Watchlist Manager

Watchlist

Price: 24.55 TWD 1.66% Market Closed

Market Cap: NT$720.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		21 543	22 120	22 726	22 793	23 889	25 323	26 728	29 368	31 436	33 438	36 149	42 498	47 359	50 058	49 959	44 873	40 205	37 452	36 496	35 684	34 918	34 138	33 160	32 576	29 709	26 571	23 835	21 919	22 016	22 658	23 217	23 252	23 749	26 445	27 490	28 824	29 699	28 655	29 337	29 562	29 811	30 336	30 757	31 280	32 128	32 947	34 151	33 698	29 696	25 515	20 888	17 797	17 831	17 826	17 799	18 004	18 024	18 260	18 602	18 735	19 149	19 358	19 503	19 591	19 522	19 474	19 391	19 589	20 099	20 777	21 271	21 659	21 976	22 192	23 318	24 360	25 520	26 879	27 955	29 223	29 838	30 306	30 476	30 328	31 261	32 381	33 628	34 927	36 032	37 194	59 887
Interest Income		32 465	31 888	31 534	30 857	31 756	33 235	35 095	38 382	41 052	44 010	47 843	59 749	70 469	78 845	84 773	81 287	78 347	77 218	77 444	77 609	77 385	76 418	75 352	73 440	66 636	58 387	49 327	41 417	38 429	37 448	37 367	37 674	38 826	42 256	44 199	46 647	48 333	47 839	48 800	48 769	48 911	49 355	49 729	50 533	52 235	54 177	56 396	55 785	49 151	42 013	34 490	29 510	29 672	29 562	29 186	29 082	28 954	29 250	29 975	30 621	31 404	32 352	33 386	34 485	35 557	36 346	36 893	37 210	37 551	36 974	35 482	33 902	32 210	31 340	31 936	32 637	33 663	35 964	39 915	46 392	54 522	62 886	69 713	74 097	77 927	81 433	84 493	86 934	88 151	88 198	114 176
Interest Expense		10 921	9 768	8 808	8 064	7 868	7 912	8 367	9 014	9 616	10 571	11 694	17 251	23 107	28 785	34 813	36 414	38 142	39 765	40 946	41 925	42 466	42 280	42 192	40 864	36 928	31 816	25 491	19 498	16 413	14 790	14 151	14 422	15 077	15 811	16 709	17 823	18 633	19 184	19 464	19 207	19 101	19 020	18 973	19 253	20 109	21 232	22 245	22 088	19 454	16 497	13 601	11 713	11 841	11 736	11 387	11 078	10 931	10 991	11 375	11 887	12 256	12 995	13 884	14 894	16 037	16 874	17 504	17 621	17 453	16 199	14 214	12 243	10 236	9 149	8 619	8 277	8 143	9 085	11 960	17 169	24 684	32 580	39 237	43 769	46 665	49 052	50 865	52 007	52 120	51 004	54 289
Non Interest Income		10 607	10 671	12 133	14 921	14 208	17 562	18 120	20 978	17 088	14 078	14 607	17 270	16 551	18 790	19 858	19 377	23 083	26 301	27 556	25 893	25 919	25 106	21 644	19 488	20 461	18 876	21 970	35 773	39 085	41 772	41 880	30 208	33 348	29 800	29 224	17 405	18 420	17 649	17 137	23 163	18 479	18 894	19 299	30 756	26 745	28 670	29 321	29 747	28 582	28 079	26 280	23 252	22 522	21 793	21 768	21 036	20 835	20 866	21 722	22 335	23 586	24 653	24 851	24 015	25 648	26 256	27 366	28 718	27 533	27 528	27 616	26 210	27 956	36 055	42 305	47 621	53 927	49 633	48 345	38 894	53 399	55 179	55 159	50 606	58 668	63 375	69 107	63 587	73 343	77 151	106 705
Revenue		32 150 N/A	32 791 +2%	34 859 +6%	37 714 +8%	38 097 +1%	42 885 +13%	44 848 +5%	50 346 +12%	48 524 -4%	47 516 -2%	50 756 +7%	59 768 +18%	63 910 +7%	68 848 +8%	69 817 +1%	64 250 -8%	63 288 -1%	63 753 +1%	64 052 +0%	61 577 -4%	60 837 -1%	59 244 -3%	54 804 -7%	52 064 -5%	50 170 -4%	45 447 -9%	45 805 +1%	57 692 +26%	61 101 +6%	64 430 +5%	65 097 +1%	53 460 -18%	57 097 +7%	56 245 -1%	56 714 +1%	46 229 -18%	48 119 +4%	46 304 -4%	46 474 +0%	52 725 +13%	48 290 -8%	49 230 +2%	50 056 +2%	62 036 +24%	58 873 -5%	61 617 +5%	63 472 +3%	63 445 0%	58 278 -8%	53 594 -8%	47 168 -12%	41 049 -13%	40 353 -2%	39 619 -2%	39 567 0%	39 040 -1%	38 859 0%	39 126 +1%	40 324 +3%	41 070 +2%	42 735 +4%	44 011 +3%	44 354 +1%	43 606 -2%	45 170 +4%	45 730 +1%	46 757 +2%	48 307 +3%	47 632 -1%	48 305 +1%	48 887 +1%	47 869 -2%	49 932 +4%	58 247 +17%	65 623 +13%	71 981 +10%	79 447 +10%	76 512 -4%	76 300 0%	68 116 -11%	83 237 +22%	85 485 +3%	85 635 +0%	80 934 -5%	89 929 +11%	95 756 +6%	102 734 +7%	98 513 -4%	109 375 +11%	114 345 +5%	166 593 +46%
Pre-Tax Income
Loan Loss Provision		(8 710)	(7 775)	(6 993)	(6 160)	(5 580)	(6 435)	(6 824)	(6 850)	(7 108)	(8 757)	(12 131)	(36 861)	(38 448)	(38 969)	(50 330)	(31 729)	(30 358)	(29 583)	(16 413)	(12 131)	(13 683)	(15 071)	(13 782)	(17 621)	(15 851)	(12 536)	(11 187)	(9 589)	(8 543)	(8 799)	(9 142)	(5 965)	(3 834)	(1 651)	(2 667)	2 266	1 898	1 842	4 428	1 550	1 437	750	460	546	(126)	930	832	750	824	(538)	(1 141)	(2 818)	(3 165)	(3 834)	(3 967)	(3 350)	(3 147)	(2 622)	(2 835)	(1 851)	(2 689)	(3 014)	(3 052)	(3 341)	(2 940)	(2 795)	(2 884)	(2 615)	(3 078)	(2 968)	(2 211)	(1 861)	(1 436)	(1 268)	(6 949)	(12 308)	(18 646)	(22 525)	(20 729)	(19 594)	(18 495)	(19 162)	(18 973)	(19 296)	(20 466)	(21 668)	(24 491)	(26 009)	(29 003)	(26 782)	(35 123)
Non Interest Expense		(17 700)	(17 972)	(19 095)	(22 253)	(21 036)	(23 805)	(24 614)	(28 702)	(26 459)	(23 464)	(23 299)	(25 407)	(25 335)	(30 237)	(31 671)	(43 355)	(45 068)	(45 077)	(45 184)	(33 629)	(34 807)	(34 257)	(35 254)	(35 670)	(34 948)	(35 435)	(34 445)	(32 035)	(33 901)	(31 615)	(30 902)	(27 427)	(32 692)	(32 836)	(32 801)	(29 053)	(30 057)	(29 339)	(30 125)	(33 608)	(27 541)	(26 018)	(26 263)	(37 179)	(32 000)	(36 189)	(37 171)	(51 027)	(49 274)	(46 020)	(42 473)	(23 334)	(23 026)	(22 817)	(22 685)	(22 721)	(23 287)	(23 367)	(23 829)	(24 409)	(25 072)	(25 553)	(25 995)	(26 029)	(26 996)	(27 745)	(28 518)	(29 419)	(30 107)	(30 059)	(30 176)	(29 578)	(30 004)	(34 665)	(35 651)	(36 518)	(39 922)	(38 978)	(41 697)	(30 873)	(44 072)	(44 124)	(45 090)	(43 915)	(51 629)	(54 573)	(55 621)	(48 848)	(57 039)	(63 780)	(101 799)
Pre-Tax Income		5 741 N/A	7 046 +23%	8 772 +24%	9 301 +6%	11 480 +23%	12 643 +10%	13 409 +6%	14 794 +10%	14 956 +1%	15 294 +2%	15 325 +0%	(2 500) N/A	128 N/A	(358) N/A	(12 183) -3 303%	(10 834) +11%	(12 139) -12%	(10 907) +10%	2 455 N/A	15 817 +544%	12 348 -22%	9 917 -20%	5 768 -42%	(1 227) N/A	(629) +49%	(2 524) -301%	173 N/A	16 067 +9 187%	18 656 +16%	24 015 +29%	25 052 +4%	20 068 -20%	20 571 +3%	21 758 +6%	21 246 -2%	19 442 -8%	19 960 +3%	18 807 -6%	20 777 +10%	20 667 -1%	22 185 +7%	23 961 +8%	24 253 +1%	25 403 +5%	26 747 +5%	26 358 -1%	27 133 +3%	13 168 -51%	9 830 -25%	7 039 -28%	3 555 -49%	14 897 +319%	14 162 -5%	12 967 -8%	12 913 0%	12 970 +0%	12 423 -4%	13 135 +6%	13 660 +4%	14 810 +8%	14 974 +1%	15 444 +3%	15 306 -1%	14 236 -7%	15 233 +7%	15 190 0%	15 355 +1%	16 274 +6%	14 448 -11%	15 277 +6%	16 500 +8%	16 431 0%	18 491 +13%	22 314 +21%	23 023 +3%	23 156 +1%	20 879 -10%	15 010 -28%	13 873 -8%	17 649 +27%	20 669 +17%	22 199 +7%	21 572 -3%	17 723 -18%	17 833 +1%	19 515 +9%	22 623 +16%	23 656 +5%	23 333 -1%	23 783 +2%	29 670 +25%
Net Income
Tax Provision		(1 301)	(1 337)	(1 825)	(2 005)	(2 654)	(3 093)	(3 167)	(3 489)	(3 580)	(3 688)	(3 641)	1 318	237	142	3 420	2 813	3 651	3 492	(572)	(4 961)	(4 235)	(3 967)	(3 381)	(412)	(299)	(3 466)	(3 358)	(5 574)	(5 975)	(5 564)	(5 494)	(6 152)	(6 057)	(3 657)	(3 621)	(3 160)	(3 215)	(3 057)	(3 251)	(3 796)	(4 064)	(4 701)	(5 066)	(4 830)	(4 949)	(4 064)	(3 527)	(3 521)	(2 879)	(2 585)	(2 267)	(1 670)	(1 620)	(1 455)	(1 478)	(1 577)	(1 541)	(1 633)	(1 652)	(1 739)	(1 425)	(1 360)	(1 381)	(1 306)	(1 705)	(1 864)	(1 760)	(1 788)	(1 807)	(1 893)	(2 168)	(1 942)	(2 087)	(2 031)	(2 537)	(2 857)	(2 913)	(3 152)	(3 070)	(2 793)	(2 890)	(2 929)	(2 876)	(3 119)	(3 282)	(3 219)	(3 462)	(3 591)	(3 547)	(4 072)	(3 632)
Income from Continuing Operations		4 439	5 707	6 947	7 295	8 826	9 551	10 242	11 305	11 376	11 606	11 684	(1 182)	366	(215)	(8 763)	(8 021)	(8 490)	(7 417)	1 882	10 856	8 114	5 951	2 389	(1 639)	(927)	(5 989)	(3 184)	10 494	12 684	18 454	19 560	13 915	14 513	18 100	17 624	16 283	16 745	15 750	17 527	16 871	18 122	19 261	19 186	20 574	21 797	22 293	23 605	9 648	6 950	4 453	1 288	13 226	12 542	11 512	11 436	11 392	10 884	11 504	12 009	13 070	13 548	14 083	13 924	12 930	13 528	13 326	13 595	14 486	12 641	13 384	14 331	14 489	16 403	20 282	20 486	20 299	17 966	11 858	10 804	14 856	17 779	19 270	18 696	14 604	14 551	16 296	19 160	20 065	19 785	19 710	26 038
Income to Minority Interest		0	0	0	0	0	0	0	0	(49)	(108)	(172)	(1 731)	(4 229)	(5 982)	(8 117)	(8 870)	(7 966)	(7 769)	(7 269)	(6 303)	(5 754)	(4 762)	(4 121)	(3 589)	(3 217)	(2 339)	(2 132)	(2 433)	(3 106)	(3 921)	(4 554)	(6 192)	(6 384)	(8 504)	(8 600)	(6 851)	(7 004)	(6 354)	(6 784)	(6 484)	(6 563)	(6 345)	(6 075)	(6 737)	(7 319)	(7 686)	(8 377)	(8 023)	(5 629)	(3 466)	(1 024)	(4)	(3)	22	11	7	8	(9)	(10)	(10)	(10)	(2)	(1)	0	0	0	2	2	3	3	1	5	6	10	13	13	13	12	12	8	5	0	(3)	(2)	(3)	(1)	(1)	(1)	0	1	(22)
Net Income (Common)		4 092 N/A	5 328 +30%	6 082 +14%	7 053 +16%	8 466 +20%	9 251 +9%	9 942 +7%	11 063 +11%	11 087 +0%	11 258 +2%	11 272 +0%	(3 292) N/A	(3 654) -11%	(6 346) -74%	(16 848) -165%	(16 794) +0%	(17 241) -3%	(15 910) +8%	(6 593) +59%	3 117 N/A	1 149 -63%	(248) N/A	(2 487) -903%	(5 753) -131%	(4 894) +15%	(8 402) -72%	(5 842) +30%	6 748 N/A	8 143 +21%	12 647 +55%	12 890 +2%	6 288 -51%	6 693 +6%	8 160 +22%	7 588 -7%	7 997 +5%	8 302 +4%	7 958 -4%	9 310 +17%	9 088 -2%	10 392 +14%	11 879 +14%	12 202 +3%	12 926 +6%	13 568 +5%	13 698 +1%	14 319 +5%	714 -95%	411 -42%	76 -82%	(647) N/A	12 313 N/A	11 638 -5%	10 747 -8%	10 774 +0%	10 830 +1%	10 134 -6%	10 463 +3%	10 691 +2%	11 489 +7%	11 990 +4%	12 556 +5%	12 421 -1%	11 400 -8%	11 883 +4%	11 606 -2%	11 803 +2%	12 668 +7%	10 883 -14%	11 627 +7%	12 573 +8%	12 736 +1%	14 654 +15%	18 537 +26%	18 742 +1%	18 554 -1%	16 221 -13%	10 112 -38%	9 019 -11%	13 018 +44%	15 891 +22%	17 327 +9%	16 740 -3%	12 648 -24%	12 583 -1%	14 323 +14%	17 182 +20%	18 084 +5%	17 811 -2%	17 736 0%	23 648 +33%
EPS (Diluted)		0.51 N/A	0.6 +18%	0.56 -7%	0.83 +48%	0.97 +17%	1.11 +14%	0.87 -22%	1.2 +38%	1.2 N/A	1.16 -3%	1.14 -2%	-0.35 N/A	-0.4 -14%	-0.61 -52%	-1.66 -172%	-1.69 -2%	-1.62 +4%	-1.32 +19%	-0.61 +54%	0.28 N/A	0.1 -64%	-0.03 N/A	-0.24 -700%	-0.52 -117%	-0.46 +12%	-0.79 -72%	-0.55 +30%	0.63 N/A	0.63 N/A	1.17 +86%	1.21 +3%	0.57 -53%	0.52 -9%	0.73 +40%	0.68 -7%	0.72 +6%	0.7 -3%	0.67 -4%	0.76 +13%	0.82 +8%	0.88 +7%	1.01 +15%	0.99 -2%	1.05 +6%	1.11 +6%	1.11 N/A	1.11 N/A	0.06 -95%	0.03 -50%	-0.01 N/A	-0.06 -500%	0.96 N/A	0.95 -1%	0.92 -3%	0.87 -5%	0.91 +5%	0.88 -3%	0.91 +3%	0.87 -4%	0.97 +11%	1.03 +6%	1.08 +5%	1.04 -4%	0.96 -8%	1.03 +7%	1.01 -2%	0.99 -2%	1.06 +7%	0.95 -10%	0.98 +3%	1.1 +12%	1.07 -3%	1.22 +14%	1.57 +29%	1.64 +4%	1.63 -1%	1.35 -17%	0.84 -38%	0.69 -18%	1 +45%	1.27 +27%	1.33 +5%	1.33 N/A	0.97 -27%	0.98 +1%	1.06 +8%	1.31 +24%	1.39 +6%	1.35 -3%	1.36 +1%	1.08 -21%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.