ALi Corp
TWSE:3041
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
ALi Corp
TWSE:3041
|
TW |
|
NUBURU Inc
OTC:BURU
|
US |
|
Borealis Mining Company Ltd
XTSX:BOGO
|
CA |
Balance Sheet
Balance Sheet Decomposition
ALi Corp
ALi Corp
Balance Sheet
ALi Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
210
|
203
|
404
|
592
|
419
|
793
|
1 670
|
2 305
|
4 269
|
4 661
|
3 651
|
3 612
|
1 577
|
419
|
674
|
1 055
|
708
|
717
|
1 336
|
835
|
740
|
1 016
|
589
|
865
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
451
|
299
|
552
|
410
|
499
|
646
|
769
|
433
|
437
|
761
|
579
|
782
|
|
| Cash Equivalents |
210
|
203
|
404
|
592
|
419
|
793
|
1 670
|
2 305
|
4 269
|
4 661
|
3 651
|
3 612
|
1 127
|
120
|
122
|
645
|
209
|
71
|
567
|
402
|
303
|
255
|
9
|
82
|
|
| Short-Term Investments |
0
|
40
|
977
|
606
|
702
|
1 579
|
1 274
|
684
|
253
|
94
|
240
|
59
|
3 139
|
3 698
|
3 311
|
2 510
|
2 196
|
1 640
|
550
|
595
|
506
|
248
|
232
|
80
|
|
| Total Receivables |
1 015
|
641
|
901
|
800
|
442
|
399
|
446
|
337
|
386
|
331
|
559
|
603
|
681
|
621
|
689
|
530
|
525
|
412
|
316
|
306
|
471
|
446
|
238
|
195
|
|
| Accounts Receivables |
916
|
569
|
888
|
796
|
440
|
399
|
445
|
330
|
386
|
330
|
559
|
603
|
594
|
164
|
262
|
239
|
281
|
222
|
215
|
194
|
338
|
282
|
133
|
68
|
|
| Other Receivables |
99
|
72
|
13
|
4
|
1
|
0
|
0
|
7
|
0
|
1
|
0
|
0
|
87
|
457
|
427
|
292
|
244
|
189
|
101
|
112
|
133
|
165
|
105
|
127
|
|
| Inventory |
947
|
702
|
1 091
|
656
|
355
|
374
|
547
|
245
|
215
|
186
|
177
|
504
|
387
|
512
|
448
|
552
|
588
|
294
|
204
|
335
|
370
|
306
|
339
|
333
|
|
| Other Current Assets |
203
|
197
|
203
|
207
|
1 609
|
100
|
119
|
109
|
104
|
105
|
125
|
24
|
23
|
109
|
49
|
31
|
17
|
12
|
43
|
61
|
65
|
61
|
53
|
78
|
|
| Total Current Assets |
2 375
|
1 784
|
3 576
|
2 861
|
3 526
|
3 245
|
4 056
|
3 680
|
5 228
|
5 377
|
4 752
|
4 802
|
5 806
|
5 358
|
5 172
|
4 680
|
4 034
|
3 075
|
2 449
|
2 131
|
2 151
|
2 077
|
1 451
|
1 551
|
|
| PP&E Net |
1 815
|
1 814
|
1 795
|
1 680
|
1 578
|
1 549
|
1 538
|
1 155
|
1 074
|
1 306
|
1 303
|
1 372
|
703
|
685
|
541
|
506
|
483
|
476
|
359
|
367
|
373
|
353
|
263
|
278
|
|
| PP&E Gross |
1 815
|
1 814
|
1 795
|
1 680
|
1 578
|
1 549
|
1 538
|
1 155
|
1 074
|
1 306
|
1 303
|
1 372
|
703
|
685
|
541
|
506
|
483
|
476
|
359
|
367
|
373
|
353
|
263
|
278
|
|
| Accumulated Depreciation |
252
|
340
|
326
|
298
|
260
|
272
|
218
|
240
|
268
|
296
|
325
|
386
|
291
|
314
|
314
|
322
|
354
|
378
|
305
|
287
|
304
|
317
|
305
|
321
|
|
| Intangible Assets |
0
|
0
|
0
|
13
|
14
|
18
|
148
|
103
|
82
|
112
|
138
|
238
|
236
|
229
|
128
|
171
|
175
|
126
|
124
|
175
|
136
|
98
|
37
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
319
|
0
|
319
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
138
|
110
|
66
|
135
|
138
|
59
|
32
|
17
|
17
|
4
|
21
|
48
|
58
|
96
|
250
|
195
|
209
|
207
|
312
|
348
|
420
|
532
|
571
|
990
|
|
| Other Long-Term Assets |
1 012
|
935
|
891
|
459
|
299
|
208
|
162
|
521
|
565
|
413
|
318
|
294
|
116
|
153
|
172
|
225
|
329
|
583
|
742
|
784
|
730
|
702
|
221
|
179
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
319
|
0
|
319
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 340
N/A
|
4 643
-13%
|
6 328
+36%
|
5 147
-19%
|
5 554
+8%
|
5 080
-9%
|
5 936
+17%
|
5 476
-8%
|
6 965
+27%
|
7 260
+4%
|
6 532
-10%
|
7 059
+8%
|
7 239
+3%
|
6 841
-6%
|
6 582
-4%
|
5 777
-12%
|
5 231
-9%
|
4 467
-15%
|
3 987
-11%
|
3 804
-5%
|
3 809
+0%
|
3 763
-1%
|
2 543
-32%
|
3 030
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
906
|
530
|
1 179
|
838
|
458
|
558
|
482
|
229
|
591
|
344
|
472
|
644
|
493
|
511
|
634
|
448
|
408
|
405
|
197
|
247
|
347
|
154
|
151
|
109
|
|
| Accrued Liabilities |
195
|
163
|
312
|
342
|
297
|
131
|
502
|
394
|
617
|
421
|
289
|
367
|
469
|
0
|
203
|
198
|
178
|
207
|
167
|
204
|
164
|
141
|
170
|
115
|
|
| Short-Term Debt |
641
|
64
|
538
|
1 041
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
929
|
0
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
5
|
7
|
7
|
|
| Other Current Liabilities |
102
|
36
|
52
|
62
|
458
|
3
|
73
|
105
|
115
|
452
|
304
|
301
|
159
|
516
|
198
|
222
|
241
|
207
|
271
|
228
|
182
|
188
|
484
|
456
|
|
| Total Current Liabilities |
1 844
|
794
|
2 080
|
3 211
|
1 213
|
870
|
1 057
|
730
|
1 324
|
1 218
|
1 066
|
1 311
|
1 121
|
1 028
|
1 034
|
868
|
827
|
820
|
641
|
691
|
704
|
487
|
923
|
686
|
|
| Long-Term Debt |
1 069
|
902
|
915
|
0
|
922
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
4
|
1
|
8
|
562
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
23
|
38
|
29
|
17
|
7
|
6
|
2
|
2
|
3
|
7
|
6
|
128
|
|
| Minority Interest |
44
|
52
|
433
|
409
|
662
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
33
|
25
|
30
|
28
|
24
|
18
|
16
|
14
|
12
|
8
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
2
|
2
|
|
| Total Liabilities |
2 957
N/A
|
1 747
-41%
|
3 462
+98%
|
3 645
+5%
|
2 827
-22%
|
897
-68%
|
1 081
+21%
|
748
-31%
|
1 340
+79%
|
1 232
-8%
|
1 078
-13%
|
1 348
+25%
|
1 144
-15%
|
1 067
-7%
|
1 064
0%
|
885
-17%
|
835
-6%
|
827
-1%
|
654
-21%
|
705
+8%
|
715
+1%
|
497
-31%
|
940
+89%
|
1 379
+47%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 415
|
1 415
|
1 713
|
1 821
|
2 263
|
2 611
|
2 894
|
3 029
|
3 040
|
3 040
|
3 040
|
3 090
|
3 110
|
3 033
|
3 030
|
3 028
|
3 026
|
3 026
|
1 925
|
1 945
|
1 934
|
1 942
|
1 940
|
1 171
|
|
| Retained Earnings |
16
|
531
|
179
|
1 262
|
247
|
806
|
1 026
|
751
|
1 594
|
1 978
|
1 883
|
2 133
|
2 430
|
1 664
|
1 338
|
763
|
294
|
451
|
333
|
94
|
3
|
15
|
1 670
|
33
|
|
| Additional Paid In Capital |
893
|
893
|
927
|
914
|
182
|
714
|
883
|
889
|
937
|
959
|
964
|
1 050
|
1 086
|
1 123
|
1 146
|
1 142
|
1 143
|
1 146
|
1 160
|
1 182
|
1 195
|
1 317
|
1 346
|
447
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
14
|
9
|
9
|
7
|
5
|
3
|
3
|
1
|
1
|
22
|
20
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
490
|
490
|
490
|
0
|
32
|
78
|
114
|
100
|
72
|
103
|
34
|
19
|
14
|
14
|
|
| Other Equity |
60
|
56
|
46
|
29
|
36
|
37
|
42
|
49
|
48
|
46
|
55
|
74
|
42
|
44
|
13
|
18
|
29
|
20
|
13
|
20
|
5
|
10
|
1
|
13
|
|
| Total Equity |
2 384
N/A
|
2 895
+21%
|
2 865
-1%
|
1 502
-48%
|
2 727
+82%
|
4 183
+53%
|
4 854
+16%
|
4 728
-3%
|
5 625
+19%
|
6 028
+7%
|
5 454
-10%
|
5 711
+5%
|
6 095
+7%
|
5 774
-5%
|
5 518
-4%
|
4 892
-11%
|
4 395
-10%
|
3 641
-17%
|
3 333
-8%
|
3 099
-7%
|
3 094
0%
|
3 266
+6%
|
1 603
-51%
|
1 651
+3%
|
|
| Total Liabilities & Equity |
5 340
N/A
|
4 643
-13%
|
6 328
+36%
|
5 147
-19%
|
5 554
+8%
|
5 080
-9%
|
5 936
+17%
|
5 476
-8%
|
6 965
+27%
|
7 260
+4%
|
6 532
-10%
|
7 059
+8%
|
7 239
+3%
|
6 841
-6%
|
6 582
-4%
|
5 777
-12%
|
5 231
-9%
|
4 467
-15%
|
3 987
-11%
|
3 804
-5%
|
3 809
+0%
|
3 763
-1%
|
2 543
-32%
|
3 030
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
122
|
122
|
129
|
130
|
162
|
175
|
190
|
193
|
193
|
193
|
186
|
189
|
191
|
193
|
191
|
189
|
187
|
189
|
190
|
190
|
115
|
116
|
116
|
117
|
|