ITE Tech Inc
TWSE:3014
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
ITE Tech Inc
TWSE:3014
|
TW |
Balance Sheet
Balance Sheet Decomposition
ITE Tech Inc
ITE Tech Inc
Balance Sheet
ITE Tech Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
714
|
272
|
338
|
450
|
574
|
1 155
|
2 232
|
2 618
|
2 530
|
2 207
|
2 651
|
2 250
|
2 493
|
2 349
|
2 288
|
2 333
|
2 094
|
2 474
|
2 027
|
1 976
|
1 785
|
3 297
|
3 513
|
2 883
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
162
|
128
|
179
|
162
|
162
|
182
|
217
|
1 036
|
329
|
216
|
265
|
350
|
|
| Cash Equivalents |
714
|
272
|
338
|
450
|
574
|
1 155
|
2 232
|
2 618
|
2 530
|
2 207
|
2 651
|
2 002
|
2 331
|
2 222
|
2 108
|
2 170
|
1 932
|
2 292
|
1 811
|
940
|
1 457
|
3 081
|
3 247
|
2 533
|
|
| Short-Term Investments |
0
|
545
|
290
|
480
|
411
|
48
|
43
|
0
|
0
|
0
|
0
|
5
|
21
|
420
|
510
|
410
|
373
|
152
|
933
|
1 534
|
664
|
401
|
756
|
1 721
|
|
| Total Receivables |
399
|
326
|
265
|
538
|
331
|
511
|
562
|
644
|
598
|
517
|
543
|
701
|
542
|
556
|
512
|
516
|
454
|
593
|
819
|
1 053
|
728
|
884
|
1 054
|
959
|
|
| Accounts Receivables |
375
|
326
|
264
|
538
|
330
|
511
|
548
|
635
|
593
|
509
|
534
|
693
|
534
|
545
|
507
|
510
|
440
|
583
|
814
|
1 038
|
718
|
869
|
1 045
|
951
|
|
| Other Receivables |
24
|
0
|
2
|
0
|
1
|
0
|
15
|
9
|
6
|
8
|
9
|
9
|
8
|
11
|
5
|
6
|
14
|
10
|
5
|
15
|
10
|
15
|
9
|
8
|
|
| Inventory |
129
|
152
|
160
|
118
|
171
|
251
|
361
|
463
|
617
|
423
|
483
|
401
|
404
|
362
|
309
|
323
|
445
|
345
|
496
|
1 077
|
1 071
|
804
|
900
|
981
|
|
| Other Current Assets |
30
|
45
|
38
|
32
|
38
|
43
|
59
|
55
|
61
|
83
|
67
|
41
|
208
|
40
|
46
|
37
|
45
|
50
|
65
|
72
|
74
|
76
|
83
|
82
|
|
| Total Current Assets |
1 271
|
1 341
|
1 092
|
1 618
|
1 526
|
2 007
|
3 256
|
3 780
|
3 807
|
3 230
|
3 743
|
3 398
|
3 668
|
3 726
|
3 665
|
3 620
|
3 411
|
3 615
|
4 340
|
5 712
|
4 322
|
5 462
|
6 306
|
6 625
|
|
| PP&E Net |
171
|
148
|
120
|
98
|
79
|
82
|
122
|
115
|
110
|
371
|
337
|
300
|
277
|
270
|
260
|
444
|
652
|
725
|
706
|
728
|
714
|
742
|
730
|
708
|
|
| PP&E Gross |
171
|
148
|
120
|
98
|
79
|
82
|
122
|
115
|
110
|
371
|
337
|
300
|
277
|
270
|
260
|
444
|
652
|
725
|
706
|
728
|
714
|
742
|
730
|
708
|
|
| Accumulated Depreciation |
119
|
137
|
132
|
159
|
102
|
29
|
36
|
56
|
74
|
96
|
129
|
123
|
84
|
83
|
86
|
99
|
117
|
132
|
159
|
193
|
180
|
213
|
252
|
283
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
36
|
42
|
325
|
297
|
213
|
323
|
254
|
171
|
148
|
120
|
96
|
91
|
69
|
46
|
23
|
15
|
76
|
71
|
77
|
62
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2 732
|
2 675
|
2 675
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
|
| Long-Term Investments |
115
|
126
|
167
|
139
|
199
|
204
|
179
|
199
|
219
|
184
|
202
|
274
|
218
|
219
|
426
|
434
|
525
|
709
|
1 145
|
1 888
|
1 256
|
1 644
|
1 389
|
1 435
|
|
| Other Long-Term Assets |
89
|
120
|
81
|
77
|
95
|
46
|
49
|
7
|
11
|
74
|
40
|
74
|
68
|
74
|
55
|
103
|
76
|
57
|
67
|
91
|
94
|
89
|
93
|
124
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2 732
|
2 675
|
2 675
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
|
| Total Assets |
1 646
N/A
|
1 735
+5%
|
1 460
-16%
|
1 931
+32%
|
1 935
+0%
|
2 380
+23%
|
6 663
+180%
|
7 073
+6%
|
7 035
-1%
|
4 388
-38%
|
4 783
+9%
|
4 423
-8%
|
4 585
+4%
|
4 616
+1%
|
4 708
+2%
|
4 897
+4%
|
4 939
+1%
|
5 359
+9%
|
6 488
+21%
|
8 639
+33%
|
6 669
-23%
|
8 214
+23%
|
8 802
+7%
|
9 161
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
189
|
169
|
108
|
187
|
239
|
332
|
328
|
474
|
473
|
365
|
454
|
444
|
346
|
366
|
319
|
386
|
363
|
387
|
622
|
919
|
367
|
561
|
747
|
651
|
|
| Accrued Liabilities |
45
|
34
|
73
|
99
|
40
|
94
|
318
|
251
|
183
|
153
|
163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
123
|
135
|
97
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
7
|
6
|
8
|
8
|
|
| Other Current Liabilities |
18
|
10
|
2
|
2
|
65
|
52
|
45
|
22
|
34
|
108
|
112
|
408
|
425
|
452
|
482
|
536
|
592
|
732
|
857
|
1 246
|
723
|
1 037
|
1 161
|
1 312
|
|
| Total Current Liabilities |
376
|
348
|
279
|
450
|
343
|
479
|
690
|
747
|
690
|
626
|
729
|
852
|
771
|
819
|
801
|
922
|
954
|
1 126
|
1 486
|
2 172
|
1 098
|
1 604
|
1 916
|
1 970
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
84
|
87
|
81
|
77
|
80
|
69
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
18
|
0
|
26
|
26
|
29
|
34
|
35
|
41
|
52
|
67
|
103
|
107
|
99
|
111
|
117
|
122
|
107
|
109
|
116
|
112
|
107
|
78
|
64
|
|
| Total Liabilities |
388
N/A
|
366
-6%
|
279
-24%
|
476
+71%
|
370
-22%
|
507
+37%
|
724
+43%
|
802
+11%
|
786
-2%
|
678
-14%
|
796
+17%
|
955
+20%
|
878
-8%
|
918
+5%
|
915
0%
|
1 041
+14%
|
1 077
+3%
|
1 323
+23%
|
1 678
+27%
|
2 378
+42%
|
1 290
-46%
|
1 788
+39%
|
2 073
+16%
|
2 103
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
981
|
1 090
|
1 090
|
1 092
|
1 106
|
1 129
|
2 006
|
2 015
|
2 022
|
2 026
|
2 060
|
1 538
|
1 579
|
1 579
|
1 579
|
1 614
|
1 612
|
1 611
|
1 611
|
1 611
|
1 611
|
1 611
|
1 660
|
1 660
|
|
| Retained Earnings |
222
|
318
|
211
|
392
|
419
|
695
|
671
|
961
|
861
|
1 717
|
218
|
295
|
474
|
502
|
549
|
569
|
864
|
1 057
|
1 535
|
2 381
|
2 320
|
3 086
|
3 616
|
3 748
|
|
| Additional Paid In Capital |
56
|
16
|
16
|
33
|
39
|
45
|
3 262
|
3 293
|
3 365
|
3 401
|
1 761
|
1 616
|
1 721
|
1 723
|
1 752
|
1 729
|
1 667
|
1 586
|
1 539
|
1 458
|
1 297
|
1 230
|
1 739
|
1 650
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
5
|
259
|
212
|
125
|
812
|
152
|
500
|
241
|
315
|
|
| Treasury Stock |
0
|
53
|
127
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
85
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
2
|
9
|
3
|
2
|
5
|
1
|
3
|
1
|
1
|
8
|
20
|
66
|
21
|
1
|
61
|
23
|
5
|
0
|
0
|
0
|
0
|
527
|
316
|
|
| Total Equity |
1 258
N/A
|
1 370
+9%
|
1 181
-14%
|
1 455
+23%
|
1 565
+8%
|
1 873
+20%
|
5 940
+217%
|
6 271
+6%
|
6 249
0%
|
3 710
-41%
|
3 987
+7%
|
3 468
-13%
|
3 708
+7%
|
3 698
0%
|
3 793
+3%
|
3 856
+2%
|
3 862
+0%
|
4 036
+5%
|
4 809
+19%
|
6 261
+30%
|
5 379
-14%
|
6 426
+19%
|
6 729
+5%
|
7 058
+5%
|
|
| Total Liabilities & Equity |
1 646
N/A
|
1 735
+5%
|
1 460
-16%
|
1 931
+32%
|
1 935
+0%
|
2 380
+23%
|
6 663
+180%
|
7 073
+6%
|
7 035
-1%
|
4 388
-38%
|
4 783
+9%
|
4 423
-8%
|
4 585
+4%
|
4 616
+1%
|
4 708
+2%
|
4 897
+4%
|
4 939
+1%
|
5 359
+9%
|
6 488
+21%
|
8 639
+33%
|
6 669
-23%
|
8 214
+23%
|
8 802
+7%
|
9 161
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
83
|
82
|
79
|
82
|
85
|
87
|
150
|
151
|
152
|
152
|
154
|
154
|
158
|
154
|
154
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
166
|
166
|
|