T

Test Research Inc
TWSE:3030

Watchlist Manager
Test Research Inc
TWSE:3030
Watchlist
Price: 167.5 TWD -2.33% Market Closed
Market Cap: 39.6B TWD

Intrinsic Value

The intrinsic value of one Test Research Inc stock under the Base Case scenario is 165.02 TWD. Compared to the current market price of 167.5 TWD, Test Research Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
165.02 TWD
Overvaluation 1%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Test Research Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Test Research Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Test Research Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Test Research Inc.

Explain Valuation
Compare Test Research Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Test Research Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Test Research Inc

Current Assets 7.7B
Cash & Short-Term Investments 2.2B
Receivables 3.9B
Other Current Assets 1.7B
Non-Current Assets 4.2B
Long-Term Investments 34.4m
PP&E 4B
Intangibles 22m
Other Non-Current Assets 175.9m
Current Liabilities 3.6B
Accounts Payable 1.4B
Accrued Liabilities 442.8m
Other Current Liabilities 1.7B
Non-Current Liabilities 269.3m
Long-Term Debt 12.6m
Other Non-Current Liabilities 256.7m
Efficiency

Free Cash Flow Analysis
Test Research Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Test Research Inc

Revenue
7.4B TWD
Cost of Revenue
-3.1B TWD
Gross Profit
4.4B TWD
Operating Expenses
-1.8B TWD
Operating Income
2.6B TWD
Other Expenses
-599.9m TWD
Net Income
2B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Test Research Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Exceptional Operating Margin
Positive 3Y Average ROE
64/100
Profitability
Score

Test Research Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Test Research Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Test Research Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Test Research Inc

There are no price targets for Test Research Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Test Research Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Test Research Inc stock?

The intrinsic value of one Test Research Inc stock under the Base Case scenario is 165.02 TWD.

Is Test Research Inc stock undervalued or overvalued?

Compared to the current market price of 167.5 TWD, Test Research Inc is Overvalued by 1%.

Back to Top