First Time Loading...

Watchlist Manager

Watchlist

Price: 34.75 TWD 1.91%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		33 159	34 839	37 553	42 421	46 561	50 048	52 624	53 720	59 152	65 827	72 851	80 090	83 467	85 368	87 044	88 819	91 605	93 993	97 067	99 847	102 275	105 445	108 128	110 141	110 637	111 049	110 523	109 441	109 054	108 298	107 739	107 691	108 754	110 455	114 553	120 782	127 117	131 237	132 945	133 100	132 066
Interest Income		47 790	50 354	54 413	61 403	67 442	72 132	75 042	75 613	80 542	86 866	93 201	99 537	102 274	103 812	105 879	108 503	112 086	115 570	120 168	124 689	129 140	134 117	138 207	141 060	141 660	141 294	138 066	133 453	129 479	125 435	123 212	122 429	123 446	125 580	131 500	143 153	159 819	177 988	195 319	210 143	220 387
Interest Expense		14 629	15 513	16 859	18 981	20 881	22 085	22 419	21 893	21 390	21 039	20 350	19 448	18 807	18 444	18 834	19 683	20 481	21 576	23 101	24 842	26 865	28 671	30 078	30 918	31 023	30 245	27 542	24 011	20 425	17 137	15 474	14 738	14 691	15 124	16 946	22 370	32 701	46 751	62 374	77 043	88 320
Non Interest Income		100 400	126 900	156 183	182 902	180 385	195 345	187 911	177 003	200 709	235 195	268 745	316 799	316 331	382 201	383 479	384 743	381 255	356 196	386 458	387 341	365 652	396 871	361 655	342 755	325 054	330 896	351 296	360 194	308 934	355 411	339 951	330 052	301 100	315 970	322 634	347 578	290 515	314 064	297 550	281 151	251 421
Revenue		133 559 N/A	161 739 +21%	193 736 +20%	225 323 +16%	226 946 +1%	245 393 +8%	240 535 -2%	230 723 -4%	259 861 +13%	301 022 +16%	341 596 +13%	396 889 +16%	399 798 +1%	467 569 +17%	470 523 +1%	473 562 +1%	472 860 0%	450 189 -5%	483 525 +7%	487 188 +1%	467 927 -4%	502 316 +7%	469 783 -6%	452 896 -4%	435 691 -4%	441 945 +1%	461 819 +4%	469 635 +2%	417 988 -11%	463 709 +11%	447 690 -3%	437 743 -2%	409 854 -6%	426 425 +4%	437 186 +3%	468 360 +7%	417 632 -11%	445 301 +7%	430 495 -3%	414 252 -4%	383 487 -7%
Pre-Tax Income
Loan Loss Provision		(66 417)	(79 167)	(87 521)	(107 496)	(107 709)	(116 349)	(118 892)	(110 572)	(119 230)	(142 170)	(171 903)	(203 007)	(226 112)	(240 782)	(238 797)	(240 164)	(242 379)	(222 884)	(213 265)	(210 805)	(210 265)	(213 393)	(192 534)	(165 810)	(144 779)	(127 703)	(127 915)	(112 084)	(78 129)	(51 172)	(37 943)	(40 551)	(51 649)	(62 501)	(70 792)	(59 979)	(20 803)	9 430	23 506	30 695	17 016
Non Interest Expense		(45 591)	(59 751)	(69 502)	(75 881)	(74 076)	(81 301)	(86 896)	(86 757)	(99 580)	(120 719)	(131 054)	(154 061)	(139 734)	(189 625)	(193 315)	(192 201)	(185 755)	(181 130)	(221 620)	(230 984)	(215 273)	(246 110)	(235 351)	(234 169)	(239 104)	(261 842)	(282 406)	(308 635)	(288 281)	(352 642)	(346 093)	(336 200)	(296 161)	(303 368)	(308 132)	(352 919)	(349 780)	(412 954)	(407 799)	(388 176)	(333 569)
Pre-Tax Income		21 552 N/A	22 821 +6%	36 713 +61%	41 946 +14%	45 161 +8%	47 744 +6%	34 748 -27%	33 395 -4%	41 050 +23%	38 132 -7%	38 637 +1%	39 819 +3%	33 952 -15%	37 161 +9%	38 411 +3%	41 196 +7%	44 726 +9%	46 174 +3%	48 639 +5%	45 400 -7%	42 389 -7%	42 813 +1%	41 897 -2%	52 915 +26%	51 809 -2%	52 399 +1%	51 498 -2%	48 915 -5%	51 577 +5%	59 892 +16%	63 652 +6%	60 992 -4%	62 044 +2%	60 557 -2%	58 263 -4%	55 462 -5%	47 049 -15%	41 778 -11%	46 202 +11%	56 770 +23%	66 934 +18%
Net Income
Tax Provision		(42)	40	(25)	(1 419)	(5 718)	(6 323)	(6 561)	(6 295)	(5 648)	(5 937)	(6 153)	(6 033)	(6 019)	(5 581)	(5 389)	(5 576)	(7 502)	(6 935)	(8 906)	(7 949)	(6 354)	(7 933)	(7 370)	(9 951)	(8 927)	(8 430)	(9 833)	(8 082)	(8 722)	(9 490)	(6 527)	(7 789)	(8 046)	(9 679)	(12 835)	(14 892)	(14 436)	(12 252)	(8 780)	(7 419)	(9 360)
Income from Continuing Operations		21 510	22 861	36 689	40 528	39 444	41 422	28 187	27 099	35 402	32 194	32 484	33 787	27 933	31 580	33 021	35 619	37 224	39 239	39 733	37 451	36 035	34 880	34 527	42 963	42 882	43 968	41 664	40 834	42 855	50 403	57 126	53 203	53 998	50 879	45 429	40 571	32 613	29 526	37 422	49 351	57 574
Income to Minority Interest		(8)	(8)	(9)	(8)	(7)	(6)	(5)	(5)	(4)	(6)	(7)	(6)	(4)	(2)	(1)	0	(2)	(3)	(2)	(3)	(3)	(2)	(3)	(3)	(2)	(3)	(3)	(2)	(2)	(2)	(1)	(1)	207	(89)	(377)	(653)	(1 334)	(1 580)	(1 625)	(1 672)	(1 493)
Net Income (Common)		21 503 N/A	22 854 +6%	36 681 +61%	40 522 +10%	39 437 -3%	41 417 +5%	28 183 -32%	27 095 -4%	35 398 +31%	32 189 -9%	32 478 +1%	33 781 +4%	27 929 -17%	31 578 +13%	33 020 +5%	35 619 +8%	37 222 +5%	39 237 +5%	39 717 +1%	37 434 -6%	36 018 -4%	34 864 -3%	33 775 -3%	42 212 +25%	42 130 0%	43 216 +3%	40 673 -6%	39 843 -2%	41 864 +5%	48 343 +15%	57 126 +18%	52 133 -9%	53 135 +2%	50 789 -4%	42 911 -16%	38 846 -9%	30 209 -22%	26 876 -11%	35 797 +33%	46 609 +30%	55 011 +18%
EPS (Diluted)		1.2 N/A	1.28 +7%	2.06 +61%	2.27 +10%	2.21 -3%	2.32 +5%	1.58 -32%	1.52 -4%	1.95 +28%	1.65 -15%	1.66 +1%	1.74 +5%	1.43 -18%	1.62 +13%	1.69 +4%	1.83 +8%	1.91 +4%	2.02 +6%	2.05 +1%	1.93 -6%	1.85 -4%	1.8 -3%	1.74 -3%	2.17 +25%	2.16 0%	2.21 +2%	2.08 -6%	2.04 -2%	2.15 +5%	2.49 +16%	2.89 +16%	2.68 -7%	2.73 +2%	2.61 -4%	2.2 -16%	2 -9%	1.55 -23%	1.38 -11%	1.83 +33%	2.39 +31%	2.82 +18%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.