Asia Vital Components Co Ltd
TWSE:3017

Watchlist Manager
Asia Vital Components Co Ltd Logo
Asia Vital Components Co Ltd
TWSE:3017
Watchlist
Price: 1 345 TWD -0.74% Market Closed
Market Cap: 522.1B TWD

Intrinsic Value

The intrinsic value of one Asia Vital Components Co Ltd stock under the Base Case scenario is 2 210.86 TWD. Compared to the current market price of 1 345 TWD, Asia Vital Components Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 210.86 TWD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Asia Vital Components Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Asia Vital Components Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Asia Vital Components Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Asia Vital Components Co Ltd.

Explain Valuation
Compare Asia Vital Components Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Asia Vital Components Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asia Vital Components Co Ltd

Current Assets 109.3B
Receivables 9.8B
Other Current Assets 99.5B
Non-Current Assets 29.9B
Long-Term Investments 1B
PP&E 26B
Intangibles 177m
Other Non-Current Assets 2.7B
Current Liabilities 87.5B
Accounts Payable 45.1B
Accrued Liabilities 4.9B
Short-Term Debt 14.8B
Other Current Liabilities 22.7B
Non-Current Liabilities 15.3B
Long-Term Debt 7.3B
Other Non-Current Liabilities 8B
Efficiency

Free Cash Flow Analysis
Asia Vital Components Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Asia Vital Components Co Ltd

Revenue
112.8B TWD
Cost of Revenue
-84.1B TWD
Gross Profit
28.6B TWD
Operating Expenses
-7.8B TWD
Operating Income
20.9B TWD
Other Expenses
-6B TWD
Net Income
14.9B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Asia Vital Components Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROIC
66/100
Profitability
Score

Asia Vital Components Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Asia Vital Components Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Asia Vital Components Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Asia Vital Components Co Ltd

Wall Street analysts forecast Asia Vital Components Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Asia Vital Components Co Ltd is 1 885.32 TWD with a low forecast of 1 717 TWD and a high forecast of 2 157.75 TWD.

Lowest
Price Target
1 717 TWD
28% Upside
Average
Price Target
1 885.32 TWD
40% Upside
Highest
Price Target
2 157.75 TWD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Asia Vital Components Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Asia Vital Components Co Ltd stock?

The intrinsic value of one Asia Vital Components Co Ltd stock under the Base Case scenario is 2 210.86 TWD.

Is Asia Vital Components Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 345 TWD, Asia Vital Components Co Ltd is Undervalued by 39%.

Back to Top