U-Tech Media Corp
TWSE:3050
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U-Tech Media Corp
TWSE:3050
|
TW |
|
Swatch Group AG
SIX:UHR
|
CH |
Balance Sheet
Balance Sheet Decomposition
U-Tech Media Corp
U-Tech Media Corp
Balance Sheet
U-Tech Media Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
85
|
276
|
487
|
1 402
|
1 146
|
1 328
|
1 141
|
1 047
|
1 298
|
1 215
|
1 114
|
673
|
447
|
902
|
679
|
1 055
|
1 005
|
1 319
|
1 435
|
1 080
|
1 091
|
1 181
|
1 222
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
136
|
415
|
213
|
439
|
373
|
472
|
695
|
788
|
643
|
771
|
755
|
|
| Cash Equivalents |
57
|
85
|
276
|
487
|
1 402
|
1 146
|
1 328
|
1 141
|
1 047
|
1 298
|
1 215
|
1 114
|
552
|
311
|
487
|
465
|
617
|
632
|
847
|
740
|
292
|
449
|
410
|
468
|
|
| Short-Term Investments |
207
|
309
|
1 130
|
553
|
94
|
91
|
71
|
194
|
251
|
229
|
167
|
169
|
98
|
53
|
61
|
74
|
43
|
38
|
139
|
138
|
148
|
130
|
155
|
160
|
|
| Total Receivables |
837
|
757
|
1 002
|
1 040
|
627
|
868
|
612
|
443
|
433
|
340
|
288
|
216
|
178
|
149
|
179
|
171
|
150
|
150
|
113
|
137
|
140
|
143
|
121
|
135
|
|
| Accounts Receivables |
790
|
717
|
909
|
1 003
|
585
|
825
|
581
|
426
|
404
|
306
|
269
|
205
|
167
|
141
|
170
|
161
|
146
|
146
|
107
|
133
|
135
|
138
|
118
|
130
|
|
| Other Receivables |
47
|
39
|
93
|
38
|
42
|
43
|
31
|
17
|
29
|
35
|
19
|
10
|
10
|
9
|
9
|
10
|
5
|
5
|
7
|
5
|
5
|
6
|
4
|
4
|
|
| Inventory |
163
|
135
|
127
|
160
|
184
|
228
|
120
|
71
|
51
|
69
|
75
|
55
|
47
|
46
|
44
|
44
|
49
|
52
|
68
|
48
|
88
|
76
|
70
|
67
|
|
| Other Current Assets |
77
|
141
|
130
|
108
|
107
|
87
|
111
|
61
|
74
|
41
|
29
|
21
|
53
|
17
|
28
|
16
|
24
|
70
|
61
|
64
|
116
|
58
|
63
|
58
|
|
| Total Current Assets |
1 340
|
1 426
|
2 666
|
2 349
|
2 414
|
2 421
|
2 242
|
1 910
|
1 856
|
1 978
|
1 773
|
1 575
|
1 048
|
712
|
1 214
|
984
|
1 322
|
1 314
|
1 701
|
1 821
|
1 572
|
1 499
|
1 591
|
1 642
|
|
| PP&E Net |
3 449
|
3 443
|
3 762
|
3 630
|
3 588
|
2 930
|
2 671
|
1 631
|
1 578
|
1 393
|
1 351
|
1 220
|
1 171
|
1 055
|
985
|
978
|
901
|
2 378
|
2 820
|
2 800
|
2 822
|
2 767
|
2 707
|
2 992
|
|
| PP&E Gross |
3 449
|
3 443
|
3 762
|
3 630
|
3 588
|
2 930
|
2 671
|
1 631
|
1 578
|
1 393
|
1 351
|
1 220
|
1 171
|
1 055
|
985
|
978
|
901
|
2 378
|
2 820
|
2 800
|
2 822
|
2 767
|
2 707
|
2 992
|
|
| Accumulated Depreciation |
385
|
697
|
1 300
|
1 631
|
2 250
|
3 223
|
3 484
|
3 542
|
3 624
|
3 483
|
3 497
|
3 135
|
3 181
|
3 125
|
2 880
|
2 659
|
2 633
|
3 143
|
3 144
|
3 187
|
2 764
|
2 793
|
2 606
|
2 682
|
|
| Intangible Assets |
51
|
33
|
19
|
9
|
0
|
62
|
87
|
23
|
12
|
6
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
34
|
27
|
64
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
47
|
44
|
42
|
39
|
36
|
33
|
|
| Long-Term Investments |
212
|
206
|
210
|
598
|
117
|
40
|
47
|
73
|
308
|
404
|
355
|
394
|
479
|
907
|
810
|
992
|
737
|
661
|
796
|
725
|
685
|
655
|
581
|
568
|
|
| Other Long-Term Assets |
119
|
119
|
92
|
112
|
255
|
293
|
239
|
321
|
299
|
125
|
82
|
64
|
66
|
45
|
35
|
23
|
20
|
160
|
88
|
95
|
84
|
83
|
84
|
76
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
|
| Total Assets |
5 171
N/A
|
5 228
+1%
|
6 750
+29%
|
6 697
-1%
|
6 375
-5%
|
5 745
-10%
|
5 285
-8%
|
3 959
-25%
|
4 052
+2%
|
3 906
-4%
|
3 563
-9%
|
3 253
-9%
|
2 766
-15%
|
2 720
-2%
|
3 044
+12%
|
2 977
-2%
|
2 980
+0%
|
4 561
+53%
|
5 451
+19%
|
5 486
+1%
|
5 243
-4%
|
5 078
-3%
|
5 026
-1%
|
5 576
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
445
|
184
|
226
|
307
|
265
|
503
|
193
|
133
|
89
|
96
|
84
|
75
|
65
|
44
|
49
|
47
|
52
|
43
|
50
|
43
|
73
|
50
|
57
|
45
|
|
| Accrued Liabilities |
145
|
178
|
317
|
390
|
316
|
435
|
355
|
139
|
131
|
157
|
167
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
108
|
63
|
309
|
459
|
168
|
211
|
195
|
188
|
92
|
152
|
129
|
64
|
75
|
100
|
98
|
93
|
70
|
257
|
286
|
282
|
80
|
65
|
162
|
247
|
|
| Current Portion of Long-Term Debt |
128
|
119
|
379
|
190
|
501
|
404
|
415
|
237
|
330
|
161
|
158
|
231
|
82
|
191
|
74
|
254
|
163
|
160
|
376
|
557
|
534
|
355
|
338
|
367
|
|
| Other Current Liabilities |
42
|
58
|
210
|
112
|
47
|
35
|
32
|
29
|
31
|
39
|
9
|
6
|
109
|
85
|
185
|
131
|
143
|
195
|
212
|
155
|
265
|
202
|
204
|
312
|
|
| Total Current Liabilities |
867
|
602
|
1 440
|
1 458
|
1 299
|
1 587
|
1 190
|
727
|
674
|
604
|
546
|
491
|
331
|
421
|
406
|
525
|
428
|
655
|
924
|
1 036
|
952
|
672
|
760
|
970
|
|
| Long-Term Debt |
884
|
818
|
734
|
684
|
1 001
|
699
|
319
|
429
|
457
|
456
|
438
|
232
|
46
|
48
|
350
|
126
|
223
|
1 366
|
1 846
|
1 737
|
1 492
|
1 562
|
1 429
|
1 530
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
24
|
35
|
47
|
63
|
79
|
80
|
98
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
268
|
289
|
313
|
335
|
336
|
330
|
409
|
|
| Other Liabilities |
3
|
5
|
54
|
53
|
36
|
26
|
19
|
15
|
20
|
32
|
31
|
45
|
62
|
58
|
57
|
52
|
48
|
48
|
49
|
47
|
46
|
43
|
43
|
39
|
|
| Total Liabilities |
1 754
N/A
|
1 425
-19%
|
2 228
+56%
|
2 194
-1%
|
2 336
+6%
|
2 312
-1%
|
1 527
-34%
|
1 170
-23%
|
1 151
-2%
|
1 092
-5%
|
1 015
-7%
|
767
-24%
|
439
-43%
|
527
+20%
|
813
+54%
|
703
-14%
|
699
-1%
|
2 360
+238%
|
3 144
+33%
|
3 180
+1%
|
2 888
-9%
|
2 693
-7%
|
2 643
-2%
|
3 047
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 340
|
1 510
|
1 835
|
2 084
|
2 293
|
2 293
|
2 330
|
2 201
|
2 210
|
2 215
|
2 217
|
2 167
|
1 977
|
1 781
|
1 521
|
1 521
|
1 460
|
1 460
|
1 460
|
1 460
|
1 460
|
1 460
|
1 460
|
1 550
|
|
| Retained Earnings |
275
|
487
|
588
|
466
|
175
|
701
|
79
|
581
|
31
|
98
|
78
|
59
|
62
|
60
|
139
|
106
|
189
|
286
|
339
|
379
|
417
|
441
|
440
|
448
|
|
| Additional Paid In Capital |
1 805
|
1 808
|
2 033
|
2 042
|
2 042
|
1 868
|
1 109
|
1 153
|
563
|
557
|
557
|
447
|
497
|
494
|
489
|
489
|
490
|
497
|
521
|
520
|
529
|
532
|
531
|
588
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
24
|
36
|
37
|
13
|
16
|
8
|
44
|
56
|
18
|
20
|
29
|
49
|
62
|
150
|
127
|
58
|
21
|
61
|
51
|
48
|
47
|
50
|
|
| Treasury Stock |
0
|
0
|
0
|
141
|
176
|
176
|
7
|
18
|
18
|
18
|
101
|
137
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
1
|
91
|
87
|
91
|
163
|
230
|
26
|
133
|
94
|
64
|
70
|
21
|
28
|
20
|
9
|
16
|
15
|
8
|
7
|
0
|
0
|
1
|
7
|
|
| Total Equity |
3 418
N/A
|
3 803
+11%
|
4 522
+19%
|
4 503
0%
|
4 039
-10%
|
3 433
-15%
|
3 758
+9%
|
2 789
-26%
|
2 900
+4%
|
2 814
-3%
|
2 548
-9%
|
2 486
-2%
|
2 326
-6%
|
2 194
-6%
|
2 231
+2%
|
2 274
+2%
|
2 281
+0%
|
2 201
-4%
|
2 306
+5%
|
2 306
0%
|
2 355
+2%
|
2 385
+1%
|
2 383
0%
|
2 529
+6%
|
|
| Total Liabilities & Equity |
5 171
N/A
|
5 228
+1%
|
6 750
+29%
|
6 697
-1%
|
6 375
-5%
|
5 745
-10%
|
5 285
-8%
|
3 959
-25%
|
4 052
+2%
|
3 906
-4%
|
3 563
-9%
|
3 253
-9%
|
2 766
-15%
|
2 720
-2%
|
3 044
+12%
|
2 977
-2%
|
2 980
+0%
|
4 561
+53%
|
5 451
+19%
|
5 486
+1%
|
5 243
-4%
|
5 078
-3%
|
5 026
-1%
|
5 576
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
198
|
199
|
202
|
212
|
210
|
210
|
223
|
207
|
207
|
208
|
197
|
187
|
171
|
171
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
155
|
|