
|
965
|
613
|
543
|
416
|
378
|
403
|
337
|
|
| Other Liabilities |
0
|
50
|
55
|
111
|
141
|
145
|
152
|
151
|
148
|
151
|
179
|
185
|
268
|
313
|
334
|
412
|
431
|
452
|
|
| Total Liabilities |
862
N/A
|
1 174
+36%
|
1 688
+44%
|
2 318
+37%
|
3 820
+65%
|
4 866
+27%
|
5 624
+16%
|
5 891
+5%
|
5 797
-2%
|
6 063
+5%
|
6 193
+2%
|
9 402
+52%
|
9 802
+4%
|
10 679
+9%
|
11 271
+6%
|
11 519
+2%
|
11 708
+2%
|
12 683
+8%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
452
|
475
|
475
|
621
|
680
|
748
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
770
|
845
|
845
|
845
|
|
| Retained Earnings |
95
|
323
|
720
|
842
|
1 150
|
1 241
|
1 112
|
507
|
805
|
1 025
|
971
|
1 045
|
1 112
|
683
|
1 091
|
2 107
|
2 172
|
2 292
|
|
| Additional Paid In Capital |
276
|
253
|
253
|
307
|
2 224
|
2 156
|
2 038
|
2 038
|
1 978
|
1 939
|
1 911
|
1 867
|
1 797
|
1 792
|
1 790
|
1 888
|
1 910
|
1 910
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
156
|
80
|
286
|
353
|
309
|
260
|
260
|
|
| Other Equity |
0
|
0
|
0
|
0
|
9
|
23
|
53
|
33
|
52
|
63
|
88
|
143
|
115
|
127
|
105
|
128
|
86
|
80
|
|
| Total Equity |
823
N/A
|
1 052
+28%
|
1 448
+38%
|
1 770
+22%
|
4 044
+128%
|
4 167
+3%
|
3 973
-5%
|
3 348
-16%
|
3 501
+5%
|
3 671
+5%
|
3 265
-11%
|
3 383
+4%
|
3 484
+3%
|
2 831
-19%
|
3 193
+13%
|
4 403
+38%
|
4 581
+4%
|
4 707
+3%
|
|
| Total Liabilities & Equity |
1 686
N/A
|
2 226
+32%
|
3 136
+41%
|
4 088
+30%
|
7 864
+92%
|
9 033
+15%
|
9 596
+6%
|
9 239
-4%
|
9 298
+1%
|
9 734
+5%
|
9 458
-3%
|
12 785
+35%
|
13 286
+4%
|
13 510
+2%
|
14 464
+7%
|
15 922
+10%
|
16 289
+2%
|
17 390
+7%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
70
|
77
|
77
|
77
|
77
|
77
|
77
|
73
|
75
|
84
|
83
|
82
|
82
|
83
|
83
|
|