Hua Nan Financial Holdings Co Ltd
TWSE:2880
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hua Nan Financial Holdings Co Ltd
TWSE:2880
|
TW |
Income Statement
Income Statement
Hua Nan Financial Holdings Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
17 830
|
17 566
|
17 537
|
17 490
|
17 723
|
18 481
|
19 543
|
20 614
|
21 715
|
22 293
|
22 897
|
23 412
|
23 822
|
24 160
|
24 470
|
25 269
|
26 180
|
26 883
|
27 067
|
26 771
|
26 288
|
24 339
|
21 577
|
18 757
|
16 318
|
15 698
|
16 227
|
17 001
|
17 522
|
18 070
|
18 789
|
19 563
|
20 251
|
21 002
|
21 543
|
21 999
|
22 326
|
22 460
|
22 627
|
22 784
|
23 232
|
23 762
|
24 235
|
24 933
|
25 523
|
26 019
|
26 581
|
26 540
|
26 320
|
26 221
|
26 215
|
26 514
|
26 840
|
26 997
|
26 874
|
26 859
|
26 939
|
27 004
|
27 229
|
26 996
|
26 560
|
26 113
|
25 539
|
25 412
|
25 414
|
25 553
|
25 130
|
24 642
|
24 643
|
24 837
|
25 988
|
27 107
|
28 000
|
29 010
|
30 703
|
32 241
|
33 178
|
33 097
|
31 264
|
29 354
|
27 868
|
26 523
|
26 278
|
26 246
|
26 228
|
26 965
|
27 780
|
28 419
|
29 255
|
|
| Interest Income |
32 759
|
32 044
|
31 837
|
32 382
|
33 224
|
34 901
|
36 791
|
39 062
|
41 711
|
43 376
|
45 401
|
47 263
|
48 435
|
49 798
|
50 857
|
52 098
|
53 456
|
54 068
|
54 056
|
53 655
|
52 402
|
47 846
|
41 719
|
34 956
|
28 825
|
26 552
|
26 353
|
26 763
|
27 435
|
28 302
|
29 428
|
30 864
|
32 387
|
33 310
|
33 770
|
33 835
|
33 511
|
33 666
|
33 952
|
34 365
|
35 316
|
36 441
|
37 429
|
38 471
|
39 286
|
39 788
|
40 326
|
40 233
|
39 826
|
39 514
|
39 316
|
39 403
|
39 640
|
40 009
|
40 218
|
40 722
|
41 374
|
41 990
|
42 992
|
43 842
|
44 714
|
45 509
|
45 714
|
45 709
|
45 056
|
44 171
|
41 842
|
39 014
|
36 863
|
35 061
|
35 139
|
35 834
|
36 597
|
37 671
|
40 945
|
46 673
|
54 852
|
64 724
|
73 910
|
81 836
|
87 744
|
92 093
|
96 207
|
98 955
|
100 823
|
100 939
|
98 918
|
97 327
|
95 880
|
|
| Interest Expense |
14 929
|
14 478
|
14 300
|
14 893
|
15 501
|
16 421
|
17 248
|
18 449
|
19 996
|
21 084
|
22 504
|
23 851
|
24 613
|
25 637
|
26 387
|
26 828
|
27 276
|
27 185
|
26 989
|
26 885
|
26 114
|
23 507
|
20 142
|
16 199
|
12 507
|
10 855
|
10 126
|
9 763
|
9 913
|
10 231
|
10 638
|
11 301
|
12 136
|
12 309
|
12 227
|
11 836
|
11 184
|
11 205
|
11 325
|
11 581
|
12 083
|
12 679
|
13 194
|
13 537
|
13 762
|
13 768
|
13 744
|
13 692
|
13 506
|
13 293
|
13 100
|
12 889
|
12 800
|
13 010
|
13 343
|
13 863
|
14 435
|
14 987
|
15 764
|
16 847
|
18 154
|
19 396
|
20 174
|
20 297
|
19 643
|
18 618
|
16 713
|
14 373
|
12 221
|
10 226
|
9 153
|
8 728
|
8 596
|
8 663
|
10 241
|
14 432
|
21 674
|
31 627
|
42 645
|
52 481
|
59 876
|
65 710
|
70 030
|
72 709
|
74 595
|
73 974
|
71 139
|
68 908
|
66 626
|
|
| Non Interest Income |
30 239
|
33 204
|
30 017
|
28 583
|
28 920
|
21 626
|
17 106
|
12 709
|
15 229
|
16 265
|
17 297
|
18 252
|
12 950
|
13 214
|
15 315
|
17 020
|
12 979
|
13 353
|
11 099
|
8 616
|
8 973
|
8 135
|
8 378
|
9 720
|
15 989
|
16 076
|
16 224
|
16 187
|
12 965
|
12 934
|
12 673
|
11 349
|
10 787
|
11 063
|
10 939
|
14 847
|
20 635
|
16 960
|
17 342
|
17 043
|
22 101
|
18 521
|
21 875
|
21 552
|
24 750
|
23 518
|
23 203
|
28 260
|
25 161
|
29 765
|
30 882
|
29 269
|
25 949
|
35 705
|
35 824
|
34 072
|
30 453
|
30 243
|
36 764
|
37 869
|
35 179
|
39 823
|
35 118
|
35 329
|
32 842
|
36 071
|
37 826
|
39 969
|
39 616
|
45 336
|
47 403
|
47 414
|
40 312
|
46 920
|
46 757
|
60 247
|
49 589
|
63 340
|
67 579
|
66 631
|
51 006
|
89 566
|
90 048
|
84 044
|
77 244
|
76 968
|
106 553
|
118 948
|
56 971
|
|
| Revenue |
48 069
N/A
|
50 770
+6%
|
47 554
-6%
|
46 073
-3%
|
46 643
+1%
|
40 107
-14%
|
36 649
-9%
|
33 323
-9%
|
36 944
+11%
|
38 558
+4%
|
40 194
+4%
|
41 664
+4%
|
36 772
-12%
|
37 374
+2%
|
39 785
+6%
|
42 289
+6%
|
39 159
-7%
|
40 236
+3%
|
38 166
-5%
|
35 387
-7%
|
35 261
0%
|
32 474
-8%
|
29 955
-8%
|
28 477
-5%
|
32 307
+13%
|
31 774
-2%
|
32 451
+2%
|
33 188
+2%
|
30 487
-8%
|
31 004
+2%
|
31 462
+1%
|
30 912
-2%
|
31 038
+0%
|
32 065
+3%
|
32 482
+1%
|
36 846
+13%
|
42 961
+17%
|
39 420
-8%
|
39 969
+1%
|
39 827
0%
|
45 333
+14%
|
42 283
-7%
|
46 110
+9%
|
46 485
+1%
|
50 273
+8%
|
49 537
-1%
|
49 784
+0%
|
54 800
+10%
|
51 481
-6%
|
55 986
+9%
|
57 097
+2%
|
55 783
-2%
|
52 789
-5%
|
62 702
+19%
|
62 698
0%
|
60 931
-3%
|
57 392
-6%
|
57 247
0%
|
63 993
+12%
|
64 865
+1%
|
61 739
-5%
|
65 936
+7%
|
60 657
-8%
|
60 741
+0%
|
58 256
-4%
|
61 624
+6%
|
62 956
+2%
|
64 611
+3%
|
64 259
-1%
|
70 173
+9%
|
73 391
+5%
|
74 521
+2%
|
68 312
-8%
|
75 930
+11%
|
77 460
+2%
|
92 488
+19%
|
82 767
-11%
|
96 438
+17%
|
98 843
+2%
|
95 985
-3%
|
78 873
-18%
|
116 089
+47%
|
116 326
+0%
|
110 290
-5%
|
103 473
-6%
|
103 933
+0%
|
134 332
+29%
|
147 367
+10%
|
86 226
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(11 320)
|
(11 335)
|
(7 775)
|
(6 930)
|
(6 765)
|
(4 446)
|
(2 946)
|
(2 005)
|
(8 161)
|
(10 721)
|
(13 436)
|
(14 658)
|
(9 406)
|
(9 102)
|
(9 795)
|
(10 407)
|
(9 807)
|
(10 222)
|
(8 463)
|
(5 956)
|
(5 303)
|
(4 783)
|
(5 578)
|
(7 926)
|
(11 450)
|
(11 285)
|
(10 097)
|
(9 267)
|
(7 852)
|
(7 265)
|
(6 988)
|
(6 214)
|
(4 870)
|
(4 304)
|
(3 856)
|
(4 347)
|
(3 743)
|
(4 194)
|
(4 689)
|
(4 332)
|
(3 992)
|
(4 300)
|
(3 775)
|
(3 215)
|
(1 947)
|
(1 129)
|
(675)
|
(1 369)
|
(1 575)
|
(1 654)
|
(2 040)
|
(3 259)
|
(3 672)
|
(4 407)
|
(5 083)
|
(3 751)
|
(5 188)
|
(5 260)
|
(4 987)
|
(4 636)
|
(3 557)
|
(3 073)
|
(2 339)
|
(2 177)
|
(1 805)
|
(1 265)
|
(2 741)
|
(3 474)
|
(2 973)
|
(3 663)
|
(2 031)
|
(2 486)
|
(3 442)
|
(3 595)
|
(4 772)
|
(4 883)
|
(4 407)
|
(4 175)
|
(3 665)
|
(2 292)
|
(2 482)
|
(2 870)
|
(3 239)
|
(4 467)
|
(4 192)
|
(4 415)
|
(2 365)
|
(1 568)
|
(1 633)
|
|
| Non Interest Expense |
(23 982)
|
(25 823)
|
(26 084)
|
(25 585)
|
(25 859)
|
(22 053)
|
(20 732)
|
(18 983)
|
(17 596)
|
(17 765)
|
(17 742)
|
(17 875)
|
(17 980)
|
(17 988)
|
(18 199)
|
(18 704)
|
(16 112)
|
(16 176)
|
(15 936)
|
(15 618)
|
(18 636)
|
(18 171)
|
(17 277)
|
(16 679)
|
(16 312)
|
(16 312)
|
(16 379)
|
(16 459)
|
(15 864)
|
(16 157)
|
(16 405)
|
(16 308)
|
(15 764)
|
(16 638)
|
(17 370)
|
(21 211)
|
(28 680)
|
(24 774)
|
(24 680)
|
(24 730)
|
(29 456)
|
(25 635)
|
(29 186)
|
(28 905)
|
(32 778)
|
(32 109)
|
(32 082)
|
(36 893)
|
(33 712)
|
(38 128)
|
(38 950)
|
(36 932)
|
(33 072)
|
(43 756)
|
(43 448)
|
(41 775)
|
(38 394)
|
(37 442)
|
(43 878)
|
(44 373)
|
(41 511)
|
(44 748)
|
(39 843)
|
(40 004)
|
(37 754)
|
(47 288)
|
(48 765)
|
(50 757)
|
(50 095)
|
(49 990)
|
(52 571)
|
(51 860)
|
(45 333)
|
(52 932)
|
(53 844)
|
(67 372)
|
(57 366)
|
(69 764)
|
(71 126)
|
(68 982)
|
(50 196)
|
(86 046)
|
(85 226)
|
(77 504)
|
(70 125)
|
(70 693)
|
(102 455)
|
(114 409)
|
(51 967)
|
|
| Pre-Tax Income |
12 767
N/A
|
13 612
+7%
|
13 695
+1%
|
13 558
-1%
|
14 019
+3%
|
13 608
-3%
|
12 970
-5%
|
12 334
-5%
|
11 187
-9%
|
10 072
-10%
|
9 017
-10%
|
9 132
+1%
|
9 385
+3%
|
10 284
+10%
|
11 791
+15%
|
13 178
+12%
|
13 240
+0%
|
13 837
+5%
|
13 766
-1%
|
13 812
+0%
|
11 322
-18%
|
9 521
-16%
|
7 101
-25%
|
3 873
-45%
|
4 545
+17%
|
4 176
-8%
|
5 973
+43%
|
7 461
+25%
|
6 772
-9%
|
7 582
+12%
|
8 069
+6%
|
8 389
+4%
|
10 404
+24%
|
11 122
+7%
|
11 255
+1%
|
11 288
+0%
|
10 538
-7%
|
10 452
-1%
|
10 600
+1%
|
10 764
+2%
|
11 885
+10%
|
12 346
+4%
|
13 148
+6%
|
14 365
+9%
|
15 549
+8%
|
16 300
+5%
|
17 028
+4%
|
16 538
-3%
|
16 194
-2%
|
16 204
+0%
|
16 107
-1%
|
15 592
-3%
|
16 044
+3%
|
14 540
-9%
|
14 168
-3%
|
15 406
+9%
|
13 809
-10%
|
14 544
+5%
|
15 127
+4%
|
15 854
+5%
|
16 671
+5%
|
18 115
+9%
|
18 474
+2%
|
18 560
+0%
|
18 696
+1%
|
13 071
-30%
|
11 451
-12%
|
10 381
-9%
|
11 190
+8%
|
16 520
+48%
|
18 789
+14%
|
20 174
+7%
|
19 537
-3%
|
19 402
-1%
|
18 843
-3%
|
20 233
+7%
|
20 993
+4%
|
22 499
+7%
|
24 053
+7%
|
24 711
+3%
|
26 195
+6%
|
27 173
+4%
|
27 861
+3%
|
28 318
+2%
|
29 156
+3%
|
28 825
-1%
|
29 512
+2%
|
31 391
+6%
|
32 626
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 666)
|
(2 577)
|
(3 013)
|
(3 143)
|
(3 247)
|
(3 441)
|
(3 178)
|
(2 484)
|
(1 659)
|
(1 284)
|
(1 242)
|
(1 639)
|
(2 715)
|
(3 060)
|
(3 269)
|
(4 441)
|
(4 041)
|
(3 875)
|
(3 179)
|
(2 608)
|
(2 182)
|
(1 755)
|
(1 654)
|
(684)
|
(96)
|
(193)
|
(455)
|
(770)
|
(690)
|
(768)
|
(803)
|
(990)
|
(1 860)
|
(1 897)
|
(1 926)
|
(1 754)
|
(1 598)
|
(1 632)
|
(1 626)
|
(1 687)
|
(1 834)
|
(1 874)
|
(1 966)
|
(2 134)
|
(2 418)
|
(2 520)
|
(2 636)
|
(2 607)
|
(2 114)
|
(2 101)
|
(1 922)
|
(1 587)
|
(1 958)
|
(1 846)
|
(1 778)
|
(2 069)
|
(1 794)
|
(1 526)
|
(1 673)
|
(1 815)
|
(2 050)
|
(2 585)
|
(2 814)
|
(2 750)
|
(2 741)
|
(2 772)
|
(2 494)
|
(2 475)
|
(2 536)
|
(2 382)
|
(2 323)
|
(2 265)
|
(2 330)
|
(2 537)
|
(2 938)
|
(3 317)
|
(3 685)
|
(3 885)
|
(4 223)
|
(4 404)
|
(4 577)
|
(4 926)
|
(5 534)
|
(5 737)
|
(6 023)
|
(5 984)
|
(5 911)
|
(6 203)
|
(6 202)
|
|
| Income from Continuing Operations |
10 102
|
11 036
|
10 682
|
10 414
|
10 772
|
10 166
|
9 791
|
9 849
|
9 528
|
8 788
|
7 775
|
7 493
|
6 670
|
7 224
|
8 522
|
8 737
|
9 199
|
9 962
|
10 587
|
11 204
|
9 140
|
7 766
|
5 446
|
3 188
|
4 449
|
3 981
|
5 518
|
6 690
|
6 081
|
6 814
|
7 265
|
7 399
|
8 544
|
9 225
|
9 329
|
9 534
|
8 941
|
8 821
|
8 975
|
9 078
|
10 051
|
10 472
|
11 183
|
12 232
|
13 131
|
13 780
|
14 391
|
13 930
|
14 081
|
14 103
|
14 185
|
14 005
|
14 087
|
12 694
|
12 390
|
13 337
|
12 016
|
13 018
|
13 454
|
14 040
|
14 621
|
15 530
|
15 661
|
15 810
|
15 955
|
10 300
|
8 957
|
7 906
|
8 653
|
14 138
|
16 466
|
17 909
|
17 206
|
16 864
|
15 905
|
16 916
|
17 308
|
18 614
|
19 830
|
20 307
|
21 618
|
22 247
|
22 327
|
22 581
|
23 133
|
22 841
|
23 601
|
25 188
|
26 424
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
10 102
N/A
|
11 035
+9%
|
10 682
-3%
|
10 414
-3%
|
10 772
+3%
|
10 165
-6%
|
9 790
-4%
|
9 848
+1%
|
9 527
-3%
|
9 925
+4%
|
9 057
-9%
|
8 774
-3%
|
7 951
-9%
|
7 368
-7%
|
8 521
+16%
|
8 737
+3%
|
9 199
+5%
|
9 962
+8%
|
10 587
+6%
|
11 204
+6%
|
9 140
-18%
|
7 766
-15%
|
5 446
-30%
|
3 188
-41%
|
4 449
+40%
|
3 981
-11%
|
5 518
+39%
|
6 690
+21%
|
6 081
-9%
|
6 814
+12%
|
7 265
+7%
|
7 399
+2%
|
8 544
+15%
|
9 225
+8%
|
9 329
+1%
|
9 534
+2%
|
8 940
-6%
|
8 821
-1%
|
8 975
+2%
|
9 078
+1%
|
10 051
+11%
|
10 472
+4%
|
11 183
+7%
|
12 232
+9%
|
13 131
+7%
|
13 780
+5%
|
14 391
+4%
|
13 930
-3%
|
14 081
+1%
|
14 103
+0%
|
14 185
+1%
|
14 005
-1%
|
14 087
+1%
|
12 694
-10%
|
12 390
-2%
|
13 337
+8%
|
12 015
-10%
|
13 018
+8%
|
13 454
+3%
|
14 040
+4%
|
14 621
+4%
|
15 530
+6%
|
15 661
+1%
|
15 810
+1%
|
15 955
+1%
|
10 299
-35%
|
8 956
-13%
|
7 905
-12%
|
8 653
+9%
|
14 138
+63%
|
16 466
+16%
|
17 909
+9%
|
17 206
-4%
|
16 864
-2%
|
15 905
-6%
|
16 916
+6%
|
17 308
+2%
|
18 614
+8%
|
19 830
+7%
|
20 307
+2%
|
21 618
+6%
|
22 247
+3%
|
22 327
+0%
|
22 581
+1%
|
23 133
+2%
|
22 841
-1%
|
23 600
+3%
|
25 188
+7%
|
26 424
+5%
|
|
| EPS (Diluted) |
0.83
N/A
|
0.91
+10%
|
0.88
-3%
|
0.86
-2%
|
0.89
+3%
|
0.84
-6%
|
0.81
-4%
|
0.81
N/A
|
0.78
-4%
|
0.82
+5%
|
0.75
-9%
|
0.72
-4%
|
0.65
-10%
|
0.63
-3%
|
0.7
+11%
|
0.72
+3%
|
0.76
+6%
|
0.82
+8%
|
0.87
+6%
|
0.92
+6%
|
0.75
-18%
|
0.64
-15%
|
0.47
-27%
|
0.27
-43%
|
0.36
+33%
|
0.34
-6%
|
0.47
+38%
|
0.57
+21%
|
0.5
-12%
|
0.56
+12%
|
0.61
+9%
|
0.61
N/A
|
0.71
+16%
|
0.66
-7%
|
0.67
+2%
|
0.68
+1%
|
0.64
-6%
|
0.63
-2%
|
0.64
+2%
|
0.65
+2%
|
0.72
+11%
|
0.75
+4%
|
0.75
N/A
|
0.87
+16%
|
0.94
+8%
|
0.99
+5%
|
1.03
+4%
|
1
-3%
|
1.01
+1%
|
1.01
N/A
|
1.01
N/A
|
1
-1%
|
1.01
+1%
|
0.91
-10%
|
0.89
-2%
|
0.95
+7%
|
0.86
-9%
|
0.93
+8%
|
0.96
+3%
|
1
+4%
|
1.05
+5%
|
1.11
+6%
|
1.12
+1%
|
1.13
+1%
|
1.14
+1%
|
0.74
-35%
|
0.64
-14%
|
0.56
-12%
|
0.62
+11%
|
1.01
+63%
|
1.18
+17%
|
1.28
+8%
|
1.23
-4%
|
1.21
-2%
|
1.14
-6%
|
1.2
+5%
|
1.24
+3%
|
1.33
+7%
|
1.41
+6%
|
1.45
+3%
|
1.55
+7%
|
1.61
+4%
|
1.58
-2%
|
1.63
+3%
|
1.66
+2%
|
1.64
-1%
|
1.69
+3%
|
1.81
+7%
|
1.9
+5%
|
|