FDC International Hotels Corp
TWSE:2748

Watchlist Manager
FDC International Hotels Corp Logo
FDC International Hotels Corp
TWSE:2748
Watchlist
Price: 42.6 TWD 0.47% Market Closed
Market Cap: 4.5B TWD

Intrinsic Value

The intrinsic value of one FDC International Hotels Corp stock under the Base Case scenario is 85.32 TWD. Compared to the current market price of 42.6 TWD, FDC International Hotels Corp is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
85.32 TWD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FDC International Hotels Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about FDC International Hotels Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FDC International Hotels Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FDC International Hotels Corp.

Explain Valuation
Compare FDC International Hotels Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FDC International Hotels Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FDC International Hotels Corp

Current Assets 2.1B
Receivables 49m
Other Current Assets 2.1B
Non-Current Assets 2.6B
PP&E 2.6B
Other Non-Current Assets 23m
Current Liabilities 1.2B
Accounts Payable 147m
Accrued Liabilities 116m
Other Current Liabilities 938m
Non-Current Liabilities 637m
Long-Term Debt 620m
Other Non-Current Liabilities 17m
Efficiency

Free Cash Flow Analysis
FDC International Hotels Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FDC International Hotels Corp

Revenue
2.4B TWD
Cost of Revenue
-1.7B TWD
Gross Profit
773.1m TWD
Operating Expenses
-484.1m TWD
Operating Income
289m TWD
Other Expenses
-46m TWD
Net Income
243m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

FDC International Hotels Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
50/100
Profitability
Score

FDC International Hotels Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FDC International Hotels Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

FDC International Hotels Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FDC International Hotels Corp

There are no price targets for FDC International Hotels Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FDC International Hotels Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FDC International Hotels Corp stock?

The intrinsic value of one FDC International Hotels Corp stock under the Base Case scenario is 85.32 TWD.

Is FDC International Hotels Corp stock undervalued or overvalued?

Compared to the current market price of 42.6 TWD, FDC International Hotels Corp is Undervalued by 50%.

Back to Top