Sinopac Financial Holdings Co Ltd
TWSE:2890
Sinopac Financial Holdings Co Ltd
TWSE:2890
Price:
31.65
TWD
1.12%
Market Closed
Market Cap:
NT$458.7B
Balance Sheet
Balance Sheet Decomposition
Sinopac Financial Holdings Co Ltd
Sinopac Financial Holdings Co Ltd
Balance Sheet Decomposition is not available for
Sinopac Financial Holdings Co Ltd
Sinopac Financial Holdings Co Ltd
Balance Sheet
Sinopac Financial Holdings Co Ltd
Sinopac Financial Holdings Co Ltd
Currency: TWD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Net Loans |
224 972
|
252 874
|
575 837
|
647 317
|
630 342
|
646 208
|
677 213
|
693 704
|
717 598
|
733 336
|
771 373
|
808 204
|
790 969
|
879 166
|
894 394
|
869 373
|
922 364
|
1 003 151
|
1 144 778
|
1 191 113
|
1 328 703
|
1 423 468
|
1 608 209
|
|
| Investments |
100 319
|
163 791
|
271 593
|
254 474
|
295 434
|
242 781
|
244 330
|
243 354
|
331 704
|
435 111
|
439 033
|
448 292
|
513 113
|
531 837
|
634 028
|
573 288
|
527 092
|
669 524
|
811 098
|
952 992
|
1 005 899
|
1 084 949
|
1 159 835
|
|
| PP&E Net |
8 225
|
8 338
|
14 824
|
12 613
|
12 129
|
11 731
|
11 709
|
11 868
|
11 648
|
14 636
|
14 218
|
13 999
|
13 807
|
12 960
|
12 565
|
12 307
|
12 573
|
16 101
|
16 645
|
17 077
|
16 934
|
16 969
|
17 530
|
|
| PP&E Gross |
8 225
|
8 338
|
14 824
|
12 613
|
12 129
|
11 731
|
11 709
|
11 868
|
11 648
|
14 636
|
14 218
|
13 999
|
13 807
|
12 960
|
12 565
|
12 307
|
12 573
|
16 101
|
16 645
|
17 077
|
16 934
|
16 969
|
17 530
|
|
| Accumulated Depreciation |
3 252
|
3 695
|
5 908
|
6 763
|
7 435
|
7 740
|
8 080
|
8 072
|
8 132
|
9 257
|
7 615
|
7 860
|
7 864
|
7 966
|
8 289
|
8 171
|
8 512
|
8 641
|
8 589
|
8 967
|
9 613
|
10 018
|
10 342
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1 843
|
2 424
|
2 390
|
2 287
|
2 165
|
200
|
962
|
876
|
905
|
805
|
1 336
|
1 131
|
1 080
|
1 099
|
1 099
|
1 124
|
1 222
|
1 355
|
1 371
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 973
|
2 163
|
2 165
|
1 932
|
1 898
|
1 873
|
1 203
|
1 155
|
1 088
|
1 088
|
1 088
|
1 088
|
1 088
|
909
|
|
| Long-Term Investments |
5 036
|
3 953
|
289
|
230
|
239
|
53
|
55
|
56
|
60
|
69
|
78
|
83
|
472
|
450
|
420
|
401
|
486
|
509
|
590
|
789
|
1 012
|
1 016
|
1 044
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 086
|
2 993
|
2 750
|
3 255
|
2 941
|
2 989
|
2 257
|
2 353
|
2 126
|
2 279
|
2 275
|
2 014
|
2 405
|
2 433
|
|
| Other Assets |
44 354
|
71 738
|
105 133
|
95 658
|
94 954
|
103 367
|
90 940
|
102 568
|
98 265
|
84 858
|
98 905
|
161 793
|
191 287
|
126 175
|
93 185
|
103 427
|
94 828
|
92 870
|
106 662
|
146 100
|
116 248
|
152 584
|
190 754
|
|
| Total Assets |
430 817
N/A
|
526 167
+22%
|
1 020 612
+94%
|
1 098 396
+8%
|
1 125 434
+2%
|
1 123 616
0%
|
1 109 617
-1%
|
1 126 608
+2%
|
1 230 884
+9%
|
1 309 672
+6%
|
1 365 709
+4%
|
1 465 977
+7%
|
1 549 734
+6%
|
1 587 605
+2%
|
1 678 930
+6%
|
1 599 161
-5%
|
1 604 926
+0%
|
1 833 121
+14%
|
2 143 349
+17%
|
2 382 675
+11%
|
2 588 763
+9%
|
2 771 492
+7%
|
3 068 775
+11%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
14 602
|
21 952
|
34 059
|
0
|
0
|
31 238
|
32 366
|
33 420
|
20 660
|
29 281
|
31 820
|
28 695
|
29 138
|
25 550
|
29 852
|
35 385
|
32 589
|
32 485
|
40 370
|
44 709
|
39 301
|
47 483
|
48 006
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 373
|
3 376
|
3 775
|
4 180
|
3 853
|
3 375
|
3 563
|
3 540
|
4 295
|
4 811
|
5 867
|
5 469
|
6 793
|
8 486
|
|
| Short-Term Debt |
22 478
|
25 505
|
91 654
|
70 260
|
57 554
|
48 120
|
26 533
|
30 691
|
46 897
|
46 473
|
46 572
|
48 597
|
80 720
|
90 077
|
104 888
|
118 926
|
85 213
|
75 302
|
66 051
|
82 929
|
82 891
|
130 653
|
154 440
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7 322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
323 398
|
381 937
|
734 730
|
834 171
|
877 619
|
884 747
|
880 463
|
913 345
|
992 903
|
1 055 127
|
1 096 582
|
1 174 235
|
1 184 777
|
1 209 944
|
1 279 451
|
1 178 212
|
1 228 716
|
1 438 863
|
1 729 065
|
1 906 205
|
2 073 006
|
2 137 447
|
2 358 374
|
|
| Other Interest Bearing Liabilities |
1 376
|
2 254
|
4 617
|
0
|
0
|
0
|
0
|
0
|
0
|
20 827
|
18 558
|
21 284
|
31 770
|
35 729
|
1 519
|
1 642
|
1 509
|
2 515
|
5 280
|
5 143
|
5 752
|
5 904
|
8 070
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
545
|
1 056
|
1 417
|
356
|
791
|
1 093
|
1 095
|
1 106
|
1 476
|
2 409
|
1 479
|
1 973
|
2 821
|
|
| Total Current Liabilities |
37 080
|
47 457
|
133 035
|
70 260
|
57 554
|
79 358
|
58 899
|
64 111
|
67 557
|
78 437
|
82 313
|
82 123
|
115 455
|
119 836
|
138 906
|
158 967
|
122 437
|
113 188
|
112 708
|
135 914
|
129 140
|
186 903
|
213 753
|
|
| Long-Term Debt |
20 520
|
36 946
|
45 879
|
49 543
|
45 970
|
41 427
|
43 840
|
33 893
|
37 384
|
47 842
|
51 203
|
55 250
|
58 458
|
50 933
|
55 413
|
51 819
|
40 020
|
41 857
|
57 683
|
68 360
|
76 874
|
75 211
|
81 685
|
|
| Deferred Income Tax |
343
|
697
|
957
|
0
|
0
|
0
|
0
|
0
|
0
|
1 263
|
1 299
|
1 240
|
1 445
|
1 716
|
1 562
|
1 281
|
1 545
|
1 543
|
1 445
|
978
|
1 669
|
1 627
|
1 789
|
|
| Minority Interest |
350
|
114
|
117
|
99
|
82
|
55
|
42
|
0
|
0
|
0
|
0
|
60
|
60
|
59
|
58
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 952
|
9 782
|
13 350
|
53 714
|
58 559
|
31 708
|
44 727
|
32 396
|
46 294
|
17 172
|
18 026
|
23 497
|
32 356
|
37 732
|
68 181
|
68 979
|
68 879
|
86 788
|
81 298
|
103 270
|
148 303
|
176 063
|
199 722
|
|
| Total Liabilities |
386 020
N/A
|
479 186
+24%
|
932 684
+95%
|
1 007 787
+8%
|
1 039 784
+3%
|
1 037 296
0%
|
1 027 971
-1%
|
1 043 745
+2%
|
1 144 139
+10%
|
1 220 668
+7%
|
1 267 982
+4%
|
1 357 688
+7%
|
1 424 320
+5%
|
1 455 949
+2%
|
1 545 090
+6%
|
1 460 905
-5%
|
1 463 108
+0%
|
1 684 758
+15%
|
1 987 479
+18%
|
2 219 871
+12%
|
2 434 745
+10%
|
2 583 156
+6%
|
2 863 392
+11%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
37 481
|
37 481
|
70 220
|
72 300
|
71 023
|
71 021
|
69 880
|
69 965
|
70 098
|
73 112
|
75 683
|
82 077
|
94 709
|
101 680
|
106 764
|
110 501
|
112 711
|
112 711
|
112 711
|
112 711
|
113 838
|
123 764
|
126 859
|
|
| Retained Earnings |
1 531
|
4 401
|
18 588
|
18 238
|
15 773
|
15 605
|
9 963
|
10 871
|
15 171
|
14 305
|
20 633
|
22 618
|
26 268
|
25 257
|
24 017
|
25 547
|
27 244
|
32 270
|
36 565
|
45 907
|
52 153
|
63 600
|
78 086
|
|
| Additional Paid In Capital |
9 068
|
8 088
|
1 533
|
2 286
|
1 502
|
1 795
|
1 728
|
2 017
|
2 015
|
2 014
|
1 802
|
1 524
|
2 227
|
2 227
|
2 227
|
2 229
|
2 229
|
2 229
|
2 229
|
2 229
|
2 229
|
6 129
|
6 129
|
|
| Unrealized Security Profit/Loss |
362
|
318
|
295
|
1 034
|
1 087
|
960
|
731
|
927
|
1 126
|
0
|
0
|
0
|
0
|
1 256
|
247
|
663
|
544
|
2 493
|
5 959
|
3 849
|
13 009
|
3 782
|
5 069
|
|
| Treasury Stock |
3 246
|
2 897
|
1 825
|
2 981
|
3 512
|
2 293
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
325
|
225
|
294
|
268
|
222
|
767
|
656
|
917
|
1 665
|
428
|
391
|
2 070
|
2 210
|
1 235
|
586
|
683
|
910
|
1 339
|
1 594
|
1 891
|
1 191
|
1 376
|
621
|
|
| Total Equity |
44 797
N/A
|
46 980
+5%
|
87 928
+87%
|
90 609
+3%
|
85 650
-5%
|
86 320
+1%
|
81 646
-5%
|
82 863
+1%
|
86 745
+5%
|
89 003
+3%
|
97 727
+10%
|
108 289
+11%
|
125 414
+16%
|
131 655
+5%
|
133 840
+2%
|
138 256
+3%
|
141 818
+3%
|
148 362
+5%
|
155 870
+5%
|
162 804
+4%
|
154 019
-5%
|
188 336
+22%
|
205 383
+9%
|
|
| Total Liabilities & Equity |
430 817
N/A
|
526 167
+22%
|
1 020 612
+94%
|
1 098 396
+8%
|
1 125 434
+2%
|
1 123 616
0%
|
1 109 617
-1%
|
1 126 608
+2%
|
1 230 884
+9%
|
1 309 672
+6%
|
1 365 709
+4%
|
1 465 977
+7%
|
1 549 734
+6%
|
1 587 605
+2%
|
1 678 930
+6%
|
1 599 161
-5%
|
1 604 926
+0%
|
1 833 121
+14%
|
2 143 349
+17%
|
2 382 675
+11%
|
2 588 763
+9%
|
2 771 492
+7%
|
3 068 775
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
6 084
|
6 142
|
11 449
|
11 752
|
11 489
|
11 609
|
11 619
|
11 633
|
11 655
|
11 655
|
12 024
|
11 748
|
12 410
|
12 410
|
12 410
|
12 410
|
12 410
|
12 410
|
12 410
|
12 410
|
12 410
|
13 117
|
13 117
|
|
Switch to:
Switch to:
See Also
Discover More
