Taiwan Tea Corp
TWSE:2913

Watchlist Manager
Taiwan Tea Corp Logo
Taiwan Tea Corp
TWSE:2913
Watchlist
Price: 12.45 TWD 1.22% Market Closed
Market Cap: NT$9.8B

Income Statement

Earnings Waterfall
Taiwan Tea Corp

Income Statement
Taiwan Tea Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
239
226
210
199
189
176
151
129
102
80
90
79
70
66
44
44
48
58
67
76
75
63
54
45
39
37
37
39
42
51
58
61
63
59
52
49
45
46
50
52
55
59
65
71
75
79
79
79
79
79
78
80
83
87
94
102
112
118
124
125
124
124
124
127
128
129
128
128
0
Revenue
2 149
N/A
2 052
-5%
1 920
-6%
1 881
-2%
1 813
-4%
1 758
-3%
1 829
+4%
1 641
-10%
1 520
-7%
1 489
-2%
1 472
-1%
1 601
+9%
1 573
-2%
1 611
+2%
1 716
+7%
1 645
-4%
2 282
+39%
2 116
-7%
2 021
-4%
2 148
+6%
1 775
-17%
1 851
+4%
1 981
+7%
2 012
+2%
1 882
-6%
1 753
-7%
1 482
-15%
1 191
-20%
937
-21%
817
-13%
780
-5%
704
-10%
611
-13%
2 424
+297%
2 321
-4%
2 287
-1%
2 252
-2%
327
-85%
269
-18%
250
-7%
254
+2%
265
+4%
278
+5%
289
+4%
299
+3%
291
-3%
292
+0%
303
+4%
312
+3%
336
+8%
340
+1%
355
+5%
369
+4%
375
+1%
376
+0%
384
+2%
377
-2%
378
+0%
389
+3%
382
-2%
380
-1%
375
-1%
384
+2%
399
+4%
433
+9%
471
+9%
493
+5%
489
-1%
473
-3%
Gross Profit
Cost of Revenue
(2 008)
(1 941)
(1 816)
(1 763)
(1 629)
(1 587)
(1 642)
(1 609)
(1 508)
(1 496)
(1 505)
(1 514)
(1 576)
(1 594)
(1 650)
(1 570)
(1 745)
(1 495)
(1 316)
(1 304)
(1 181)
(1 227)
(1 344)
(1 354)
(1 258)
(1 170)
(958)
(741)
(537)
(416)
(370)
(354)
(336)
(1 599)
(1 571)
(1 546)
(1 512)
(211)
(153)
(139)
(139)
(147)
(160)
(166)
(178)
(172)
(174)
(183)
(187)
(208)
(219)
(233)
(252)
(248)
(236)
(228)
(212)
(227)
(240)
(242)
(241)
(231)
(240)
(251)
(271)
(292)
(302)
(299)
(290)
Gross Profit
141
N/A
111
-21%
105
-6%
118
+13%
184
+56%
171
-7%
187
+10%
33
-82%
12
-64%
(7)
N/A
(32)
-371%
86
N/A
(3)
N/A
17
N/A
67
+304%
75
+13%
538
+614%
621
+16%
705
+13%
845
+20%
594
-30%
624
+5%
637
+2%
659
+3%
624
-5%
583
-7%
524
-10%
450
-14%
400
-11%
400
+0%
409
+2%
349
-15%
275
-21%
826
+200%
751
-9%
742
-1%
740
0%
116
-84%
116
+0%
111
-4%
116
+4%
118
+2%
118
+0%
123
+4%
121
-2%
119
-1%
118
-1%
120
+2%
125
+4%
128
+3%
121
-6%
122
+1%
118
-4%
126
+7%
141
+12%
155
+10%
165
+6%
151
-8%
149
-2%
140
-6%
138
-1%
144
+5%
144
0%
148
+3%
162
+10%
179
+11%
191
+7%
189
-1%
182
-4%
Operating Income
Operating Expenses
(303)
(305)
(281)
(276)
(274)
(341)
(297)
(305)
(318)
(301)
(315)
(318)
(333)
(350)
(357)
(377)
(394)
(392)
(386)
(353)
(395)
(378)
(385)
(379)
(368)
(354)
(362)
(337)
(326)
(308)
(269)
(323)
(313)
(382)
(406)
(377)
(354)
(311)
(297)
(296)
(288)
(289)
(290)
(288)
(290)
(383)
(378)
(370)
(272)
(276)
(283)
(291)
(300)
(1 302)
(1 314)
(315)
(320)
(315)
(2 426)
(2 417)
(263)
(346)
(337)
(323)
(222)
(224)
(223)
(218)
(202)
Selling, General & Administrative
(293)
(284)
(273)
(269)
(267)
(292)
(291)
(299)
(312)
(295)
(309)
(312)
(327)
(328)
(345)
(384)
(387)
(395)
(376)
(341)
(383)
(366)
(373)
(366)
(352)
(338)
(345)
(324)
(320)
(318)
(277)
(327)
(294)
(358)
(383)
(357)
(344)
(302)
(288)
(287)
(281)
(282)
(283)
(280)
(283)
(275)
(270)
(262)
(266)
(269)
(276)
(284)
(293)
(296)
(308)
(309)
(314)
(309)
(290)
(281)
(257)
(251)
(243)
(229)
(219)
(206)
(205)
(201)
(199)
Research & Development
(9)
(9)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(7)
(9)
(10)
(12)
(12)
(12)
(13)
(13)
(13)
(11)
(9)
(7)
(6)
(8)
(10)
(14)
(19)
(20)
(19)
(16)
(10)
(9)
(9)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(7)
(4)
(5)
(5)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
(12)
0
0
0
(43)
0
0
0
0
0
0
0
(17)
(6)
12
0
12
0
0
0
0
0
0
(4)
(5)
(8)
(6)
0
18
18
17
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
(101)
(101)
(101)
0
(2)
(2)
(2)
0
(1 000)
(1 000)
0
0
0
(2 130)
(2 130)
0
(90)
(90)
(90)
0
(15)
(15)
(15)
0
Operating Income
(162)
N/A
(193)
-20%
(176)
+9%
(158)
+10%
(90)
+43%
(171)
-90%
(110)
+36%
(272)
-148%
(306)
-13%
(308)
0%
(347)
-13%
(231)
+33%
(336)
-45%
(334)
+1%
(291)
+13%
(301)
-4%
143
N/A
230
+60%
319
+39%
492
+54%
199
-60%
246
+24%
251
+2%
280
+11%
256
-9%
229
-11%
161
-29%
113
-30%
74
-35%
92
+25%
140
+53%
27
-81%
(38)
N/A
444
N/A
345
-22%
365
+6%
386
+6%
(195)
N/A
(180)
+7%
(185)
-2%
(173)
+6%
(171)
+1%
(172)
0%
(165)
+4%
(169)
-3%
(264)
-56%
(260)
+2%
(250)
+4%
(148)
+41%
(148)
0%
(162)
-10%
(169)
-4%
(183)
-8%
(1 176)
-544%
(1 173)
+0%
(160)
+86%
(155)
+3%
(164)
-6%
(2 277)
-1 286%
(2 277)
+0%
(125)
+95%
(201)
-62%
(193)
+4%
(174)
+10%
(60)
+65%
(44)
+27%
(31)
+30%
(29)
+6%
(19)
+33%
Pre-Tax Income
Interest Income Expense
(235)
(221)
(210)
(200)
(177)
(173)
(154)
(131)
(114)
(84)
(175)
(76)
(70)
38
297
399
(5)
736
754
679
794
639
568
612
592
664
779
762
625
540
384
396
282
248
282
188
218
207
190
157
117
81
124
113
91
104
3
(7)
109
143
149
158
47
71
45
29
13
(74)
(85)
(86)
(87)
(82)
(89)
(99)
(114)
(122)
(121)
(115)
(115)
Non-Reccuring Items
(12)
0
(10)
(10)
(43)
0
(38)
(38)
(3)
(3)
1
1
(17)
0
0
(10)
(9)
(11)
(11)
(17)
(9)
(9)
(6)
(11)
0
0
0
0
18
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
0
0
0
13
(1 000)
0
0
(1 013)
(2 128)
(2 130)
0
0
(93)
0
0
0
(15)
0
0
0
0
Gain/Loss on Disposition of Assets
235
230
284
355
416
431
478
582
576
573
722
562
622
531
245
0
825
(2)
(2)
(1)
(0)
1
1
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(2)
(3)
(3)
(3)
(1)
646
649
649
649
0
1
1
(3)
(1)
0
(2)
2
(0)
Total Other Income
2
16
20
20
18
19
15
15
(5)
(4)
0
2
12
13
13
198
4
11
11
19
(15)
(15)
9
8
29
27
9
8
8
10
16
67
66
64
53
2
2
2
2
1
2
2
3
6
7
7
6
6
6
6
6
4
4
4
5
5
9
17
16
16
11
10
9
8
15
8
15
17
17
Pre-Tax Income
(171)
N/A
(167)
+2%
(92)
+45%
6
N/A
124
+1 897%
107
-14%
191
+79%
156
-18%
147
-6%
175
+19%
202
+16%
257
+28%
212
-17%
248
+17%
264
+7%
285
+8%
958
+236%
964
+1%
1 072
+11%
1 172
+9%
969
-17%
863
-11%
822
-5%
888
+8%
877
-1%
919
+5%
949
+3%
883
-7%
725
-18%
642
-11%
540
-16%
490
-9%
306
-38%
756
+147%
679
-10%
555
-18%
605
+9%
14
-98%
11
-24%
(28)
N/A
(54)
-96%
(89)
-64%
(45)
+49%
(46)
-2%
(173)
-277%
(153)
+11%
(250)
-63%
(251)
0%
(33)
+87%
1
N/A
(7)
N/A
5
N/A
(1 135)
N/A
(1 104)
+3%
(1 125)
-2%
(1 139)
-1%
(1 614)
-42%
(1 703)
-6%
(1 697)
+0%
(1 698)
0%
(292)
+83%
(273)
+7%
(272)
+0%
(268)
+1%
(175)
+35%
(159)
+9%
(139)
+13%
(125)
+10%
(118)
+5%
Net Income
Tax Provision
(6)
(6)
(4)
(4)
(5)
(5)
(6)
(6)
(2)
(2)
(4)
(4)
(2)
(2)
40
66
(13)
147
64
67
64
36
27
17
(1)
6
52
50
36
26
6
9
4
(1)
32
16
17
14
(4)
(0)
12
23
42
41
27
19
17
14
15
18
16
13
12
5
2
6
(21)
(22)
(22)
(22)
5
5
5
2
0
0
0
(0)
2
Income from Continuing Operations
(177)
(173)
(96)
2
119
102
184
150
146
173
197
253
210
246
305
351
945
1 111
1 136
1 238
1 033
898
849
905
875
925
1 001
933
760
668
546
499
310
755
711
571
622
28
7
(28)
(42)
(66)
(3)
(4)
(146)
(134)
(233)
(236)
(17)
19
10
17
(1 122)
(1 098)
(1 123)
(1 134)
(1 635)
(1 724)
(1 719)
(1 720)
(287)
(268)
(267)
(266)
(175)
(159)
(139)
(125)
(116)
Income to Minority Interest
7
8
11
5
2
2
(1)
28
36
35
32
4
(2)
(4)
(5)
(5)
0
2
(3)
(15)
(11)
(16)
(20)
(25)
0
(35)
(23)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
17
+41%
97
+465%
7
-93%
121
+1 629%
103
-15%
184
+78%
178
-3%
182
+2%
208
+14%
230
+10%
257
+12%
208
-19%
242
+16%
300
+24%
346
+15%
945
+173%
1 113
+18%
1 133
+2%
1 223
+8%
1 023
-16%
883
-14%
829
-6%
880
+6%
833
-5%
890
+7%
978
+10%
927
-5%
760
-18%
669
-12%
546
-18%
499
-9%
310
-38%
755
+143%
711
-6%
571
-20%
622
+9%
28
-95%
7
-77%
(28)
N/A
(42)
-50%
(66)
-58%
(3)
+96%
(4)
-56%
(146)
-3 208%
(134)
+8%
(233)
-74%
(236)
-2%
(17)
+93%
19
N/A
10
-49%
17
+81%
(1 122)
N/A
(1 098)
+2%
(1 123)
-2%
(1 134)
-1%
(1 635)
-44%
(1 724)
-5%
(1 719)
+0%
(1 720)
0%
(287)
+83%
(268)
+7%
(267)
+1%
(266)
+0%
(175)
+34%
(159)
+9%
(139)
+13%
(125)
+10%
(116)
+7%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.18
+500%
0
N/A
0.22
N/A
0.19
-14%
0.3
+58%
0.31
+3%
0.31
N/A
0.34
+10%
0.38
+12%
0.43
+13%
0.34
-21%
0.4
+18%
0.49
+22%
0.56
+14%
1.52
+171%
1.67
+10%
1.69
+1%
1.83
+8%
1.41
-23%
1.22
-13%
1.14
-7%
1.22
+7%
1.15
-6%
1.23
+7%
1.32
+7%
1.18
-11%
1.01
-14%
0.88
-13%
0.71
-19%
0.66
-7%
0.4
-39%
0.98
+145%
0.92
-6%
0.73
-21%
0.81
+11%
0.03
-96%
0
N/A
-0.04
N/A
-0.05
-25%
-0.09
-80%
0
N/A
-0.01
N/A
-0.18
-1 700%
-0.17
+6%
-0.29
-71%
-0.3
-3%
-0.02
+93%
0.02
N/A
0.01
-50%
0.02
+100%
-1.42
N/A
-1.39
+2%
-1.42
-2%
-1.43
-1%
-2.07
-45%
-2.18
-5%
-2.18
N/A
-2.18
N/A
-0.36
+83%
-0.34
+6%
-0.34
N/A
-0.34
N/A
-0.22
+35%
-0.2
+9%
-0.18
+10%
-0.16
+11%
-0.15
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett