Watchlist Manager

Watchlist

Price: 39.3 TWD 1.03% Market Closed

Market Cap: NT$583B

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		23 938	25 001	25 645	26 493	27 274	26 947	26 991	27 222	26 656	26 246	25 729	24 846	23 770	23 361	23 135	24 277	26 296	27 797	29 004	29 150	30 524	30 516	29 995	28 888	26 476	25 298	24 697	24 862	25 064	25 476	26 353	27 268	28 279	29 385	30 187	30 379	29 572	29 559	29 542	29 570	31 276	32 394	33 919	35 722	36 674	37 119	37 149	37 420	37 689	37 781	38 021	37 967	37 693	37 206	36 587	36 006	35 880	36 371	37 278	37 979	38 045	37 903	37 168	36 079	35 067	34 217	33 112	32 021	31 551	31 113	31 268	32 001	32 468	33 130	34 527	36 188	37 683	38 321	37 915	36 866	36 062	36 245	36 492	36 617	36 794	37 013	37 128	37 420
Interest Income		43 136	44 021	44 990	46 981	49 271	51 032	53 551	57 346	61 241	64 027	66 554	66 923	65 913	65 759	65 984	68 317	71 209	73 388	73 159	71 616	70 303	63 970	57 443	49 840	41 467	38 211	36 406	35 926	36 121	36 601	37 897	39 499	41 474	43 001	44 028	44 028	43 400	43 435	43 676	44 689	46 534	49 064	51 904	54 371	56 213	57 001	56 974	57 147	56 853	56 464	55 828	54 761	54 114	53 555	53 906	55 200	57 095	59 579	62 682	65 348	68 346	70 889	72 484	73 066	71 681	69 156	63 213	56 095	49 724	44 446	42 529	42 527	42 797	43 552	47 285	55 797	69 936	85 160	98 993	109 872	117 568	122 839	127 483	129 763	130 127	129 997	127 918	126 088
Interest Expense		19 198	19 020	19 345	20 488	21 997	24 085	26 559	30 125	34 585	37 782	40 825	42 077	42 143	42 398	42 849	44 040	44 914	45 591	44 155	42 466	39 780	33 454	27 447	20 951	14 991	12 914	11 709	11 064	11 057	11 125	11 545	12 232	13 195	13 615	13 840	13 648	13 828	13 876	14 134	15 119	15 258	16 670	17 985	18 649	19 539	19 882	19 825	19 727	19 164	18 683	17 807	16 794	16 421	16 350	17 319	19 195	21 215	23 208	25 403	27 369	30 301	32 986	35 316	36 987	36 614	34 938	30 100	24 073	18 173	13 333	11 262	10 527	10 328	10 423	12 757	19 609	32 253	46 838	61 078	73 006	81 506	86 594	90 991	93 147	93 333	92 984	90 790	88 667
Non Interest Income		42 111	45 642	44 696	40 152	38 436	33 862	31 344	27 338	21 741	18 599	17 371	16 411	25 960	23 749	25 038	30 400	23 579	30 358	27 645	28 802	10 992	28 914	30 253	28 270	23 228	20 692	20 219	19 448	19 045	19 133	20 278	18 847	16 197	20 937	20 523	22 701	25 533	25 400	26 387	26 567	26 172	26 887	28 050	27 426	26 433	26 088	24 632	23 128	25 495	26 450	27 125	29 130	25 332	25 226	25 069	25 669	26 754	27 493	27 673	27 840	26 295	27 905	29 525	30 421	33 376	30 500	34 952	35 170	32 665	36 964	31 727	31 385	30 977	30 108	28 450	28 891	21 825	30 091	36 284	37 796	44 935	48 079	48 905	52 434	50 529	46 759	46 426	46 862
Revenue		66 049 N/A	70 643 +7%	70 341 0%	66 645 -5%	65 710 -1%	60 809 -7%	58 335 -4%	54 560 -6%	48 397 -11%	44 845 -7%	43 100 -4%	41 257 -4%	49 730 +21%	47 110 -5%	48 173 +2%	54 677 +14%	49 875 -9%	58 155 +17%	56 649 -3%	57 952 +2%	41 516 -28%	59 430 +43%	60 248 +1%	57 158 -5%	49 704 -13%	45 990 -7%	44 916 -2%	44 310 -1%	44 109 0%	44 609 +1%	46 631 +5%	46 115 -1%	44 476 -4%	50 322 +13%	50 710 +1%	53 080 +5%	55 105 +4%	54 959 0%	55 929 +2%	56 137 +0%	57 448 +2%	59 281 +3%	61 969 +5%	63 148 +2%	63 107 0%	63 207 +0%	61 781 -2%	60 548 -2%	63 184 +4%	64 231 +2%	65 146 +1%	67 097 +3%	63 025 -6%	62 432 -1%	61 656 -1%	61 675 +0%	62 634 +2%	63 864 +2%	64 951 +2%	65 819 +1%	64 340 -2%	65 808 +2%	66 693 +1%	66 500 0%	68 443 +3%	64 717 -5%	68 064 +5%	67 191 -1%	64 216 -4%	68 077 +6%	62 995 -7%	63 386 +1%	63 445 +0%	63 239 0%	62 978 0%	65 079 +3%	59 508 -9%	68 412 +15%	74 199 +8%	74 662 +1%	80 997 +8%	84 324 +4%	85 397 +1%	89 051 +4%	87 323 -2%	83 772 -4%	83 554 0%	84 282 +1%
Pre-Tax Income
Loan Loss Provision		(13 946)	(13 413)	(14 044)	(10 452)	(10 466)	(10 037)	(7 333)	(6 253)	(2 558)	(1 788)	(1 419)	(2 635)	(8 669)	(10 295)	(10 027)	(11 853)	(7 342)	(6 407)	(5 286)	(3 369)	(7 996)	(8 918)	(9 511)	(10 426)	(8 317)	(4 491)	(1 257)	(1 033)	(384)	153	(3 563)	(1 086)	(3 275)	(3 442)	(2 288)	(4 359)	(4 391)	(4 663)	(5 568)	(5 100)	(5 093)	(4 475)	(4 371)	(3 509)	(1 381)	(1 130)	1 247	975	414	(982)	(2 803)	(2 540)	(3 730)	(2 924)	(3 495)	(3 733)	(4 184)	(3 933)	(3 806)	(4 055)	(1 928)	(2 258)	(1 829)	(1 062)	(722)	(1 508)	(2 897)	(2 204)	(2 379)	(1 050)	224	(575)	(1 969)	(2 306)	(6 430)	(6 436)	(5 234)	(3 154)	(3 327)	(3 784)	(6 776)	(9 642)	(6 848)	(8 261)	(8 146)	(7 410)	(6 563)	(5 554)
Non Interest Expense		(31 520)	(33 782)	(35 034)	(35 122)	(31 544)	(27 950)	(25 252)	(21 601)	(20 565)	(17 521)	(17 543)	(16 105)	(24 063)	(21 911)	(21 923)	(25 843)	(22 501)	(33 716)	(37 724)	(50 280)	(30 434)	(44 256)	(40 307)	(28 231)	(22 330)	(22 373)	(25 640)	(24 705)	(25 086)	(24 878)	(22 083)	(23 445)	(20 086)	(23 938)	(23 787)	(23 754)	(25 440)	(25 651)	(25 743)	(25 192)	(25 355)	(25 581)	(26 010)	(26 565)	(26 373)	(26 783)	(27 549)	(27 761)	(28 489)	(28 684)	(33 906)	(33 608)	(31 378)	(32 254)	(26 953)	(27 405)	(29 169)	(30 292)	(31 073)	(31 907)	(31 332)	(32 094)	(32 751)	(33 463)	(34 067)	(36 055)	(36 072)	(35 527)	(32 507)	(32 770)	(32 863)	(33 161)	(32 820)	(32 916)	(34 076)	(37 287)	(33 129)	(38 545)	(37 489)	(35 037)	(37 173)	(37 099)	(38 918)	(39 996)	(40 086)	(40 378)	(40 205)	(40 458)
Pre-Tax Income		20 582 N/A	23 448 +14%	21 263 -9%	21 071 -1%	23 700 +12%	22 822 -4%	25 750 +13%	26 706 +4%	25 273 -5%	25 536 +1%	24 137 -5%	22 516 -7%	16 998 -25%	14 902 -12%	16 222 +9%	16 980 +5%	20 032 +18%	18 034 -10%	13 642 -24%	4 306 -68%	3 085 -28%	6 256 +103%	10 429 +67%	18 500 +77%	19 056 +3%	19 125 +0%	18 018 -6%	18 572 +3%	18 640 +0%	19 885 +7%	20 986 +6%	21 584 +3%	21 116 -2%	22 942 +9%	24 634 +7%	24 966 +1%	25 274 +1%	24 642 -3%	24 616 0%	25 843 +5%	27 000 +4%	29 224 +8%	31 587 +8%	33 072 +5%	35 353 +7%	35 293 0%	35 478 +1%	33 761 -5%	35 109 +4%	34 564 -2%	28 436 -18%	30 949 +9%	27 917 -10%	27 254 -2%	31 208 +15%	30 536 -2%	29 281 -4%	29 638 +1%	30 071 +1%	29 856 -1%	31 080 +4%	31 453 +1%	32 111 +2%	31 975 0%	33 654 +5%	27 154 -19%	29 095 +7%	29 459 +1%	29 331 0%	34 257 +17%	30 355 -11%	29 650 -2%	28 656 -3%	28 018 -2%	22 472 -20%	21 356 -5%	21 144 -1%	26 713 +26%	33 384 +25%	35 842 +7%	37 048 +3%	37 583 +1%	39 632 +5%	40 793 +3%	39 092 -4%	35 984 -8%	36 786 +2%	38 270 +4%
Net Income
Tax Provision		(2 483)	(2 713)	(1 085)	(887)	(1 795)	(1 592)	(2 950)	(3 076)	(2 820)	(3 389)	(3 269)	(3 121)	(2 061)	(1 521)	(1 443)	(1 625)	(2 918)	(3 062)	(3 476)	(3 124)	(2 823)	(3 087)	(3 796)	(4 538)	(4 711)	(4 432)	(3 994)	(3 698)	(3 490)	(4 020)	(4 070)	(4 035)	(3 430)	(3 231)	(3 829)	(3 878)	(4 479)	(4 383)	(4 525)	(4 544)	(4 506)	(4 870)	(4 870)	(4 967)	(5 093)	(4 876)	(5 902)	(5 697)	(5 836)	(5 850)	(5 185)	(5 651)	(5 474)	(5 054)	(3 679)	(3 579)	(3 552)	(3 417)	(3 342)	(3 362)	(2 987)	(3 620)	(4 181)	(4 064)	(4 699)	(3 904)	(4 211)	(4 301)	(4 313)	(4 947)	(4 111)	(3 877)	(2 925)	(2 462)	(1 293)	(1 671)	(2 809)	(3 649)	(4 239)	(4 139)	(3 801)	(3 622)	(4 755)	(5 253)	(4 326)	(4 697)	(4 226)	(4 540)
Income from Continuing Operations		18 099	20 736	20 180	20 184	21 904	21 230	22 799	23 629	22 453	22 147	20 868	19 396	14 937	13 383	14 781	15 357	17 115	14 972	10 166	1 181	262	3 168	6 631	13 960	14 345	14 691	14 023	14 874	15 150	15 865	16 916	17 550	17 686	19 712	20 806	21 088	20 795	20 260	20 093	21 301	22 495	24 354	26 716	28 104	30 260	30 417	29 576	28 065	29 273	28 714	23 252	25 297	22 443	22 200	27 528	26 957	25 729	26 221	26 728	26 493	28 093	27 832	27 930	27 911	28 955	23 250	24 883	25 157	25 018	29 311	26 245	25 774	25 731	25 555	21 179	19 685	18 335	23 065	29 145	31 702	33 247	33 961	34 877	35 540	34 766	31 286	32 560	33 730
Income to Minority Interest		0	0	0	0	0	(2)	(59)	(76)	54	265	565	589	450	244	(27)	(43)	(44)	(49)	(29)	33	32	34	38	(26)	(13)	(11)	(43)	(44)	(39)	(42)	(15)	0	(6)	(4)	0	(8)	(10)	(10)	(6)	(9)	(5)	(4)	6	23	19	19	75	123	144	150	85	28	13	6	11	11	5	4	(1)	(3)	16	16	17	19	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		18 099 N/A	20 736 +15%	20 180 -3%	20 184 +0%	21 904 +9%	21 250 -3%	22 762 +7%	23 576 +4%	22 530 -4%	23 560 +5%	22 581 -4%	21 132 -6%	16 535 -22%	13 626 -18%	14 753 +8%	15 312 +4%	17 070 +11%	14 922 -13%	10 136 -32%	1 214 -88%	295 -76%	3 202 +985%	6 669 +108%	13 935 +109%	14 332 +3%	14 680 +2%	13 980 -5%	14 829 +6%	15 111 +2%	15 823 +5%	16 901 +7%	17 550 +4%	17 680 +1%	19 708 +11%	20 806 +6%	21 080 +1%	20 785 -1%	20 249 -3%	20 086 -1%	21 291 +6%	22 489 +6%	24 351 +8%	26 723 +10%	28 129 +5%	30 279 +8%	30 437 +1%	29 652 -3%	28 187 -5%	29 417 +4%	28 864 -2%	23 337 -19%	25 326 +9%	22 456 -11%	22 206 -1%	27 539 +24%	26 969 -2%	25 735 -5%	26 226 +2%	26 728 +2%	26 490 -1%	28 109 +6%	27 848 -1%	27 947 +0%	27 930 0%	28 956 +4%	23 251 -20%	24 883 +7%	25 157 +1%	25 018 -1%	29 311 +17%	26 245 -10%	25 774 -2%	25 731 0%	25 555 -1%	21 179 -17%	19 685 -7%	18 335 -7%	23 065 +26%	29 145 +26%	31 702 +9%	33 247 +5%	33 961 +2%	34 877 +3%	35 540 +2%	34 766 -2%	31 286 -10%	32 560 +4%	33 730 +4%
EPS (Diluted)		1.68 N/A	1.75 +4%	1.72 -2%	1.73 +1%	1.86 +8%	1.81 -3%	1.96 +8%	1.86 -5%	1.89 +2%	2 +6%	1.92 -4%	1.8 -6%	1.41 -22%	1.18 -16%	1.25 +6%	1.32 +6%	1.45 +10%	1.27 -12%	0.86 -32%	0.1 -88%	0.03 -70%	0.27 +800%	0.57 +111%	1.19 +109%	1.22 +3%	1.25 +2%	1.19 -5%	1.26 +6%	1.29 +2%	1.35 +5%	1.44 +7%	1.5 +4%	1.51 +1%	1.57 +4%	1.63 +4%	1.67 +2%	1.66 -1%	1.62 -2%	1.61 -1%	1.7 +6%	1.79 +5%	1.8 +1%	1.98 +10%	2.08 +5%	2.25 +8%	2.26 +0%	2.2 -3%	2.09 -5%	2.17 +4%	2.12 -2%	1.71 -19%	1.85 +8%	1.65 -11%	1.62 -2%	2.01 +24%	1.97 -2%	1.89 -4%	1.92 +2%	1.96 +2%	1.95 -1%	2.07 +6%	2.05 -1%	2.06 +0%	2.05 0%	2.13 +4%	1.71 -20%	1.83 +7%	1.85 +1%	1.84 -1%	2.16 +17%	1.93 -11%	1.9 -2%	1.89 -1%	1.83 -3%	1.51 -17%	1.42 -6%	1.26 -11%	1.64 +30%	2.07 +26%	2.25 +9%	2.3 +2%	2.3 N/A	2.28 -1%	2.4 +5%	2.35 -2%	2.09 -11%	2.2 +5%	2.28 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.