F

FSP Technology Inc
TWSE:3015

Watchlist Manager
FSP Technology Inc
TWSE:3015
Watchlist
Price: 50.8 TWD -0.59% Market Closed
Market Cap: 9.5B TWD

Intrinsic Value

The intrinsic value of one FSP Technology Inc stock under the Base Case scenario is 70.89 TWD. Compared to the current market price of 50.8 TWD, FSP Technology Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
70.89 TWD
Undervaluation 28%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
FSP Technology Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FSP Technology Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FSP Technology Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FSP Technology Inc.

Explain Valuation
Compare FSP Technology Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FSP Technology Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FSP Technology Inc

Current Assets 11.3B
Cash & Short-Term Investments 4.2B
Receivables 4.7B
Other Current Assets 2.4B
Non-Current Assets 8.2B
Long-Term Investments 5.2B
PP&E 2.3B
Intangibles 234m
Other Non-Current Assets 393m
Current Liabilities 6B
Accounts Payable 3.9B
Short-Term Debt 300k
Other Current Liabilities 2.1B
Non-Current Liabilities 1B
Long-Term Debt 455m
Other Non-Current Liabilities 568m
Efficiency

Free Cash Flow Analysis
FSP Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FSP Technology Inc

Revenue
13.1B TWD
Cost of Revenue
-10.9B TWD
Gross Profit
2.2B TWD
Operating Expenses
-2.1B TWD
Operating Income
116.9m TWD
Other Expenses
209.1m TWD
Net Income
326m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

FSP Technology Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
42/100
Profitability
Score

FSP Technology Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FSP Technology Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

FSP Technology Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FSP Technology Inc

There are no price targets for FSP Technology Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSP Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FSP Technology Inc stock?

The intrinsic value of one FSP Technology Inc stock under the Base Case scenario is 70.89 TWD.

Is FSP Technology Inc stock undervalued or overvalued?

Compared to the current market price of 50.8 TWD, FSP Technology Inc is Undervalued by 28%.

Back to Top