First Time Loading...

LARGAN Precision Co Ltd
TWSE:3008

Watchlist Manager
LARGAN Precision Co Ltd Logo
LARGAN Precision Co Ltd
TWSE:3008
Watchlist
Price: 2 240 TWD 0.45% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

48.8B
+8%
Revenue
Growth Rates:
1 Year
+2%
3 Years
-13%
5 Years
-2%
7 Years
+1%
10 Years
+78%
17.8B
+7%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
-44%
5 Years
-40%
7 Years
-36%
10 Years
+65%
17.9B
+6%
Net Income
Growth Rates:
1 Year
-21%
3 Years
-27%
5 Years
-27%
7 Years
-21%
10 Years
+86%

Earnings Waterfall
LARGAN Precision Co Ltd

Revenue
48.8B TWD
Cost of Revenue
-25B TWD
Gross Profit
23.8B TWD
Operating Expenses
-6B TWD
Operating Income
17.8B TWD
Other Expenses
94.9m TWD
Net Income
17.9B TWD

Income Statement
LARGAN Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
27 434
N/A
29 189
+6%
33 306
+14%
38 223
+15%
45 810
+20%
49 519
+8%
53 320
+8%
57 318
+7%
55 869
-3%
53 573
-4%
49 841
-7%
48 070
-4%
48 352
+1%
50 888
+5%
52 158
+2%
52 761
+1%
53 128
+1%
51 197
-4%
52 179
+2%
53 595
+3%
49 952
-7%
50 898
+2%
52 683
+4%
54 833
+4%
60 745
+11%
64 136
+6%
62 706
-2%
59 009
-6%
55 944
-5%
54 550
-2%
52 012
-5%
49 203
-5%
46 962
-5%
45 275
-4%
44 837
-1%
46 337
+3%
47 675
+3%
46 679
-2%
45 198
-3%
45 349
+0%
48 842
+8%
Gross Profit
Cost of Revenue
(14 472)
(14 550)
(15 818)
(17 769)
(21 291)
(22 820)
(24 475)
(25 954)
(23 812)
(22 573)
(20 126)
(17 491)
(15 903)
(15 709)
(16 101)
(16 333)
(16 280)
(16 388)
(16 468)
(16 336)
(15 595)
(15 866)
(16 298)
(17 317)
(18 824)
(19 279)
(18 970)
(18 353)
(18 477)
(18 666)
(18 708)
(18 491)
(18 814)
(19 374)
(19 633)
(20 994)
(21 580)
(21 438)
(21 354)
(22 957)
(25 037)
Gross Profit
12 961
N/A
14 639
+13%
17 489
+19%
20 455
+17%
24 520
+20%
26 700
+9%
28 846
+8%
31 364
+9%
32 057
+2%
30 999
-3%
29 714
-4%
30 579
+3%
32 449
+6%
35 179
+8%
36 057
+2%
36 428
+1%
36 848
+1%
34 811
-6%
35 713
+3%
37 260
+4%
34 358
-8%
35 032
+2%
36 385
+4%
37 516
+3%
41 921
+12%
44 857
+7%
43 736
-2%
40 656
-7%
37 468
-8%
35 884
-4%
33 304
-7%
30 713
-8%
28 149
-8%
25 902
-8%
25 205
-3%
25 343
+1%
26 096
+3%
25 240
-3%
23 844
-6%
22 393
-6%
23 806
+6%
Operating Income
Operating Expenses
(2 180)
(2 320)
(2 515)
(2 897)
(3 453)
(3 665)
(3 829)
(4 338)
(4 402)
(4 341)
(4 372)
(4 288)
(4 535)
(4 764)
(4 866)
(4 811)
(4 755)
(4 715)
(4 885)
(5 005)
(4 746)
(4 875)
(5 008)
(5 146)
(5 422)
(5 734)
(5 650)
(5 471)
(5 436)
(5 363)
(5 211)
(5 158)
(5 001)
(5 091)
(5 411)
(5 766)
(5 712)
(5 597)
(5 483)
(5 703)
(5 998)
Selling, General & Administrative
(887)
(894)
(948)
(1 090)
(1 349)
(1 467)
(1 546)
(1 769)
(1 817)
(1 731)
(1 753)
(1 684)
(1 711)
(1 789)
(1 722)
(1 629)
(1 485)
(1 458)
(1 535)
(1 570)
(1 481)
(1 512)
(1 550)
(1 580)
(1 677)
(1 766)
(1 731)
(1 683)
(1 646)
(1 622)
(1 550)
(1 476)
(1 400)
(1 409)
(1 511)
(1 598)
(1 545)
(1 483)
(1 407)
(1 675)
(1 795)
Research & Development
(1 293)
(1 427)
(1 568)
(1 807)
(2 103)
(2 196)
(2 281)
(2 567)
(2 585)
(2 608)
(2 617)
(2 585)
(2 796)
(2 948)
(3 096)
(3 188)
(3 278)
(3 259)
(3 364)
(3 420)
(3 258)
(3 371)
(3 476)
(3 575)
(3 764)
(3 964)
(3 921)
(3 806)
(3 794)
(2 731)
(2 649)
(2 657)
(3 602)
(3 685)
(3 896)
(4 157)
(4 154)
(4 062)
(4 061)
(4 027)
(4 191)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(18)
(28)
(27)
(49)
5
8
1
13
(17)
(6)
7
18
10
19
(3)
1
18
5
(1 010)
(1 012)
(1 025)
1
3
(3)
(11)
(13)
(52)
(15)
(1)
(12)
Operating Income
10 781
N/A
12 318
+14%
14 972
+22%
17 557
+17%
21 067
+20%
23 034
+9%
25 016
+9%
27 025
+8%
27 655
+2%
26 659
-4%
25 343
-5%
26 292
+4%
27 914
+6%
30 417
+9%
31 193
+3%
31 619
+1%
32 093
+2%
30 096
-6%
30 828
+2%
32 255
+5%
29 612
-8%
30 157
+2%
31 377
+4%
32 370
+3%
36 499
+13%
39 123
+7%
38 086
-3%
35 185
-8%
32 032
-9%
30 521
-5%
28 094
-8%
25 555
-9%
23 148
-9%
20 811
-10%
19 794
-5%
19 577
-1%
20 384
+4%
19 644
-4%
18 361
-7%
16 690
-9%
17 807
+7%
Pre-Tax Income
Interest Income Expense
679
632
311
1 056
1 835
1 399
1 336
2 511
1 375
1 520
1 624
(488)
(56)
(1 051)
(656)
(2)
(312)
755
1 276
905
1 482
2 255
1 789
1 434
(98)
(569)
(1 472)
(1 505)
(436)
(709)
(1 134)
(423)
(342)
2 203
5 235
9 040
7 192
5 034
5 198
4 223
4 078
Gain/Loss on Disposition of Assets
(35)
(1)
(1)
(1)
(1)
1
1
(13)
(14)
(14)
(14)
1
1
1
1
4
4
4
5
(23)
(23)
(25)
(26)
(2)
(5)
(3)
(9)
(10)
(7)
(8)
(2)
(1)
4
5
5
5
(0)
38
39
39
40
Total Other Income
78
67
73
67
62
84
124
137
144
132
382
394
392
386
98
79
174
182
195
214
125
128
143
144
183
180
143
133
104
120
179
197
216
265
296
302
251
259
199
195
176
Pre-Tax Income
11 501
N/A
13 015
+13%
15 355
+18%
18 680
+22%
22 963
+23%
24 518
+7%
26 477
+8%
29 660
+12%
29 160
-2%
28 297
-3%
27 334
-3%
26 199
-4%
28 251
+8%
29 753
+5%
30 636
+3%
31 698
+3%
31 960
+1%
31 037
-3%
32 304
+4%
33 351
+3%
31 196
-6%
32 514
+4%
33 283
+2%
33 946
+2%
36 579
+8%
38 732
+6%
36 748
-5%
33 803
-8%
31 694
-6%
29 924
-6%
27 137
-9%
25 327
-7%
23 027
-9%
23 285
+1%
25 330
+9%
28 924
+14%
27 827
-4%
24 975
-10%
23 797
-5%
21 146
-11%
22 102
+5%
Net Income
Tax Provision
(1 891)
(2 255)
(2 908)
(3 268)
(3 525)
(3 672)
(4 529)
(4 792)
(5 003)
(4 926)
(5 097)
(5 208)
(5 518)
(5 760)
(5 619)
(5 871)
(5 984)
(5 926)
(6 406)
(6 852)
(6 826)
(7 110)
(6 828)
(7 298)
(8 316)
(8 803)
(8 381)
(8 134)
(7 160)
(6 795)
(6 037)
(4 834)
(4 355)
(4 416)
(4 476)
(5 188)
(5 202)
(4 574)
(4 645)
(4 185)
(4 200)
Income from Continuing Operations
9 610
10 761
12 448
15 413
19 438
20 846
21 948
24 868
24 157
23 372
22 238
20 993
22 733
23 995
25 019
25 828
25 976
25 110
25 897
26 498
24 370
25 404
26 454
26 648
28 263
29 929
28 367
25 670
24 534
23 129
21 100
20 493
18 671
18 869
20 855
23 736
22 625
20 401
19 151
16 962
17 902
Net Income (Common)
9 610
N/A
10 761
+12%
12 448
+16%
15 413
+24%
19 438
+26%
20 846
+7%
21 948
+5%
24 868
+13%
24 157
-3%
23 372
-3%
22 238
-5%
20 993
-6%
22 733
+8%
23 995
+6%
25 019
+4%
25 828
+3%
25 976
+1%
25 110
-3%
25 897
+3%
26 498
+2%
24 370
-8%
25 404
+4%
26 454
+4%
26 648
+1%
28 263
+6%
29 929
+6%
28 367
-5%
25 670
-10%
24 534
-4%
23 129
-6%
21 100
-9%
20 493
-3%
18 671
-9%
18 869
+1%
20 855
+11%
23 736
+14%
22 625
-5%
20 401
-10%
19 151
-6%
16 962
-11%
17 902
+6%
EPS (Diluted)
70.66
N/A
79.12
+12%
92.2
+17%
114.17
+24%
142.94
+25%
153.27
+7%
162.57
+6%
184.2
+13%
176.92
-4%
171.85
-3%
164.74
-4%
155.5
-6%
167.82
+8%
177.74
+6%
186.7
+5%
191.31
+2%
191.77
+0%
186
-3%
191.82
+3%
196.24
+2%
180.05
-8%
188.22
+5%
196.42
+4%
197.45
+1%
208.79
+6%
221.52
+6%
210.66
-5%
190.02
-10%
180.94
-5%
171.07
-5%
156.73
-8%
151.51
-3%
137.49
-9%
139.89
+2%
154.98
+11%
175.21
+13%
166.89
-5%
151.36
-9%
142.85
-6%
126.05
-12%
132.62
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.