Faraday Technology Corp banner

Faraday Technology Corp
TWSE:3035

Watchlist Manager
Faraday Technology Corp Logo
Faraday Technology Corp
TWSE:3035
Watchlist
Price: 152 TWD 1% Market Closed
Market Cap: NT$39.6B

Income Statement

Earnings Waterfall
Faraday Technology Corp

Income Statement
Faraday Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
5
8
7
7
7
7
6
6
6
6
6
6
6
6
8
9
12
13
13
13
11
11
11
11
11
10
Revenue
5 289
N/A
5 038
-5%
5 213
+3%
5 263
+1%
5 404
+3%
5 956
+10%
6 182
+4%
6 340
+3%
6 617
+4%
6 408
-3%
6 230
-3%
5 923
-5%
5 677
-4%
6 169
+9%
6 660
+8%
7 601
+14%
8 307
+9%
8 299
0%
8 082
-3%
7 437
-8%
6 946
-7%
6 558
-6%
6 252
-5%
5 869
-6%
5 742
-2%
5 915
+3%
6 202
+5%
6 419
+3%
6 578
+2%
6 229
-5%
5 904
-5%
5 625
-5%
5 260
-6%
5 427
+3%
5 512
+2%
5 469
-1%
5 343
-2%
4 953
-7%
4 546
-8%
4 684
+3%
4 905
+5%
4 959
+1%
5 070
+2%
5 256
+4%
5 306
+1%
5 474
+3%
5 566
+2%
5 467
-2%
5 495
+1%
5 765
+5%
6 146
+7%
6 871
+12%
8 085
+18%
9 757
+21%
11 434
+17%
12 460
+9%
13 065
+5%
13 121
+0%
12 673
-3%
12 392
-2%
11 966
-3%
11 282
-6%
13 593
+20%
13 515
-1%
11 065
-18%
18 502
+67%
17 787
-4%
18 138
+2%
17 993
-1%
Gross Profit
Cost of Revenue
(2 766)
(2 634)
(2 740)
(2 794)
(2 983)
(3 354)
(3 490)
(3 539)
(3 719)
(3 557)
(3 468)
(3 305)
(3 125)
(3 476)
(3 770)
(4 424)
(4 954)
(4 950)
(4 760)
(4 253)
(3 737)
(3 368)
(3 117)
(2 815)
(2 770)
(2 900)
(3 163)
(3 323)
(3 439)
(3 250)
(3 049)
(2 905)
(2 704)
(2 858)
(2 888)
(2 825)
(2 694)
(2 390)
(2 095)
(2 173)
(2 300)
(2 281)
(2 332)
(2 441)
(2 507)
(2 693)
(2 837)
(2 840)
(2 896)
(3 035)
(3 189)
(3 470)
(3 995)
(4 823)
(5 679)
(6 273)
(6 690)
(6 880)
(6 821)
(6 835)
(6 658)
(6 234)
(7 367)
(7 232)
(6 013)
(11 944)
(12 585)
(13 199)
(13 135)
Gross Profit
2 522
N/A
2 404
-5%
2 473
+3%
2 469
0%
2 421
-2%
2 602
+7%
2 692
+3%
2 801
+4%
2 898
+3%
2 851
-2%
2 762
-3%
2 618
-5%
2 552
-3%
2 693
+6%
2 890
+7%
3 177
+10%
3 353
+6%
3 349
0%
3 322
-1%
3 184
-4%
3 209
+1%
3 190
-1%
3 134
-2%
3 054
-3%
2 972
-3%
3 016
+1%
3 039
+1%
3 096
+2%
3 139
+1%
2 979
-5%
2 855
-4%
2 720
-5%
2 556
-6%
2 570
+1%
2 624
+2%
2 644
+1%
2 648
+0%
2 563
-3%
2 451
-4%
2 510
+2%
2 605
+4%
2 678
+3%
2 738
+2%
2 815
+3%
2 800
-1%
2 782
-1%
2 728
-2%
2 628
-4%
2 600
-1%
2 730
+5%
2 957
+8%
3 401
+15%
4 090
+20%
4 934
+21%
5 755
+17%
6 187
+7%
6 375
+3%
6 241
-2%
5 852
-6%
5 557
-5%
5 307
-4%
5 048
-5%
6 226
+23%
6 283
+1%
5 051
-20%
6 559
+30%
5 202
-21%
4 939
-5%
4 857
-2%
Operating Income
Operating Expenses
(2 020)
(1 897)
(1 920)
(1 883)
(1 873)
(1 929)
(1 857)
(2 005)
(1 987)
(2 013)
(2 020)
(1 890)
(1 843)
(1 886)
(1 893)
(2 081)
(2 156)
(2 195)
(2 257)
(2 201)
(2 204)
(2 274)
(2 239)
(2 213)
(2 234)
(2 327)
(2 271)
(2 314)
(2 612)
(2 627)
(2 538)
(2 475)
(2 184)
(2 312)
(2 317)
(2 339)
(2 333)
(2 244)
(2 263)
(2 302)
(2 322)
(2 358)
(2 401)
(2 388)
(2 401)
(2 427)
(2 422)
(2 446)
(2 451)
(2 484)
(2 498)
(2 568)
(2 688)
(2 936)
(3 153)
(3 324)
(3 454)
(3 405)
(3 420)
(3 407)
(3 351)
(3 426)
(4 451)
(4 626)
(3 981)
(5 119)
(4 271)
(4 278)
(4 305)
Selling, General & Administrative
(664)
(590)
(617)
(625)
(637)
(593)
(587)
(608)
(629)
(632)
(688)
(603)
(591)
(573)
(518)
(620)
(620)
(639)
(652)
(626)
(638)
(627)
(619)
(630)
(648)
(670)
(681)
(691)
(996)
(999)
(996)
(1 009)
(756)
(804)
(804)
(769)
(725)
(657)
(672)
(659)
(591)
(572)
(540)
(520)
(498)
(530)
(529)
(567)
(597)
(582)
(587)
(619)
(651)
(797)
(893)
(945)
(983)
(969)
(957)
(966)
(979)
(990)
(1 261)
(1 274)
(1 014)
(1 300)
(1 006)
(1 009)
(1 093)
Research & Development
(1 356)
(1 307)
(1 304)
(1 258)
(1 236)
(1 261)
(1 269)
(1 315)
(1 358)
(1 349)
(1 331)
(1 288)
(1 253)
(1 314)
(1 375)
(1 461)
(1 535)
(1 548)
(1 599)
(1 512)
(1 317)
(1 481)
(1 394)
(1 388)
(1 323)
(1 304)
(1 312)
(1 345)
(1 338)
(1 311)
(1 267)
(1 189)
(1 142)
(1 209)
(1 198)
(1 241)
(1 264)
(1 173)
(1 175)
(1 238)
(1 363)
(1 423)
(1 508)
(1 526)
(1 561)
(1 549)
(1 535)
(1 532)
(1 522)
0
(768)
(809)
(1 732)
(1 837)
(1 971)
(2 042)
(2 117)
(2 071)
(2 087)
(2 086)
(2 006)
(2 019)
(2 571)
(2 660)
(2 335)
(3 013)
(2 566)
(2 570)
(2 501)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(63)
(250)
(123)
(183)
(191)
(263)
(271)
(279)
(278)
(278)
(276)
(275)
(277)
(286)
(299)
(315)
(330)
(344)
(353)
(366)
(376)
(368)
(363)
(353)
(341)
(343)
(348)
(358)
(347)
(332)
(318)
(311)
(308)
(305)
(302)
(288)
(337)
(354)
(365)
(376)
(354)
(366)
(417)
(618)
(693)
(632)
(806)
(699)
(700)
(711)
Other Operating Expenses
0
0
0
0
0
(75)
0
(83)
0
(32)
0
0
0
0
0
0
0
(8)
(6)
0
0
(43)
(43)
(3)
0
(82)
0
0
0
(41)
0
0
0
0
0
0
0
(60)
(50)
(30)
0
0
0
0
0
0
0
0
0
(1 585)
(831)
(831)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
503
N/A
507
+1%
553
+9%
586
+6%
548
-7%
673
+23%
836
+24%
796
-5%
911
+14%
837
-8%
742
-11%
728
-2%
709
-3%
806
+14%
998
+24%
1 096
+10%
1 197
+9%
1 153
-4%
1 065
-8%
984
-8%
1 005
+2%
916
-9%
895
-2%
841
-6%
738
-12%
689
-7%
768
+12%
782
+2%
527
-33%
352
-33%
317
-10%
245
-23%
372
+52%
258
-31%
307
+19%
305
-1%
315
+3%
319
+1%
189
-41%
208
+10%
283
+36%
320
+13%
337
+5%
427
+27%
398
-7%
355
-11%
306
-14%
182
-41%
149
-18%
245
+65%
459
+87%
833
+81%
1 402
+68%
1 999
+43%
2 603
+30%
2 863
+10%
2 921
+2%
2 836
-3%
2 432
-14%
2 150
-12%
1 956
-9%
1 622
-17%
1 775
+9%
1 656
-7%
1 071
-35%
1 439
+34%
929
-35%
660
-29%
552
-16%
Pre-Tax Income
Interest Income Expense
175
42
127
149
249
237
155
109
48
54
32
26
(14)
(21)
(14)
(15)
(3)
(1)
14
19
28
37
46
33
147
134
143
167
57
62
17
(25)
(15)
(27)
2
84
94
113
102
33
9
8
3
(22)
(28)
(33)
125
158
144
224
69
70
90
124
126
170
123
13
95
81
114
157
203
209
254
341
183
308
433
Non-Reccuring Items
0
0
0
0
(75)
0
(83)
0
(33)
0
(95)
(95)
(71)
(71)
(3)
(9)
(8)
0
0
(30)
(40)
0
0
(10)
(82)
0
(112)
(119)
(41)
0
(11)
(5)
(10)
(28)
(38)
(58)
(78)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(1)
0
(2)
(2)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
33
(1)
1
12
53
18
13
9
8
(16)
(14)
17
(30)
(2)
(11)
(42)
1
(6)
(2)
(3)
(1)
4
10
6
2
7
5
18
25
16
19
11
(0)
15
(3)
(2)
1
11
25
21
24
30
44
56
46
27
13
7
21
6
7
4
10
18
26
27
13
2
(1)
(11)
1
7
(12)
1
18
17
34
39
17
Pre-Tax Income
711
N/A
547
-23%
680
+24%
746
+10%
775
+4%
928
+20%
921
-1%
913
-1%
934
+2%
875
-6%
665
-24%
676
+2%
595
-12%
711
+20%
971
+36%
1 030
+6%
1 186
+15%
1 146
-3%
1 076
-6%
968
-10%
993
+3%
957
-4%
951
-1%
869
-9%
804
-8%
828
+3%
803
-3%
846
+5%
568
-33%
430
-24%
342
-20%
226
-34%
347
+54%
219
-37%
267
+22%
329
+23%
331
+1%
443
+34%
315
-29%
262
-17%
316
+21%
358
+13%
384
+7%
461
+20%
417
-10%
349
-16%
444
+27%
346
-22%
313
-10%
474
+51%
535
+13%
908
+70%
1 502
+65%
2 140
+42%
2 755
+29%
3 060
+11%
3 057
0%
2 851
-7%
2 526
-11%
2 220
-12%
2 070
-7%
1 786
-14%
1 966
+10%
1 867
-5%
1 343
-28%
1 799
+34%
1 148
-36%
1 008
-12%
1 002
-1%
Net Income
Tax Provision
(31)
(17)
(18)
(27)
(28)
(27)
(24)
(30)
(93)
(132)
(181)
(530)
(479)
(464)
(442)
(114)
(127)
(135)
(144)
(153)
(179)
(180)
(174)
(161)
(129)
(129)
(130)
(140)
(110)
(85)
(75)
(53)
(46)
(50)
(49)
(60)
(70)
(60)
(53)
(36)
(55)
(71)
(71)
(92)
(81)
(72)
(83)
(69)
(57)
(76)
(81)
(125)
(212)
(317)
(426)
(518)
(547)
(575)
(561)
(516)
(509)
(424)
(445)
(410)
(271)
(373)
(234)
(207)
(229)
Income from Continuing Operations
680
530
662
720
748
901
897
883
841
743
485
146
115
248
529
917
1 059
1 011
932
815
814
777
777
709
675
699
673
707
458
345
268
173
301
169
218
269
260
384
263
226
261
287
313
369
336
277
361
277
256
399
454
783
1 290
1 824
2 329
2 542
2 510
2 275
1 965
1 704
1 561
1 362
1 521
1 455
1 072
1 423
912
800
773
Income to Minority Interest
28
23
16
14
11
10
12
8
15
22
26
18
4
(4)
(11)
0
6
6
4
4
4
6
7
6
4
2
1
1
3
4
2
2
0
(1)
0
0
0
0
0
0
2
3
5
9
12
14
17
17
12
0
(18)
(83)
(134)
(168)
(192)
(134)
(56)
11
74
90
28
6
(25)
(50)
(30)
(36)
(40)
(40)
(42)
Net Income (Common)
708
N/A
553
-22%
678
+23%
733
+8%
759
+4%
911
+20%
909
0%
891
-2%
856
-4%
765
-11%
510
-33%
164
-68%
119
-27%
244
+104%
518
+113%
917
+77%
1 065
+16%
1 017
-5%
936
-8%
819
-13%
819
0%
782
-4%
784
+0%
715
-9%
679
-5%
701
+3%
674
-4%
708
+5%
461
-35%
345
-25%
291
-16%
172
-41%
281
+63%
728
+159%
752
+3%
826
+10%
836
+1%
384
-54%
263
-31%
226
-14%
263
+17%
290
+10%
318
+10%
377
+19%
348
-8%
291
-16%
378
+30%
294
-22%
268
-9%
399
+49%
436
+9%
701
+61%
1 156
+65%
1 656
+43%
2 137
+29%
2 409
+13%
2 455
+2%
2 287
-7%
2 039
-11%
1 794
-12%
1 589
-11%
1 368
-14%
1 495
+9%
1 405
-6%
1 041
-26%
1 387
+33%
872
-37%
760
-13%
731
-4%
EPS (Diluted)
3.07
N/A
2.39
-22%
2.79
+17%
3
+8%
3.17
+6%
3.71
+17%
3.72
+0%
3.64
-2%
3.49
-4%
3.12
-11%
2.08
-33%
0.68
-67%
0.49
-28%
0.97
+98%
2.11
+118%
3.72
+76%
4.3
+16%
4.07
-5%
3.77
-7%
3.31
-12%
3.29
-1%
3.15
-4%
3.15
N/A
2.87
-9%
2.71
-6%
2.8
+3%
2.69
-4%
3
+12%
2.09
-30%
1.39
-33%
1.17
-16%
0.69
-41%
1.13
+64%
2.96
+162%
3.02
+2%
3.32
+10%
3.36
+1%
1.55
-54%
1.06
-32%
0.91
-14%
1.05
+15%
1.16
+10%
1.28
+10%
1.51
+18%
1.4
-7%
1.17
-16%
1.52
+30%
1.18
-22%
1.08
-8%
1.6
+48%
1.75
+9%
2.81
+61%
4.6
+64%
6.64
+44%
8.57
+29%
9.6
+12%
9.7
+1%
9.19
-5%
8.18
-11%
7.17
-12%
6.33
-12%
5.47
-14%
5.86
+7%
5.38
-8%
4.04
-25%
5.32
+32%
3.34
-37%
2.91
-13%
2.8
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett