First Time Loading...
W

Welltend Technology Corp
TWSE:3021

Watchlist Manager
Welltend Technology Corp
TWSE:3021
Watchlist
Price: 23.7 TWD 1.72% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
-3%
Assets
Growth Rates:
1 Year
-5%
3 Years
+8%
5 Years
+30%
7 Years
+54%
10 Years
+84%
1.4B
-6%
Liabilities
Growth Rates:
1 Year
-12%
3 Years
-4%
5 Years
+32%
7 Years
+80%
10 Years
+215%
1.5B
-0.1%
Equity
Growth Rates:
1 Year
+3%
3 Years
+22%
5 Years
+28%
7 Years
+36%
10 Years
+34%

Balance Sheet Decomposition
Welltend Technology Corp

2.9B
Assets
1.4B
Liabilities
2.9B
Assets
1.4B
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 829.4m
Receivables 841.1m
Other Current Assets 691m
Non-Current Assets 573.3m
PP&E 465m
Intangibles 43.9m
Other Non-Current Assets 64.4m
Current Liabilities 1.3B
Accounts Payable 372.6m
Accrued Liabilities 91.5m
Short-Term Debt 696m
Other Current Liabilities 169.2m
Non-Current Liabilities 70.8m
Long-Term Debt 19.2m
Other Non-Current Liabilities 51.6m

Balance Sheet
Welltend Technology Corp

Rotate your device to view
Balance Sheet
Currency: TWD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
307
448
534
499
493
637
568
413
530
827
Cash
282
373
519
441
357
567
496
353
485
585
Cash Equivalents
26
75
14
58
136
70
71
60
46
242
Short-Term Investments
41
100
48
84
64
40
16
16
2
2
Total Receivables
508
582
546
593
626
617
706
790
998
841
Accounts Receivables
489
564
542
589
622
617
705
786
995
836
Other Receivables
19
18
4
4
4
1
1
4
2
5
Inventory
364
377
322
396
534
548
723
877
779
594
Other Current Assets
30
34
45
51
109
104
96
120
167
97
Total Current Assets
1 250
1 540
1 494
1 622
1 826
1 947
2 108
2 215
2 476
2 361
PP&E Net
334
326
301
302
305
377
499
457
500
465
PP&E Gross
334
326
301
302
305
377
499
457
500
465
Accumulated Depreciation
247
286
307
290
277
342
412
429
431
494
Intangible Assets
37
36
36
49
47
48
46
45
44
44
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
60
53
4
0
0
0
0
0
0
0
Other Long-Term Assets
88
84
77
72
82
61
63
72
60
64
Total Assets
1 779
N/A
2 040
+15%
1 911
-6%
2 045
+7%
2 261
+11%
2 432
+8%
2 716
+12%
2 790
+3%
3 080
+10%
2 935
-5%
Liabilities
Accounts Payable
237
243
249
264
285
306
344
353
444
373
Accrued Liabilities
0
0
0
0
0
0
0
0
0
91
Short-Term Debt
153
428
337
423
510
561
671
690
691
696
Current Portion of Long-Term Debt
12
12
12
12
12
43
32
11
32
26
Other Current Liabilities
121
120
151
148
246
257
375
409
336
144
Total Current Liabilities
523
803
750
846
1 053
1 167
1 421
1 463
1 502
1 329
Long-Term Debt
53
41
29
17
5
45
33
33
43
19
Deferred Income Tax
0
0
0
0
0
0
7
26
49
51
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
0
0
0
0
0
0
0
0
0
Total Liabilities
577
N/A
844
+46%
779
-8%
863
+11%
1 059
+23%
1 212
+14%
1 461
+21%
1 521
+4%
1 594
+5%
1 400
-12%
Equity
Common Stock
1 083
1 080
972
958
958
958
940
940
959
959
Retained Earnings
120
132
237
275
328
393
448
513
639
701
Additional Paid In Capital
6
6
6
8
8
8
8
8
8
8
Treasury Stock
46
46
38
0
12
14
14
14
0
0
Other Equity
39
24
45
60
79
125
127
178
120
133
Total Equity
1 202
N/A
1 195
-1%
1 132
-5%
1 181
+4%
1 202
+2%
1 220
+1%
1 255
+3%
1 269
+1%
1 486
+17%
1 535
+3%
Total Liabilities & Equity
1 779
N/A
2 040
+15%
1 911
-6%
2 045
+7%
2 261
+11%
2 432
+8%
2 716
+12%
2 790
+3%
3 080
+10%
2 935
-5%
Shares Outstanding
Common Shares Outstanding
94
94
97
99
98
98
96
96
96
96

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.