First Time Loading...

Unimicron Technology Corp
TWSE:3037

Watchlist Manager
Unimicron Technology Corp Logo
Unimicron Technology Corp
TWSE:3037
Watchlist
Price: 183.5 TWD -1.61% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

104B
-10%
Revenue
Growth Rates:
1 Year
-26%
3 Years
+18%
5 Years
+37%
7 Years
+66%
10 Years
+74%
8.9B
-50%
Operating Income
Growth Rates:
1 Year
-77%
3 Years
+122%
5 Years
+541%
7 Years
+2 043%
10 Years
+448%
12B
-27%
Net Income
Growth Rates:
1 Year
-60%
3 Years
+119%
5 Years
+603%
7 Years
+102 337%
10 Years
+921%

Earnings Waterfall
Unimicron Technology Corp

Revenue
104B TWD
Cost of Revenue
-83.7B TWD
Gross Profit
20.3B TWD
Operating Expenses
-11.4B TWD
Operating Income
8.9B TWD
Other Expenses
3.1B TWD
Net Income
12B TWD

Income Statement
Unimicron Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
59 934
N/A
58 873
-2%
58 754
0%
59 508
+1%
61 755
+4%
61 622
0%
62 778
+2%
63 693
+1%
64 650
+2%
66 554
+3%
65 302
-2%
63 770
-2%
62 638
-2%
61 971
-1%
61 503
-1%
62 584
+2%
64 993
+4%
66 893
+3%
69 673
+4%
74 116
+6%
75 733
+2%
76 444
+1%
78 881
+3%
80 443
+2%
82 536
+3%
85 830
+4%
87 799
+2%
87 889
+0%
87 893
+0%
89 149
+1%
91 469
+3%
96 575
+6%
104 563
+8%
113 451
+8%
125 055
+10%
134 364
+7%
140 489
+5%
136 344
-3%
125 944
-8%
115 036
-9%
104 036
-10%
Gross Profit
Cost of Revenue
(53 377)
(53 012)
(53 321)
(54 078)
(55 596)
(56 046)
(57 299)
(58 339)
(58 677)
(59 781)
(58 815)
(57 571)
(56 731)
(55 965)
(55 623)
(56 853)
(59 206)
(61 502)
(64 107)
(66 813)
(67 349)
(67 261)
(68 205)
(69 258)
(71 222)
(73 622)
(74 763)
(75 028)
(75 064)
(75 424)
(76 514)
(78 178)
(80 900)
(83 620)
(86 405)
(88 207)
(90 056)
(90 372)
(88 340)
(86 501)
(83 735)
Gross Profit
6 558
N/A
5 862
-11%
5 433
-7%
5 431
0%
6 159
+13%
5 577
-9%
5 479
-2%
5 353
-2%
5 973
+12%
6 773
+13%
6 488
-4%
6 200
-4%
5 907
-5%
6 006
+2%
5 880
-2%
5 731
-3%
5 787
+1%
5 390
-7%
5 565
+3%
7 302
+31%
8 383
+15%
9 183
+10%
10 676
+16%
11 185
+5%
11 314
+1%
12 208
+8%
13 036
+7%
12 861
-1%
12 828
0%
13 725
+7%
14 955
+9%
18 397
+23%
23 663
+29%
29 831
+26%
38 650
+30%
46 157
+19%
50 433
+9%
45 973
-9%
37 604
-18%
28 535
-24%
20 302
-29%
Operating Income
Operating Expenses
(4 929)
(4 797)
(4 804)
(4 718)
(5 019)
(5 260)
(5 487)
(5 609)
(5 631)
(5 651)
(5 487)
(5 419)
(5 490)
(5 389)
(5 520)
(5 703)
(5 773)
(6 358)
(6 695)
(6 651)
(6 990)
(7 119)
(7 260)
(7 567)
(7 817)
(8 080)
(8 292)
(8 420)
(8 808)
(9 323)
(9 830)
(10 236)
(10 489)
(11 093)
(11 215)
(12 202)
(12 258)
(12 081)
(11 706)
(10 636)
(11 377)
Selling, General & Administrative
(3 735)
(3 567)
(3 399)
(3 250)
(3 323)
(3 450)
(3 650)
(3 763)
(3 775)
(3 790)
(3 653)
(3 588)
(3 617)
(3 494)
(3 477)
(3 590)
(3 625)
(3 795)
(3 976)
(3 998)
(4 065)
(4 062)
(4 053)
(4 211)
(4 347)
(4 534)
(4 606)
(4 596)
(4 899)
(5 275)
(5 609)
(5 893)
(5 880)
(5 816)
(6 005)
(6 287)
(6 439)
(6 386)
(6 252)
(6 188)
(6 501)
Research & Development
(1 676)
(1 679)
(1 688)
(1 711)
(1 778)
(1 833)
(1 872)
(1 903)
(1 920)
(1 926)
(1 935)
(1 931)
(1 958)
(1 985)
(2 031)
(2 112)
(2 196)
(2 336)
(2 490)
(2 662)
(2 858)
(2 995)
(3 138)
(3 282)
(3 409)
(3 497)
(3 634)
(3 781)
(3 897)
(3 003)
(3 203)
(3 364)
(4 664)
(4 925)
(5 261)
(5 589)
(5 820)
(5 643)
(5 349)
(5 074)
(4 785)
Depreciation & Amortization
(43)
(37)
(39)
(39)
(43)
(46)
(49)
(51)
(49)
(50)
(50)
(51)
(53)
(56)
(63)
(70)
(74)
(79)
(79)
(78)
(79)
(74)
(69)
(63)
(56)
(56)
(55)
(59)
(63)
(67)
(73)
(77)
(86)
(87)
(94)
(103)
(107)
(136)
(157)
(174)
(192)
Other Operating Expenses
523
485
322
283
125
69
84
109
113
115
151
151
138
146
50
67
123
(148)
(150)
88
12
12
0
(10)
(5)
6
3
16
52
(978)
(945)
(902)
140
(264)
144
(224)
108
83
51
799
101
Operating Income
1 628
N/A
1 065
-35%
629
-41%
712
+13%
1 140
+60%
315
-72%
(9)
N/A
(255)
-2 733%
341
N/A
1 125
+230%
1 003
-11%
782
-22%
416
-47%
617
+48%
360
-42%
29
-92%
14
-52%
(966)
N/A
(1 127)
-17%
652
N/A
1 393
+114%
2 066
+48%
3 416
+65%
3 619
+6%
3 497
-3%
4 128
+18%
4 744
+15%
4 441
-6%
4 021
-9%
4 402
+9%
5 125
+16%
8 161
+59%
13 174
+61%
18 737
+42%
27 434
+46%
33 955
+24%
38 175
+12%
33 891
-11%
25 898
-24%
17 899
-31%
8 925
-50%
Pre-Tax Income
Interest Income Expense
(7)
(11)
(125)
(20)
(88)
(167)
(189)
(206)
(346)
(420)
(500)
(721)
(419)
(668)
(632)
(478)
(712)
(170)
(54)
(169)
(622)
(646)
(682)
(464)
(26)
(522)
(366)
161
1 672
3 230
3 252
3 676
2 881
1 912
1 680
1 475
579
1 825
2 842
3 105
3 352
Non-Reccuring Items
(695)
(718)
(309)
(342)
(289)
(278)
(296)
(426)
(266)
(267)
(237)
(111)
(185)
(155)
(157)
(249)
(258)
0
0
(115)
(8)
0
0
0
0
0
0
0
149
0
(52)
(52)
(180)
0
(339)
0
(13)
768
768
0
2 866
Gain/Loss on Disposition of Assets
(37)
(30)
(22)
(30)
(16)
104
107
107
428
296
312
299
(19)
(12)
(89)
(83)
(80)
(80)
(17)
1
(31)
(12)
24
18
40
19
(16)
(15)
(56)
(7)
(3)
(2)
(41)
(42)
552
553
559
511
(87)
(101)
(87)
Total Other Income
323
318
342
360
(342)
(406)
(662)
(626)
(8)
13
310
221
898
1 127
1 763
1 899
2 113
2 422
2 112
2 050
1 550
1 098
722
725
527
514
759
776
449
642
524
513
795
965
979
931
574
565
485
465
519
Pre-Tax Income
1 213
N/A
624
-49%
517
-17%
680
+32%
405
-40%
(431)
N/A
(1 050)
-144%
(1 406)
-34%
149
N/A
745
+399%
887
+19%
470
-47%
691
+47%
910
+32%
1 245
+37%
1 117
-10%
1 077
-4%
1 204
+12%
913
-24%
2 420
+165%
2 282
-6%
2 506
+10%
3 480
+39%
3 898
+12%
4 038
+4%
4 140
+3%
5 121
+24%
5 363
+5%
6 234
+16%
8 267
+33%
8 846
+7%
12 296
+39%
16 629
+35%
21 573
+30%
30 306
+40%
36 913
+22%
39 875
+8%
37 560
-6%
29 906
-20%
21 368
-29%
15 575
-27%
Net Income
Tax Provision
(256)
(164)
(52)
(116)
(44)
92
104
119
(118)
(304)
(316)
(272)
(436)
(277)
(507)
(453)
(385)
(413)
(256)
(412)
(452)
(601)
(805)
(941)
(763)
(946)
(982)
(954)
(917)
(991)
(1 226)
(1 927)
(3 104)
(4 357)
(6 528)
(8 430)
(8 649)
(8 028)
(6 292)
(4 154)
(3 350)
Income from Continuing Operations
956
459
464
563
361
(339)
(946)
(1 287)
31
441
571
198
255
633
738
664
692
790
656
2 007
1 830
1 905
2 675
2 957
3 276
3 194
4 139
4 409
5 318
7 276
7 619
10 369
13 525
17 216
23 778
28 483
31 226
29 532
23 614
17 214
12 225
Income to Minority Interest
217
183
98
16
136
192
330
406
257
185
74
(11)
(243)
(301)
(391)
(339)
(278)
(304)
(190)
(238)
(124)
13
(22)
(24)
(16)
63
19
83
144
(12)
36
(94)
(302)
(511)
(870)
(1 229)
(1 607)
(1 485)
(1 209)
(781)
(245)
Net Income (Common)
1 173
N/A
642
-45%
562
-12%
580
+3%
497
-14%
(147)
N/A
(616)
-319%
(882)
-43%
288
N/A
627
+117%
646
+3%
188
-71%
12
-94%
333
+2 747%
348
+5%
326
-6%
414
+27%
486
+17%
465
-4%
1 769
+280%
1 705
-4%
1 917
+12%
2 653
+38%
2 933
+11%
3 260
+11%
3 257
0%
4 159
+28%
4 493
+8%
5 462
+22%
7 263
+33%
7 656
+5%
10 275
+34%
13 222
+29%
16 705
+26%
22 908
+37%
27 255
+19%
29 619
+9%
28 047
-5%
22 406
-20%
16 433
-27%
11 980
-27%
EPS (Diluted)
0.75
N/A
0.41
-45%
0.36
-12%
0.37
+3%
0.32
-14%
-0.11
N/A
-0.41
-273%
-0.58
-41%
0.19
N/A
0.4
+111%
0.43
+7%
0.11
-74%
0.01
-91%
0.23
+2 200%
0.24
+4%
0.22
-8%
0.28
+27%
0.32
+14%
0.3
-6%
1.17
+290%
1.13
-3%
1.3
+15%
1.8
+38%
1.98
+10%
2.2
+11%
2.22
+1%
2.83
+27%
3.05
+8%
3.7
+21%
4.93
+33%
5.19
+5%
6.95
+34%
8.91
+28%
11.29
+27%
15.31
+36%
17.92
+17%
19.29
+8%
18.44
-4%
14.66
-20%
10.72
-27%
7.77
-28%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.