Taiwan Fire & Marine Insurance Co Ltd
TWSE:2832
Income Statement
Income Statement
Taiwan Fire & Marine Insurance Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
70
|
62
|
54
|
41
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Gross Premiums Earned |
7 956
|
7 984
|
8 016
|
8 469
|
8 205
|
7 236
|
6 380
|
6 002
|
8 189
|
5 057
|
5 233
|
5 556
|
5 227
|
4 575
|
4 036
|
2 885
|
5 448
|
3 424
|
3 463
|
3 511
|
3 576
|
3 626
|
3 683
|
3 749
|
3 813
|
3 872
|
3 927
|
3 987
|
4 023
|
4 106
|
4 151
|
4 203
|
4 281
|
4 304
|
4 330
|
4 378
|
4 408
|
4 447
|
4 491
|
4 538
|
4 582
|
4 627
|
4 684
|
4 721
|
4 773
|
4 819
|
4 847
|
4 903
|
4 969
|
4 101
|
4 697
|
5 273
|
7 089
|
6 900
|
6 487
|
6 057
|
5 709
|
5 773
|
5 957
|
6 176
|
6 279
|
6 430
|
6 459
|
6 513
|
6 569
|
6 667
|
6 799
|
6 845
|
|
| Revenue |
8 678
N/A
|
8 468
-2%
|
8 799
+4%
|
9 496
+8%
|
9 420
-1%
|
8 202
-13%
|
7 077
-14%
|
6 420
-9%
|
9 245
+44%
|
5 571
-40%
|
5 761
+3%
|
6 070
+5%
|
5 370
-12%
|
4 723
-12%
|
4 016
-15%
|
2 878
-28%
|
5 898
+105%
|
3 550
-40%
|
3 650
+3%
|
3 669
+1%
|
3 814
+4%
|
3 838
+1%
|
3 913
+2%
|
3 869
-1%
|
3 927
+2%
|
4 055
+3%
|
4 581
+13%
|
4 617
+1%
|
4 701
+2%
|
4 667
-1%
|
4 227
-9%
|
4 375
+4%
|
4 385
+0%
|
4 521
+3%
|
4 700
+4%
|
4 724
+1%
|
4 784
+1%
|
4 779
0%
|
4 771
0%
|
4 848
+2%
|
4 784
-1%
|
4 832
+1%
|
4 843
+0%
|
4 942
+2%
|
5 073
+3%
|
5 063
0%
|
5 162
+2%
|
5 233
+1%
|
5 279
+1%
|
5 746
+9%
|
6 289
+9%
|
6 849
+9%
|
7 403
+8%
|
7 124
-4%
|
6 690
-6%
|
6 168
-8%
|
5 800
-6%
|
5 976
+3%
|
6 199
+4%
|
6 429
+4%
|
6 637
+3%
|
6 796
+2%
|
6 890
+1%
|
7 138
+4%
|
7 103
0%
|
7 152
+1%
|
7 195
+1%
|
7 160
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 283)
|
(8 176)
|
(8 135)
|
(8 429)
|
(8 314)
|
(7 258)
|
(6 263)
|
(5 874)
|
(8 244)
|
(5 103)
|
(5 270)
|
(5 704)
|
(4 889)
|
(4 244)
|
(3 592)
|
(2 254)
|
(5 155)
|
(2 925)
|
(2 894)
|
(2 913)
|
(2 949)
|
(2 929)
|
(3 072)
|
(3 143)
|
(3 214)
|
(3 329)
|
(3 394)
|
(3 460)
|
(3 624)
|
(3 705)
|
(3 758)
|
(3 831)
|
(3 856)
|
(3 916)
|
(3 941)
|
(3 968)
|
(3 981)
|
(3 985)
|
(4 024)
|
(4 077)
|
(4 135)
|
(4 151)
|
(4 184)
|
(4 224)
|
(4 245)
|
(4 322)
|
(4 398)
|
(4 476)
|
(4 519)
|
(5 197)
|
(6 261)
|
(6 857)
|
(7 004)
|
(6 577)
|
(5 466)
|
(4 829)
|
(4 958)
|
(4 954)
|
(5 184)
|
(5 329)
|
(5 461)
|
(5 416)
|
(5 525)
|
(5 847)
|
(5 729)
|
(5 839)
|
(5 940)
|
(5 792)
|
|
| Selling, General & Administrative |
(670)
|
(627)
|
(755)
|
(847)
|
(959)
|
(916)
|
(848)
|
(815)
|
(935)
|
(935)
|
(998)
|
(959)
|
(812)
|
(826)
|
(807)
|
(811)
|
(827)
|
(827)
|
(818)
|
(847)
|
(873)
|
(873)
|
(905)
|
(912)
|
(928)
|
(930)
|
(968)
|
(1 003)
|
(1 015)
|
(1 004)
|
(1 009)
|
(1 006)
|
(1 020)
|
(1 090)
|
(1 141)
|
(1 162)
|
(1 194)
|
(1 189)
|
(1 185)
|
(1 178)
|
(1 181)
|
(1 184)
|
(1 165)
|
(1 210)
|
(1 210)
|
(1 223)
|
(1 235)
|
(1 228)
|
(1 264)
|
(1 374)
|
(1 390)
|
(1 306)
|
(1 318)
|
(1 172)
|
(1 228)
|
(1 318)
|
(1 350)
|
(1 432)
|
(1 389)
|
(1 433)
|
(1 472)
|
(1 504)
|
(1 526)
|
(1 542)
|
(1 507)
|
(1 535)
|
(1 585)
|
(1 625)
|
|
| Benefits Claims Loss Adjustment |
(6 910)
|
(6 857)
|
(6 974)
|
(7 543)
|
(7 222)
|
(6 336)
|
(5 450)
|
(5 118)
|
(7 275)
|
(4 163)
|
(4 270)
|
(4 501)
|
(4 051)
|
(3 424)
|
(2 853)
|
(1 726)
|
(4 291)
|
(2 211)
|
(2 185)
|
(2 176)
|
(2 191)
|
(2 170)
|
(2 269)
|
(2 342)
|
(2 404)
|
(2 498)
|
(2 527)
|
(2 585)
|
(2 713)
|
(2 811)
|
(2 858)
|
(2 887)
|
(2 912)
|
(2 871)
|
(2 858)
|
(2 881)
|
(2 858)
|
(2 883)
|
(2 936)
|
(2 987)
|
(3 061)
|
(3 092)
|
(3 125)
|
(3 123)
|
(3 109)
|
(3 160)
|
(3 193)
|
(3 265)
|
(3 310)
|
(3 015)
|
(4 064)
|
(4 753)
|
(5 729)
|
(5 490)
|
(4 385)
|
(3 764)
|
(3 815)
|
(3 676)
|
(3 938)
|
(4 003)
|
(4 074)
|
(4 074)
|
(4 162)
|
(4 380)
|
(4 410)
|
(4 443)
|
(4 304)
|
(4 158)
|
|
| Other Operating Expenses |
(703)
|
(692)
|
(406)
|
(40)
|
(132)
|
(6)
|
35
|
59
|
(34)
|
(6)
|
(2)
|
(244)
|
(26)
|
7
|
68
|
283
|
(36)
|
114
|
110
|
111
|
115
|
114
|
103
|
111
|
117
|
99
|
101
|
128
|
105
|
110
|
109
|
62
|
76
|
45
|
58
|
76
|
71
|
88
|
98
|
88
|
106
|
125
|
106
|
109
|
74
|
62
|
31
|
18
|
55
|
(808)
|
(806)
|
(798)
|
43
|
86
|
147
|
252
|
207
|
154
|
143
|
107
|
84
|
162
|
163
|
75
|
188
|
138
|
(52)
|
(9)
|
|
| Operating Income |
395
N/A
|
292
-26%
|
664
+128%
|
1 067
+61%
|
1 106
+4%
|
944
-15%
|
813
-14%
|
546
-33%
|
1 000
+83%
|
468
-53%
|
492
+5%
|
366
-26%
|
481
+31%
|
480
0%
|
424
-12%
|
624
+47%
|
744
+19%
|
625
-16%
|
757
+21%
|
757
N/A
|
865
+14%
|
909
+5%
|
841
-7%
|
726
-14%
|
713
-2%
|
726
+2%
|
1 187
+63%
|
1 157
-3%
|
1 077
-7%
|
962
-11%
|
469
-51%
|
544
+16%
|
529
-3%
|
605
+14%
|
759
+26%
|
757
0%
|
802
+6%
|
795
-1%
|
747
-6%
|
772
+3%
|
648
-16%
|
681
+5%
|
659
-3%
|
719
+9%
|
828
+15%
|
741
-11%
|
764
+3%
|
757
-1%
|
760
+0%
|
549
-28%
|
29
-95%
|
(7)
N/A
|
399
N/A
|
547
+37%
|
1 223
+124%
|
1 339
+9%
|
843
-37%
|
1 023
+21%
|
1 015
-1%
|
1 101
+8%
|
1 175
+7%
|
1 380
+17%
|
1 364
-1%
|
1 291
-5%
|
1 374
+6%
|
1 313
-4%
|
1 255
-4%
|
1 368
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(62)
|
(54)
|
(41)
|
(26)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
61
|
61
|
0
|
68
|
63
|
63
|
0
|
0
|
90
|
90
|
0
|
99
|
77
|
77
|
0
|
68
|
151
|
158
|
0
|
154
|
3
|
18
|
0
|
0
|
12
|
12
|
0
|
12
|
10
|
10
|
0
|
10
|
8
|
8
|
0
|
10
|
8
|
8
|
10
|
8
|
4
|
5
|
5
|
6
|
7
|
6
|
5
|
6
|
5
|
|
| Non-Reccuring Items |
(49)
|
(227)
|
(249)
|
(174)
|
(143)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(24)
|
26
|
31
|
4
|
31
|
(20)
|
(9)
|
36
|
34
|
42
|
37
|
11
|
17
|
38
|
29
|
33
|
88
|
69
|
10
|
7
|
68
|
4
|
7
|
8
|
71
|
60
|
7
|
37
|
125
|
34
|
29
|
(2)
|
75
|
(3)
|
(3)
|
(24)
|
129
|
(19)
|
(3)
|
7
|
22
|
15
|
(1)
|
(6)
|
6
|
(0)
|
0
|
3
|
13
|
(2)
|
(3)
|
(4)
|
6
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
277
N/A
|
(21)
N/A
|
388
N/A
|
884
+128%
|
941
+7%
|
975
+4%
|
793
-19%
|
537
-32%
|
970
+81%
|
501
-48%
|
534
+7%
|
403
-25%
|
493
+22%
|
497
+1%
|
462
-7%
|
715
+55%
|
776
+9%
|
714
-8%
|
826
+16%
|
828
+0%
|
933
+13%
|
978
+5%
|
913
-7%
|
792
-13%
|
780
-1%
|
797
+2%
|
1 247
+56%
|
1 253
+0%
|
1 203
-4%
|
1 086
-10%
|
601
-45%
|
650
+8%
|
594
-9%
|
680
+14%
|
825
+21%
|
905
+10%
|
936
+3%
|
924
-1%
|
883
-4%
|
772
-13%
|
673
-13%
|
703
+4%
|
674
-4%
|
729
+8%
|
834
+14%
|
747
-10%
|
776
+4%
|
768
-1%
|
773
+1%
|
562
-27%
|
37
-93%
|
(2)
N/A
|
403
N/A
|
553
+37%
|
1 231
+123%
|
1 346
+9%
|
850
-37%
|
1 031
+21%
|
1 022
-1%
|
1 102
+8%
|
1 178
+7%
|
1 381
+17%
|
1 367
-1%
|
1 294
-5%
|
1 379
+7%
|
1 318
-4%
|
1 260
-4%
|
1 374
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(139)
|
(127)
|
(127)
|
(154)
|
(132)
|
(143)
|
(139)
|
(59)
|
(31)
|
(15)
|
(15)
|
(28)
|
(60)
|
(54)
|
(18)
|
(20)
|
(37)
|
(47)
|
(103)
|
(110)
|
(113)
|
(124)
|
(115)
|
(114)
|
(122)
|
(117)
|
(135)
|
(140)
|
(111)
|
(108)
|
(109)
|
(100)
|
(104)
|
(99)
|
(76)
|
(81)
|
(84)
|
(94)
|
(104)
|
(107)
|
(113)
|
(127)
|
(125)
|
(126)
|
(131)
|
(120)
|
(98)
|
(88)
|
(85)
|
(26)
|
54
|
26
|
(30)
|
(86)
|
(227)
|
(242)
|
(178)
|
(190)
|
(185)
|
(202)
|
(200)
|
(244)
|
(226)
|
(179)
|
(217)
|
(215)
|
(229)
|
(265)
|
|
| Income from Continuing Operations |
138
|
(148)
|
261
|
729
|
809
|
832
|
654
|
478
|
939
|
486
|
519
|
375
|
433
|
443
|
443
|
695
|
739
|
666
|
723
|
718
|
821
|
853
|
799
|
678
|
658
|
680
|
1 111
|
1 113
|
1 092
|
978
|
492
|
551
|
490
|
581
|
749
|
824
|
852
|
830
|
779
|
665
|
560
|
576
|
549
|
603
|
703
|
627
|
678
|
680
|
688
|
536
|
91
|
24
|
373
|
467
|
1 004
|
1 104
|
672
|
841
|
837
|
900
|
978
|
1 137
|
1 142
|
1 116
|
1 162
|
1 103
|
1 032
|
1 109
|
|
| Net Income (Common) |
138
N/A
|
(148)
N/A
|
261
N/A
|
729
+179%
|
809
+11%
|
844
+4%
|
665
-21%
|
499
-25%
|
939
+88%
|
1 007
+7%
|
1 041
+3%
|
1 171
+12%
|
701
-40%
|
714
+2%
|
714
+0%
|
681
-5%
|
739
+9%
|
666
-10%
|
723
+8%
|
718
-1%
|
821
+14%
|
853
+4%
|
799
-6%
|
678
-15%
|
658
-3%
|
680
+3%
|
1 111
+63%
|
1 113
+0%
|
1 092
-2%
|
978
-10%
|
492
-50%
|
551
+12%
|
490
-11%
|
581
+19%
|
749
+29%
|
824
+10%
|
852
+3%
|
830
-3%
|
779
-6%
|
665
-15%
|
560
-16%
|
576
+3%
|
549
-5%
|
603
+10%
|
703
+17%
|
627
-11%
|
678
+8%
|
680
+0%
|
688
+1%
|
536
-22%
|
91
-83%
|
24
-74%
|
373
+1 469%
|
467
+25%
|
1 004
+115%
|
1 104
+10%
|
672
-39%
|
841
+25%
|
837
0%
|
900
+7%
|
978
+9%
|
1 137
+16%
|
1 142
+0%
|
1 116
-2%
|
1 162
+4%
|
1 103
-5%
|
1 032
-6%
|
1 109
+8%
|
|
| EPS (Diluted) |
0.54
N/A
|
-0.61
N/A
|
1.09
N/A
|
3.04
+179%
|
3.38
+11%
|
3.52
+4%
|
2.77
-21%
|
2.08
-25%
|
3.87
+86%
|
3.93
+2%
|
4.06
+3%
|
4.57
+13%
|
2.74
-40%
|
2.79
+2%
|
2.79
N/A
|
2.66
-5%
|
2.89
+9%
|
2.6
-10%
|
2.83
+9%
|
2.81
-1%
|
3.21
+14%
|
3.34
+4%
|
3.12
-7%
|
2.65
-15%
|
2.57
-3%
|
2.66
+4%
|
4.34
+63%
|
4.35
+0%
|
4.27
-2%
|
3.84
-10%
|
1.93
-50%
|
2.16
+12%
|
1.92
-11%
|
2.28
+19%
|
2.94
+29%
|
3.23
+10%
|
3.34
+3%
|
3.26
-2%
|
3.06
-6%
|
2.61
-15%
|
2.2
-16%
|
2.26
+3%
|
2.16
-4%
|
2.37
+10%
|
2.76
+16%
|
2.46
-11%
|
2.67
+9%
|
2.67
N/A
|
2.7
+1%
|
2.11
-22%
|
0.35
-83%
|
0.09
-74%
|
1.46
+1 522%
|
1.84
+26%
|
3.95
+115%
|
4.35
+10%
|
2.64
-39%
|
3.3
+25%
|
3.29
0%
|
3.54
+8%
|
3.84
+8%
|
4.46
+16%
|
4.49
+1%
|
4.39
-2%
|
4.57
+4%
|
4.33
-5%
|
4.05
-6%
|
4.66
+15%
|
|