Watchlist Manager

Watchlist

Price: 22.95 TWD 0.44% Market Closed

Market Cap: NT$32.5B

	Far Eastern Department Stores Ltd TWSE:2903	TW

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	640	644	592	473	348	296	344	344	480	474	429	472	499	542	589	629	662	664	644	561	508	465	430	459	465	468	474	477	461	455	444	428	428	435	441	443	445	433	418	433	437	555	667	751	835	839	847	848	852	827	808	803	797	806	819	835	870	889	903	914	962	1 115	1 274	1 432	1 529	1 542	1 526	1 514
Revenue	89 629 N/A	89 522 0%	92 211 +3%	93 326 +1%	98 805 +6%	101 140 +2%	102 348 +1%	104 468 +2%	108 087 +3%	110 101 +2%	111 944 +2%	112 877 +1%	114 705 +2%	98 855 -14%	84 823 -14%	71 555 -16%	126 063 +76%	47 506 -62%	47 319 0%	47 048 -1%	46 754 -1%	46 337 -1%	46 025 -1%	46 023 0%	45 929 0%	45 861 0%	45 627 -1%	45 236 -1%	44 998 -1%	44 860 0%	44 553 -1%	44 141 -1%	43 496 -1%	42 305 -3%	41 595 -2%	40 892 -2%	41 167 +1%	40 830 -1%	40 340 -1%	39 971 -1%	39 243 -2%	39 123 0%	38 834 -1%	38 365 -1%	37 896 -1%	37 304 -2%	36 677 -2%	36 875 +1%	37 288 +1%	37 996 +2%	37 130 -2%	35 660 -4%	35 308 -1%	35 028 -1%	35 090 +0%	36 281 +3%	35 864 -1%	36 087 +1%	37 195 +3%	37 218 +0%	36 725 -1%	36 261 -1%	35 856 -1%	35 298 -2%	35 007 -1%	34 658 -1%	34 348 -1%	34 280 0%
Gross Profit
Cost of Revenue	(70 743)	(71 208)	(73 258)	(74 058)	(78 556)	(80 292)	(81 096)	(82 446)	(84 868)	(86 434)	(87 855)	(88 928)	(90 562)	(74 996)	(61 031)	(47 675)	(100 871)	(24 629)	(24 420)	(24 134)	(23 803)	(23 330)	(22 982)	(22 815)	(22 719)	(22 652)	(22 457)	(22 234)	(22 258)	(22 242)	(22 079)	(21 930)	(21 595)	(20 986)	(20 700)	(20 254)	(20 674)	(20 373)	(19 924)	(19 574)	(19 092)	(19 077)	(18 891)	(18 496)	(18 253)	(18 235)	(18 121)	(18 302)	(18 581)	(18 768)	(18 593)	(18 180)	(17 898)	(17 570)	(17 116)	(17 114)	(16 544)	(16 405)	(16 568)	(16 460)	(16 180)	(15 936)	(15 705)	(15 440)	(15 173)	(14 920)	(14 719)	(14 564)
Gross Profit	18 886 N/A	18 314 -3%	18 953 +3%	19 268 +2%	20 249 +5%	20 848 +3%	21 252 +2%	22 022 +4%	23 219 +5%	23 667 +2%	24 089 +2%	23 949 -1%	24 143 +1%	21 737 -10%	22 110 +2%	23 054 +4%	25 192 +9%	22 877 -9%	22 899 +0%	22 914 +0%	22 951 +0%	23 007 +0%	23 043 +0%	23 208 +1%	23 209 +0%	23 209 0%	23 170 0%	23 002 -1%	22 740 -1%	22 619 -1%	22 475 -1%	22 212 -1%	21 901 -1%	21 319 -3%	20 895 -2%	20 638 -1%	20 493 -1%	20 457 0%	20 416 0%	20 397 0%	20 151 -1%	20 045 -1%	19 943 -1%	19 869 0%	19 643 -1%	19 068 -3%	18 556 -3%	18 573 +0%	18 707 +1%	19 228 +3%	18 538 -4%	17 480 -6%	17 410 0%	17 459 +0%	17 974 +3%	19 167 +7%	19 319 +1%	19 682 +2%	20 628 +5%	20 757 +1%	20 545 -1%	20 325 -1%	20 151 -1%	19 858 -1%	19 833 0%	19 738 0%	19 629 -1%	19 716 +0%
Operating Income
Operating Expenses	(16 203)	(16 018)	(16 276)	(16 453)	(16 750)	(16 913)	(17 194)	(17 732)	(18 740)	(19 117)	(19 390)	(19 565)	(20 005)	(20 137)	(20 498)	(20 925)	(22 150)	(20 156)	(20 224)	(20 194)	(20 245)	(20 220)	(20 011)	(19 921)	(20 386)	(20 432)	(20 479)	(20 481)	(19 812)	(19 578)	(19 447)	(19 151)	(18 740)	(19 523)	(19 026)	(17 471)	(17 407)	(18 239)	(17 894)	(16 646)	(15 964)	(17 494)	(17 262)	(16 814)	(15 104)	(14 921)	(14 584)	(14 475)	(14 622)	(15 156)	(15 094)	(14 061)	(13 777)	(14 781)	(15 104)	(15 614)	(14 873)	(15 192)	(15 098)	(15 110)	(15 044)	(15 259)	(15 580)	(15 863)	(15 765)	(15 660)	(15 586)	(15 583)
Selling, General & Administrative	(16 203)	(15 829)	(16 276)	(16 454)	(16 750)	(16 913)	(17 194)	(17 731)	(18 740)	(19 030)	(19 390)	(19 565)	(20 006)	(20 098)	(20 461)	(20 888)	(22 150)	(20 156)	(20 223)	(20 193)	(20 245)	(20 218)	(20 010)	(19 920)	(19 886)	(19 931)	(19 978)	(19 981)	(19 812)	(19 579)	(19 448)	(19 150)	(18 740)	(18 347)	(17 850)	(17 470)	(17 407)	(17 032)	(16 688)	(16 606)	(15 964)	(15 813)	(15 580)	(15 173)	(15 104)	(14 902)	(14 543)	(14 413)	(14 540)	(14 433)	(14 443)	(13 981)	(13 700)	(13 786)	(14 110)	(14 621)	(14 804)	(14 760)	(14 669)	(14 682)	(14 984)	(15 199)	(15 397)	(15 682)	(15 710)	(15 665)	(15 591)	(15 587)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(19)	(40)	(62)	(83)	(85)	(84)	(80)	(78)	(75)	(73)	(72)	(69)	(65)	(61)	(60)	(61)	(60)	(59)	(56)	(55)	(54)	(55)	(55)
Other Operating Expenses	0	(189)	0	0	0	0	0	0	0	(87)	0	0	0	(39)	(37)	(37)	0	0	0	0	0	0	0	0	(500)	(501)	(501)	(500)	0	0	0	0	0	(1 176)	(1 176)	0	0	(1 207)	(1 206)	(40)	0	(1 667)	(1 682)	(1 641)	0	0	0	0	0	(637)	(567)	0	0	(921)	(921)	(921)	0	(368)	(368)	(368)	0	0	(124)	(124)	0	59	59	59
Operating Income	2 683 N/A	2 295 -14%	2 676 +17%	2 814 +5%	3 499 +24%	3 934 +12%	4 057 +3%	4 289 +6%	4 480 +4%	4 550 +2%	4 699 +3%	4 385 -7%	4 138 -6%	3 722 -10%	3 293 -12%	2 953 -10%	3 042 +3%	2 719 -11%	2 674 -2%	2 720 +2%	2 706 -1%	2 788 +3%	3 033 +9%	3 288 +8%	2 823 -14%	2 778 -2%	2 692 -3%	2 521 -6%	2 929 +16%	3 040 +4%	3 027 0%	3 062 +1%	3 161 +3%	1 797 -43%	1 870 +4%	3 168 +69%	3 087 -3%	2 220 -28%	2 524 +14%	3 752 +49%	4 187 +12%	2 551 -39%	2 681 +5%	3 055 +14%	4 539 +49%	4 147 -9%	3 973 -4%	4 098 +3%	4 085 0%	4 072 0%	3 443 -15%	3 419 -1%	3 633 +6%	2 677 -26%	2 870 +7%	3 552 +24%	4 446 +25%	4 490 +1%	5 529 +23%	5 648 +2%	5 501 -3%	5 066 -8%	4 570 -10%	3 996 -13%	4 069 +2%	4 079 +0%	4 044 -1%	4 133 +2%
Pre-Tax Income
Interest Income Expense	(513)	(570)	(108)	371	785	688	342	277	386	487	715	553	147	169	9	(28)	91	403	620	596	605	221	166	143	82	15	(56)	370	564	555	448	(62)	(275)	(242)	(153)	(38)	220	323	251	(1)	(352)	(482)	(527)	(395)	(535)	(835)	(754)	(675)	(513)	(184)	(269)	(347)	(503)	(618)	(645)	(518)	(493)	(433)	(348)	(489)	(406)	(536)	(658)	(758)	(808)	(907)	(952)	(871)
Non-Reccuring Items	(189)	0	(189)	(189)	(40)	0	(9)	(21)	(89)	0	(80)	(68)	(39)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(137)	(1 176)	0	0	(1 038)	(1 208)	0	0	(1 206)	(1 418)	0	0	0	(1 096)	(1 096)	(1 166)	(1 166)	(637)	0	0	(567)	(921)	0	0	0	(368)	0	0	0	(124)	(124)	0	0	59	0	0	0
Gain/Loss on Disposition of Assets	(58)	(56)	(31)	(41)	(16)	67	60	64	60	(23)	(23)	(28)	(49)	(48)	(38)	(36)	(16)	(18)	(33)	(44)	(42)	(41)	(34)	(21)	(18)	(17)	(24)	(32)	(37)	(37)	(35)	(33)	(41)	(41)	(199)	(195)	(217)	(214)	(56)	(55)	(26)	(26)	(23)	(58)	(84)	(87)	(81)	(50)	(17)	(11)	(9)	(4)	(5)	(6)	(8)	(8)	(16)	(15)	(13)	(48)	(51)	(55)	(55)	(17)	(19)	(14)	(15)	(21)
Total Other Income	107	153	132	232	148	89	82	(4)	271	291	270	379	491	462	513	492	141	178	227	697	750	750	699	106	198	28	38	160	(42)	(25)	(39)	(109)	451	466	516	446	816	826	548	665	158	403	326	85	280	457	720	986	83	71	106	90	233	171	208	200	(61)	(65)	4	61	254	253	303	293	283	287	155	114
Pre-Tax Income	2 030 N/A	1 823 -10%	2 482 +36%	3 188 +28%	4 376 +37%	4 780 +9%	4 533 -5%	4 606 +2%	5 108 +11%	5 305 +4%	5 582 +5%	5 222 -6%	4 688 -10%	4 307 -8%	3 779 -12%	3 383 -10%	3 258 -4%	3 283 +1%	3 488 +6%	3 969 +14%	4 020 +1%	3 716 -8%	3 862 +4%	3 514 -9%	3 084 -12%	2 803 -9%	2 650 -5%	3 020 +14%	3 415 +13%	3 534 +3%	3 402 -4%	2 720 -20%	2 121 -22%	1 979 -7%	2 034 +3%	2 341 +15%	2 699 +15%	3 154 +17%	3 267 +4%	3 156 -3%	2 549 -19%	2 446 -4%	2 458 +1%	2 687 +9%	3 103 +15%	2 586 -17%	2 691 +4%	3 193 +19%	3 001 -6%	3 949 +32%	3 271 -17%	2 590 -21%	2 436 -6%	2 224 -9%	2 425 +9%	3 226 +33%	3 509 +9%	3 977 +13%	5 172 +30%	5 172 0%	5 174 +0%	4 603 -11%	4 161 -10%	3 512 -16%	3 583 +2%	3 443 -4%	3 230 -6%	3 355 +4%
Net Income
Tax Provision	(804)	(758)	(1 101)	(1 157)	(1 460)	(1 553)	(1 413)	(1 387)	(1 248)	(1 240)	(1 540)	(1 491)	(1 527)	(1 337)	(1 142)	(944)	(752)	(843)	(641)	(973)	(1 017)	(1 124)	(1 117)	(951)	(925)	(943)	(1 004)	(1 066)	(1 261)	(1 192)	(1 157)	(1 004)	(626)	(583)	(629)	(730)	(854)	(1 026)	(1 011)	(1 039)	(899)	(788)	(804)	(791)	(951)	(909)	(815)	(826)	(456)	(511)	(398)	(298)	(531)	(527)	(608)	(774)	(803)	(887)	(1 046)	(1 084)	(1 211)	(1 099)	(1 067)	(926)	(710)	(691)	(649)	(517)
Income from Continuing Operations	1 226	1 064	1 380	2 032	2 917	3 227	3 121	3 219	3 860	4 066	4 042	3 731	3 161	2 970	2 636	2 438	2 506	2 439	2 847	2 996	3 003	2 593	2 746	2 564	2 159	1 861	1 646	1 953	2 153	2 340	2 244	1 716	1 496	1 395	1 404	1 610	1 845	2 128	2 256	2 116	1 650	1 658	1 654	1 895	2 152	1 677	1 877	2 367	2 545	3 438	2 872	2 292	1 905	1 697	1 817	2 453	2 705	3 090	4 126	4 087	3 963	3 503	3 095	2 586	2 873	2 751	2 582	2 838
Income to Minority Interest	(939)	(751)	(750)	(858)	(984)	(1 044)	(1 016)	(1 012)	(1 293)	(1 338)	(1 236)	(1 153)	(1 018)	(925)	(867)	(855)	(813)	(692)	(825)	(827)	(837)	(800)	(856)	(831)	(635)	(576)	(525)	(438)	(439)	(465)	(401)	(399)	(361)	(325)	(318)	(348)	(309)	(443)	(504)	(526)	(332)	(272)	(225)	(225)	(370)	(275)	(387)	(521)	(606)	(873)	(752)	(666)	(697)	(656)	(676)	(837)	(775)	(908)	(1 194)	(1 231)	(1 210)	(960)	(737)	(518)	(547)	(531)	(497)	(487)
Net Income (Common)	287 N/A	312 +9%	630 +102%	1 174 +86%	1 933 +65%	2 184 +13%	2 106 -4%	2 209 +5%	2 567 +16%	2 728 +6%	2 806 +3%	2 576 -8%	2 143 -17%	2 044 -5%	1 768 -14%	1 583 -10%	1 693 +7%	1 747 +3%	2 022 +16%	2 169 +7%	2 166 0%	1 794 -17%	1 891 +5%	1 734 -8%	1 524 -12%	1 284 -16%	1 120 -13%	1 514 +35%	1 715 +13%	1 875 +9%	1 843 -2%	1 318 -28%	1 134 -14%	1 072 -5%	1 088 +1%	1 263 +16%	1 536 +22%	1 685 +10%	1 752 +4%	1 590 -9%	1 318 -17%	1 385 +5%	1 429 +3%	1 670 +17%	1 782 +7%	1 402 -21%	1 490 +6%	1 846 +24%	1 939 +5%	2 564 +32%	2 120 -17%	1 626 -23%	1 208 -26%	1 041 -14%	1 141 +10%	1 616 +42%	1 930 +19%	2 182 +13%	2 932 +34%	2 856 -3%	2 752 -4%	2 543 -8%	2 358 -7%	2 069 -12%	2 326 +12%	2 220 -5%	2 084 -6%	2 351 +13%
EPS (Diluted)	0.2 N/A	0.22 +10%	0.44 +100%	0.82 +86%	1.36 +66%	1.52 +12%	1.47 -3%	1.54 +5%	1.8 +17%	1.9 +6%	1.95 +3%	1.79 -8%	1.49 -17%	1.42 -5%	1.23 -13%	1.1 -11%	1.18 +7%	1.22 +3%	1.41 +16%	1.51 +7%	1.51 N/A	1.25 -17%	1.32 +6%	1.21 -8%	1.06 -12%	0.89 -16%	0.77 -13%	1.05 +36%	1.2 +14%	1.32 +10%	1.3 -2%	0.93 -28%	0.8 -14%	0.75 -6%	0.76 +1%	0.89 +17%	1.09 +22%	1.19 +9%	1.24 +4%	1.12 -10%	0.93 -17%	0.98 +5%	1.01 +3%	1.18 +17%	1.26 +7%	0.99 -21%	1.06 +7%	1.31 +24%	1.37 +5%	1.82 +33%	1.5 -18%	1.15 -23%	0.86 -25%	0.74 -14%	0.81 +9%	1.15 +42%	1.37 +19%	1.54 +12%	2.08 +35%	2.02 -3%	1.95 -3%	1.8 -8%	1.67 -7%	1.46 -13%	1.65 +13%	1.57 -5%	1.47 -6%	1.66 +13%

Income Statement Balance Sheet Cash Flow Statement

Far Eastern Department Stores Ltd
TWSE:2903

Income Statement

Earnings Waterfall
Far Eastern Department Stores Ltd

Income Statement
Far Eastern Department Stores Ltd

See Also

Company

Help

Tools

Stocks

Far Eastern Department Stores Ltd TWSE:2903

Income Statement

Earnings Waterfall Far Eastern Department Stores Ltd

Income Statement Far Eastern Department Stores Ltd

See Also

Company

Help

Tools

Stocks

Far Eastern Department Stores Ltd
TWSE:2903

Earnings Waterfall
Far Eastern Department Stores Ltd

Income Statement
Far Eastern Department Stores Ltd