Zenitron Corp
TWSE:3028
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zenitron Corp
TWSE:3028
|
TW |
|
RMC Switchgears Ltd
BSE:540358
|
IN |
|
Damodar Industries Ltd
NSE:DAMODARIND
|
IN |
|
K
|
KR Motors Co Ltd
KRX:000040
|
KR |
|
CeoTronics Audio Video Data Communication AG
XETRA:CEK
|
DE |
|
AIMA Technology Group Co Ltd
SSE:603529
|
CN |
|
Nexj Systems Inc
TSX:NXJ
|
CA |
|
Sanderson Design Group PLC
LSE:SDG
|
UK |
|
Huhtamaki Oyj
OTC:HOYFF
|
FI |
Balance Sheet
Balance Sheet Decomposition
Zenitron Corp
Zenitron Corp
Balance Sheet
Zenitron Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
196
|
302
|
258
|
553
|
672
|
1 062
|
1 178
|
1 491
|
1 485
|
1 047
|
1 582
|
1 266
|
1 074
|
1 377
|
1 188
|
1 167
|
1 121
|
1 364
|
1 199
|
1 676
|
1 615
|
1 375
|
1 486
|
1 717
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 034
|
1 377
|
1 145
|
1 157
|
1 121
|
1 364
|
908
|
1 447
|
1 550
|
1 375
|
1 486
|
1 717
|
|
| Cash Equivalents |
196
|
302
|
258
|
553
|
672
|
1 062
|
1 178
|
1 491
|
1 485
|
1 047
|
1 582
|
1 266
|
40
|
0
|
42
|
10
|
0
|
0
|
291
|
229
|
65
|
0
|
0
|
0
|
|
| Short-Term Investments |
26
|
329
|
271
|
244
|
204
|
79
|
198
|
214
|
324
|
411
|
266
|
430
|
600
|
1 127
|
0
|
957
|
929
|
472
|
737
|
884
|
24
|
21
|
37
|
44
|
|
| Total Receivables |
1 581
|
1 947
|
3 211
|
2 986
|
4 350
|
4 623
|
5 479
|
4 146
|
5 317
|
5 723
|
6 072
|
4 972
|
6 701
|
5 891
|
0
|
5 418
|
6 388
|
8 200
|
7 258
|
9 468
|
9 697
|
7 677
|
8 565
|
9 158
|
|
| Accounts Receivables |
1 298
|
1 616
|
2 825
|
2 673
|
3 966
|
4 302
|
5 221
|
3 964
|
5 143
|
5 457
|
5 846
|
4 804
|
6 316
|
5 697
|
0
|
5 096
|
6 027
|
7 778
|
6 904
|
9 147
|
9 300
|
7 438
|
8 184
|
8 219
|
|
| Other Receivables |
283
|
331
|
386
|
313
|
384
|
321
|
258
|
182
|
174
|
266
|
226
|
168
|
385
|
194
|
0
|
321
|
360
|
423
|
353
|
321
|
397
|
239
|
381
|
939
|
|
| Inventory |
572
|
640
|
1 310
|
1 436
|
2 479
|
2 974
|
2 926
|
2 295
|
2 607
|
4 031
|
3 325
|
3 925
|
3 714
|
4 332
|
0
|
4 132
|
5 566
|
5 812
|
4 185
|
6 378
|
8 656
|
11 096
|
9 393
|
7 550
|
|
| Other Current Assets |
45
|
196
|
73
|
49
|
174
|
162
|
85
|
117
|
106
|
172
|
147
|
176
|
139
|
110
|
0
|
117
|
159
|
126
|
115
|
85
|
148
|
236
|
236
|
80
|
|
| Total Current Assets |
2 420
|
3 414
|
5 123
|
5 268
|
7 878
|
8 899
|
9 866
|
8 264
|
9 839
|
11 384
|
11 392
|
10 768
|
12 229
|
12 879
|
0
|
11 792
|
14 163
|
15 974
|
13 493
|
18 490
|
20 140
|
20 405
|
19 717
|
18 550
|
|
| PP&E Net |
332
|
406
|
555
|
657
|
623
|
610
|
604
|
573
|
546
|
591
|
587
|
585
|
515
|
499
|
0
|
495
|
474
|
460
|
471
|
538
|
489
|
446
|
497
|
481
|
|
| PP&E Gross |
332
|
406
|
555
|
657
|
623
|
610
|
604
|
573
|
546
|
591
|
587
|
585
|
515
|
499
|
0
|
495
|
474
|
460
|
471
|
538
|
489
|
446
|
497
|
481
|
|
| Accumulated Depreciation |
19
|
25
|
32
|
55
|
104
|
125
|
148
|
180
|
204
|
229
|
254
|
262
|
285
|
309
|
321
|
335
|
353
|
374
|
375
|
387
|
401
|
419
|
433
|
445
|
|
| Long-Term Investments |
116
|
181
|
148
|
110
|
100
|
106
|
111
|
196
|
285
|
318
|
316
|
230
|
350
|
367
|
0
|
292
|
268
|
176
|
148
|
133
|
1 010
|
648
|
662
|
687
|
|
| Other Long-Term Assets |
12
|
11
|
11
|
7
|
45
|
57
|
60
|
28
|
28
|
24
|
63
|
97
|
86
|
90
|
0
|
104
|
102
|
104
|
115
|
129
|
148
|
234
|
200
|
201
|
|
| Total Assets |
2 880
N/A
|
4 012
+39%
|
5 837
+45%
|
6 042
+4%
|
8 646
+43%
|
9 672
+12%
|
10 641
+10%
|
9 060
-15%
|
10 697
+18%
|
12 317
+15%
|
12 357
+0%
|
11 681
-5%
|
13 180
+13%
|
13 835
+5%
|
0
N/A
|
12 682
N/A
|
15 008
+18%
|
16 714
+11%
|
14 227
-15%
|
19 290
+36%
|
21 787
+13%
|
21 733
0%
|
21 076
-3%
|
19 918
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
869
|
1 295
|
2 171
|
1 606
|
3 062
|
3 407
|
3 113
|
1 854
|
2 678
|
3 612
|
2 673
|
3 236
|
3 282
|
2 939
|
0
|
3 034
|
3 917
|
3 589
|
3 189
|
4 406
|
4 619
|
2 566
|
4 411
|
4 033
|
|
| Accrued Liabilities |
40
|
43
|
62
|
92
|
158
|
173
|
171
|
197
|
188
|
256
|
285
|
258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
83
|
331
|
549
|
1 195
|
1 820
|
1 075
|
2 035
|
1 792
|
3 065
|
2 762
|
3 161
|
2 677
|
3 880
|
4 392
|
0
|
4 306
|
5 568
|
7 981
|
6 012
|
9 218
|
10 297
|
12 057
|
9 732
|
8 666
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
408
|
239
|
53
|
465
|
772
|
584
|
18
|
0
|
0
|
0
|
887
|
0
|
0
|
0
|
0
|
20
|
40
|
43
|
24
|
37
|
53
|
|
| Other Current Liabilities |
56
|
38
|
79
|
160
|
99
|
169
|
138
|
137
|
140
|
166
|
177
|
116
|
402
|
444
|
0
|
401
|
541
|
597
|
412
|
579
|
739
|
915
|
897
|
703
|
|
| Total Current Liabilities |
1 048
|
1 707
|
2 862
|
3 461
|
5 377
|
4 877
|
5 922
|
4 752
|
6 655
|
6 813
|
6 295
|
6 288
|
7 564
|
8 662
|
0
|
7 740
|
10 026
|
12 166
|
9 633
|
14 243
|
15 698
|
15 562
|
15 077
|
13 455
|
|
| Long-Term Debt |
92
|
410
|
929
|
507
|
100
|
757
|
600
|
558
|
0
|
1 167
|
1 517
|
932
|
955
|
0
|
0
|
0
|
0
|
0
|
1
|
59
|
599
|
459
|
51
|
51
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
107
|
0
|
98
|
97
|
114
|
114
|
114
|
116
|
114
|
116
|
121
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
22
|
27
|
20
|
41
|
61
|
67
|
86
|
92
|
108
|
108
|
138
|
150
|
90
|
88
|
0
|
98
|
68
|
67
|
72
|
72
|
81
|
76
|
65
|
54
|
|
| Total Liabilities |
1 162
N/A
|
2 143
+84%
|
3 811
+78%
|
4 009
+5%
|
5 540
+38%
|
5 702
+3%
|
6 609
+16%
|
5 403
-18%
|
6 764
+25%
|
8 089
+20%
|
7 952
-2%
|
7 371
-7%
|
8 717
+18%
|
8 856
+2%
|
0
N/A
|
7 936
N/A
|
10 226
+29%
|
12 348
+21%
|
9 821
-20%
|
14 489
+48%
|
16 494
+14%
|
16 211
-2%
|
15 309
-6%
|
13 681
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
800
|
922
|
1 009
|
1 090
|
1 713
|
2 112
|
2 145
|
2 062
|
2 095
|
2 119
|
2 132
|
2 134
|
2 136
|
2 138
|
0
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 184
|
2 282
|
2 372
|
|
| Retained Earnings |
357
|
360
|
405
|
418
|
683
|
796
|
775
|
596
|
749
|
937
|
1 150
|
1 022
|
919
|
1 066
|
0
|
1 061
|
1 223
|
1 218
|
1 085
|
1 362
|
1 833
|
1 960
|
1 842
|
1 993
|
|
| Additional Paid In Capital |
571
|
613
|
614
|
622
|
772
|
1 125
|
1 134
|
1 067
|
1 088
|
1 106
|
1 114
|
1 114
|
1 115
|
1 115
|
0
|
1 021
|
963
|
965
|
965
|
959
|
1 036
|
1 119
|
1 329
|
1 346
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
96
|
4
|
141
|
28
|
96
|
0
|
0
|
0
|
0
|
527
|
84
|
308
|
508
|
520
|
239
|
262
|
301
|
|
| Treasury Stock |
17
|
33
|
0
|
52
|
52
|
52
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
6
|
2
|
45
|
10
|
11
|
1
|
28
|
4
|
76
|
18
|
58
|
294
|
72
|
0
|
527
|
69
|
39
|
91
|
166
|
235
|
20
|
52
|
224
|
|
| Total Equity |
1 717
N/A
|
1 869
+9%
|
2 026
+8%
|
2 033
+0%
|
3 106
+53%
|
3 970
+28%
|
4 032
+2%
|
3 657
-9%
|
3 933
+8%
|
4 228
+8%
|
4 405
+4%
|
4 310
-2%
|
4 463
+4%
|
4 978
+12%
|
0
N/A
|
4 747
N/A
|
4 782
+1%
|
4 366
-9%
|
4 406
+1%
|
4 802
+9%
|
5 292
+10%
|
5 522
+4%
|
5 767
+4%
|
6 237
+8%
|
|
| Total Liabilities & Equity |
2 880
N/A
|
4 012
+39%
|
5 837
+45%
|
6 042
+4%
|
8 646
+43%
|
9 672
+12%
|
10 641
+10%
|
9 060
-15%
|
10 697
+18%
|
12 317
+15%
|
12 357
+0%
|
11 681
-5%
|
13 180
+13%
|
13 835
+5%
|
0
N/A
|
12 682
N/A
|
15 008
+18%
|
16 714
+11%
|
14 227
-15%
|
19 290
+36%
|
21 787
+13%
|
21 733
0%
|
21 076
-3%
|
19 918
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
110
|
112
|
116
|
116
|
174
|
209
|
213
|
206
|
210
|
212
|
213
|
213
|
214
|
214
|
0
|
214
|
214
|
214
|
214
|
214
|
214
|
218
|
228
|
237
|
|