Spirox Corp
TWSE:3055
Spirox Corp
TWSE:3055
Price:
58.3
TWD
-3.8%
Market Closed
Market Cap:
NT$6.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Spirox Corp
TWSE:3055
|
TW |
|
G
|
Guangzhou LBP Medicine Science & Technology Co Ltd
SSE:688393
|
CN |
|
Lavvi Empreendimentos Imobiliarios Ltda
BOVESPA:LAVV3
|
BR |
|
Pokarna Ltd
NSE:POKARNA
|
IN |
|
Astra International Tbk PT
OTC:PTAIY
|
ID |
|
MIRC Electronics Ltd
NSE:MIRCELECTR
|
IN |
Income Statement
Earnings Waterfall
Spirox Corp
Spirox Corp
Income Statement
Spirox Corp
Spirox Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
10
|
9
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
8
|
5
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
7
|
18
|
22
|
24
|
24
|
19
|
23
|
25
|
29
|
31
|
30
|
29
|
27
|
26
|
22
|
19
|
15
|
10
|
9
|
8
|
7
|
5
|
4
|
3
|
2
|
|
| Revenue |
3 967
N/A
|
3 000
-24%
|
2 442
-19%
|
2 368
-3%
|
2 753
+16%
|
3 919
+42%
|
4 725
+21%
|
5 076
+7%
|
4 801
-5%
|
4 335
-10%
|
3 878
-11%
|
3 380
-13%
|
3 398
+1%
|
3 016
-11%
|
3 065
+2%
|
3 254
+6%
|
3 313
+2%
|
3 365
+2%
|
2 944
-13%
|
2 849
-3%
|
2 786
-2%
|
2 905
+4%
|
3 294
+13%
|
3 532
+7%
|
3 444
-3%
|
3 374
-2%
|
3 215
-5%
|
2 757
-14%
|
2 936
+6%
|
3 167
+8%
|
3 276
+3%
|
3 476
+6%
|
3 514
+1%
|
3 263
-7%
|
3 002
-8%
|
2 758
-8%
|
2 651
-4%
|
2 704
+2%
|
2 754
+2%
|
3 038
+10%
|
3 153
+4%
|
3 148
0%
|
3 458
+10%
|
3 139
-9%
|
2 911
-7%
|
3 506
+20%
|
2 963
-15%
|
2 992
+1%
|
2 017
-33%
|
2 101
+4%
|
2 164
+3%
|
2 273
+5%
|
2 646
+16%
|
2 555
-3%
|
2 387
-7%
|
2 359
-1%
|
1 915
-19%
|
1 834
-4%
|
1 707
-7%
|
1 430
-16%
|
1 343
-6%
|
1 200
-11%
|
1 009
-16%
|
918
-9%
|
673
-27%
|
517
-23%
|
560
+8%
|
434
-22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 156)
|
(2 320)
|
(1 831)
|
(1 775)
|
(2 109)
|
(3 153)
|
(3 787)
|
(4 061)
|
(3 840)
|
(3 424)
|
(3 081)
|
(2 671)
|
(2 683)
|
(2 361)
|
(2 408)
|
(2 539)
|
(2 608)
|
(2 631)
|
(2 247)
|
(2 319)
|
(2 299)
|
(2 402)
|
(2 691)
|
(2 728)
|
(2 605)
|
(2 541)
|
(2 464)
|
(2 125)
|
(2 290)
|
(2 481)
|
(2 542)
|
(2 717)
|
(2 768)
|
(2 577)
|
(2 420)
|
(2 195)
|
(2 072)
|
(2 105)
|
(2 100)
|
(2 358)
|
(2 448)
|
(2 476)
|
(2 727)
|
(2 476)
|
(2 364)
|
(2 870)
|
(2 453)
|
(2 471)
|
(1 644)
|
(1 739)
|
(1 854)
|
(2 012)
|
(2 342)
|
(2 251)
|
(2 098)
|
(2 075)
|
(1 743)
|
(1 701)
|
(1 562)
|
(1 264)
|
(1 104)
|
(940)
|
(776)
|
(724)
|
(536)
|
(421)
|
(458)
|
(361)
|
|
| Gross Profit |
811
N/A
|
681
-16%
|
610
-10%
|
593
-3%
|
644
+8%
|
767
+19%
|
938
+22%
|
1 014
+8%
|
962
-5%
|
911
-5%
|
797
-13%
|
709
-11%
|
715
+1%
|
656
-8%
|
657
+0%
|
715
+9%
|
705
-1%
|
734
+4%
|
697
-5%
|
530
-24%
|
487
-8%
|
504
+3%
|
603
+20%
|
804
+33%
|
838
+4%
|
833
-1%
|
751
-10%
|
632
-16%
|
647
+2%
|
687
+6%
|
734
+7%
|
759
+3%
|
746
-2%
|
686
-8%
|
582
-15%
|
564
-3%
|
580
+3%
|
599
+3%
|
654
+9%
|
680
+4%
|
705
+4%
|
673
-5%
|
731
+9%
|
663
-9%
|
546
-18%
|
635
+16%
|
510
-20%
|
521
+2%
|
373
-28%
|
362
-3%
|
309
-14%
|
262
-15%
|
304
+16%
|
304
0%
|
288
-5%
|
284
-1%
|
172
-40%
|
133
-22%
|
144
+8%
|
166
+15%
|
238
+43%
|
260
+9%
|
233
-10%
|
194
-17%
|
138
-29%
|
96
-30%
|
102
+6%
|
74
-28%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(735)
|
(677)
|
(590)
|
(545)
|
(537)
|
(575)
|
(630)
|
(659)
|
(648)
|
(628)
|
(596)
|
(576)
|
(598)
|
(621)
|
(647)
|
(668)
|
(651)
|
(630)
|
(601)
|
(581)
|
(561)
|
(1 021)
|
(1 013)
|
(1 021)
|
(545)
|
(551)
|
(553)
|
(534)
|
(565)
|
(585)
|
(594)
|
(603)
|
(575)
|
(560)
|
(539)
|
(538)
|
(527)
|
(569)
|
(597)
|
(604)
|
(637)
|
(637)
|
(749)
|
(726)
|
(593)
|
(714)
|
(585)
|
(567)
|
(551)
|
(594)
|
(649)
|
(704)
|
(661)
|
(645)
|
(609)
|
(569)
|
(590)
|
(553)
|
(505)
|
(477)
|
(428)
|
(399)
|
(406)
|
(376)
|
(405)
|
(435)
|
(420)
|
(387)
|
|
| Selling, General & Administrative |
(735)
|
(677)
|
(589)
|
(545)
|
(474)
|
(575)
|
(630)
|
(659)
|
(571)
|
(628)
|
(596)
|
(576)
|
(508)
|
(597)
|
(596)
|
(590)
|
(554)
|
(542)
|
(524)
|
(514)
|
(464)
|
(446)
|
(435)
|
(441)
|
(470)
|
(476)
|
(477)
|
(459)
|
(492)
|
(515)
|
(526)
|
(536)
|
(491)
|
(459)
|
(424)
|
(403)
|
(395)
|
(400)
|
(423)
|
(452)
|
(495)
|
(481)
|
(562)
|
(557)
|
(463)
|
(573)
|
(469)
|
(455)
|
(440)
|
(481)
|
(529)
|
(579)
|
(534)
|
(529)
|
(510)
|
(491)
|
(531)
|
(503)
|
(459)
|
(433)
|
(384)
|
(350)
|
(355)
|
(324)
|
(350)
|
(376)
|
(356)
|
(322)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(90)
|
(24)
|
(52)
|
(78)
|
(96)
|
(89)
|
(76)
|
(67)
|
(97)
|
(97)
|
(100)
|
(101)
|
(69)
|
(69)
|
(70)
|
(69)
|
(73)
|
(69)
|
(66)
|
(63)
|
(79)
|
(96)
|
(110)
|
(131)
|
(128)
|
(130)
|
(136)
|
(137)
|
(142)
|
(143)
|
(173)
|
(169)
|
(130)
|
(157)
|
(116)
|
(112)
|
(111)
|
(82)
|
(90)
|
(95)
|
(127)
|
(116)
|
(98)
|
(78)
|
(59)
|
(50)
|
(46)
|
(44)
|
(45)
|
(49)
|
(51)
|
(53)
|
(55)
|
(60)
|
(65)
|
(66)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(478)
|
(477)
|
(478)
|
(6)
|
(6)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(36)
|
(13)
|
0
|
(14)
|
(13)
|
0
|
0
|
16
|
0
|
0
|
1
|
(31)
|
(31)
|
(31)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
76
N/A
|
4
-95%
|
21
+425%
|
48
+129%
|
107
+122%
|
191
+79%
|
308
+61%
|
355
+15%
|
314
-12%
|
283
-10%
|
201
-29%
|
134
-33%
|
117
-12%
|
34
-71%
|
10
-72%
|
47
+392%
|
55
+17%
|
103
+89%
|
96
-8%
|
(52)
N/A
|
(73)
-42%
|
(517)
-604%
|
(410)
+21%
|
(216)
+47%
|
293
N/A
|
282
-4%
|
199
-29%
|
98
-51%
|
82
-17%
|
101
+24%
|
141
+39%
|
156
+11%
|
171
+10%
|
126
-26%
|
43
-66%
|
26
-40%
|
53
+104%
|
30
-44%
|
57
+92%
|
76
+33%
|
68
-10%
|
35
-48%
|
(18)
N/A
|
(63)
-249%
|
(47)
+26%
|
(79)
-69%
|
(75)
+5%
|
(46)
+38%
|
(178)
-285%
|
(232)
-30%
|
(340)
-46%
|
(443)
-30%
|
(357)
+19%
|
(341)
+4%
|
(321)
+6%
|
(285)
+11%
|
(418)
-47%
|
(420)
0%
|
(361)
+14%
|
(311)
+14%
|
(190)
+39%
|
(138)
+27%
|
(173)
-25%
|
(183)
-6%
|
(268)
-47%
|
(341)
-27%
|
(319)
+6%
|
(314)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
110
|
123
|
9
|
2
|
11
|
8
|
51
|
93
|
94
|
90
|
55
|
8
|
(3)
|
(1)
|
16
|
21
|
37
|
42
|
19
|
15
|
3
|
10
|
3
|
16
|
29
|
16
|
24
|
25
|
613
|
617
|
616
|
603
|
53
|
51
|
56
|
60
|
24
|
29
|
27
|
24
|
26
|
41
|
75
|
65
|
33
|
38
|
5
|
59
|
89
|
63
|
66
|
16
|
(20)
|
(18)
|
(41)
|
198
|
234
|
453
|
440
|
129
|
136
|
(176)
|
(113)
|
(35)
|
(42)
|
88
|
7
|
31
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(477)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
(36)
|
(13)
|
13
|
30
|
30
|
16
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
(8)
|
(25)
|
(42)
|
463
|
472
|
488
|
506
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
2
|
2
|
0
|
4
|
6
|
6
|
6
|
2
|
(1)
|
2
|
1
|
3
|
2
|
(0)
|
(0)
|
(0)
|
1
|
3
|
12
|
12
|
10
|
9
|
0
|
1
|
3
|
3
|
3
|
2
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
78
|
142
|
107
|
119
|
105
|
43
|
55
|
32
|
15
|
16
|
2
|
1
|
7
|
5
|
8
|
11
|
8
|
14
|
12
|
8
|
12
|
8
|
8
|
13
|
9
|
9
|
10
|
10
|
11
|
11
|
13
|
10
|
9
|
12
|
13
|
21
|
20
|
17
|
17
|
27
|
44
|
44
|
59
|
42
|
26
|
28
|
12
|
19
|
20
|
26
|
29
|
35
|
25
|
21
|
25
|
27
|
38
|
32
|
26
|
14
|
10
|
14
|
15
|
17
|
19
|
14
|
(26)
|
(23)
|
|
| Pre-Tax Income |
266
N/A
|
271
+2%
|
137
-49%
|
173
+26%
|
228
+32%
|
248
+9%
|
420
+69%
|
482
+15%
|
422
-12%
|
391
-7%
|
259
-34%
|
145
-44%
|
124
-15%
|
38
-69%
|
33
-13%
|
79
+138%
|
101
+28%
|
162
+61%
|
138
-15%
|
(16)
N/A
|
(526)
-3 164%
|
(489)
+7%
|
(399)
+18%
|
(186)
+54%
|
334
N/A
|
310
-7%
|
236
-24%
|
135
-43%
|
705
+423%
|
730
+3%
|
769
+5%
|
768
0%
|
232
-70%
|
188
-19%
|
111
-41%
|
107
-4%
|
60
-44%
|
75
+25%
|
100
+34%
|
91
-10%
|
125
+38%
|
134
+7%
|
146
+9%
|
74
-49%
|
29
-61%
|
(13)
N/A
|
(58)
-350%
|
31
N/A
|
(69)
N/A
|
(141)
-104%
|
(242)
-71%
|
(389)
-61%
|
(350)
+10%
|
(346)
+1%
|
(360)
-4%
|
(102)
+72%
|
317
N/A
|
537
+69%
|
594
+10%
|
338
-43%
|
(45)
N/A
|
(302)
-570%
|
(273)
+10%
|
(203)
+26%
|
(291)
-44%
|
(241)
+17%
|
(339)
-41%
|
(307)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(52)
|
2
|
(24)
|
(25)
|
(29)
|
(56)
|
(60)
|
(62)
|
(59)
|
(49)
|
(39)
|
(25)
|
(17)
|
(8)
|
(20)
|
(41)
|
(43)
|
(46)
|
(23)
|
12
|
5
|
7
|
(14)
|
(44)
|
(37)
|
(52)
|
(42)
|
(103)
|
(108)
|
(145)
|
(146)
|
(94)
|
(96)
|
(39)
|
(36)
|
(21)
|
(14)
|
(22)
|
(25)
|
(39)
|
(44)
|
(52)
|
(44)
|
(15)
|
(20)
|
7
|
9
|
9
|
10
|
7
|
(3)
|
(9)
|
(1)
|
7
|
(9)
|
(54)
|
(82)
|
(95)
|
(68)
|
(10)
|
31
|
37
|
32
|
15
|
(3)
|
1
|
(2)
|
|
| Income from Continuing Operations |
208
|
219
|
139
|
149
|
203
|
219
|
364
|
422
|
360
|
332
|
210
|
107
|
99
|
21
|
26
|
60
|
60
|
120
|
92
|
(39)
|
(514)
|
(484)
|
(392)
|
(200)
|
290
|
273
|
184
|
93
|
603
|
622
|
624
|
622
|
139
|
93
|
72
|
71
|
39
|
61
|
78
|
66
|
86
|
90
|
94
|
30
|
14
|
(33)
|
(51)
|
40
|
(61)
|
(131)
|
(235)
|
(392)
|
(359)
|
(347)
|
(353)
|
(111)
|
264
|
456
|
498
|
270
|
(55)
|
(270)
|
(236)
|
(170)
|
(276)
|
(244)
|
(338)
|
(310)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
(1)
|
3
|
(1)
|
1
|
11
|
10
|
8
|
6
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
4
|
(4)
|
3
|
10
|
0
|
(9)
|
(13)
|
(21)
|
(17)
|
7
|
8
|
25
|
31
|
(17)
|
(20)
|
(36)
|
(40)
|
(1)
|
5
|
9
|
14
|
24
|
23
|
23
|
26
|
|
| Net Income (Common) |
208
N/A
|
219
+5%
|
139
-36%
|
149
+7%
|
203
+36%
|
219
+8%
|
364
+66%
|
422
+16%
|
360
-15%
|
332
-8%
|
210
-37%
|
107
-49%
|
100
-7%
|
24
-76%
|
29
+18%
|
59
+105%
|
64
+9%
|
119
+86%
|
93
-21%
|
(28)
N/A
|
(503)
-1 731%
|
(476)
+6%
|
(386)
+19%
|
(200)
+48%
|
287
N/A
|
273
-5%
|
183
-33%
|
93
-49%
|
602
+548%
|
622
+3%
|
624
+0%
|
622
0%
|
139
-78%
|
93
-33%
|
72
-22%
|
71
-2%
|
39
-45%
|
61
+58%
|
78
+28%
|
66
-16%
|
86
+30%
|
90
+4%
|
94
+5%
|
35
-63%
|
10
-71%
|
(29)
N/A
|
(55)
-88%
|
38
N/A
|
(45)
N/A
|
(107)
-137%
|
(206)
-93%
|
(361)
-76%
|
(357)
+1%
|
(348)
+3%
|
(336)
+3%
|
(97)
+71%
|
240
N/A
|
435
+81%
|
462
+6%
|
230
-50%
|
(56)
N/A
|
(265)
-372%
|
(226)
+15%
|
(156)
+31%
|
(252)
-61%
|
(221)
+12%
|
(315)
-43%
|
(284)
+10%
|
|
| EPS (Diluted) |
1.32
N/A
|
2.04
+55%
|
1.29
-37%
|
1.36
+5%
|
1.88
+38%
|
2.02
+7%
|
3.28
+62%
|
3.85
+17%
|
3.28
-15%
|
3.02
-8%
|
1.88
-38%
|
0.99
-47%
|
0.92
-7%
|
0.23
-75%
|
0.26
+13%
|
0.55
+112%
|
0.6
+9%
|
1.12
+87%
|
0.88
-21%
|
-0.28
N/A
|
-4.84
-1 629%
|
-4.59
+5%
|
-3.77
+18%
|
-1.94
+49%
|
2.76
N/A
|
2.57
-7%
|
1.72
-33%
|
0.88
-49%
|
5.75
+553%
|
5.86
+2%
|
5.85
0%
|
5.47
-6%
|
1.13
-79%
|
0.9
-20%
|
0.74
-18%
|
0.72
-3%
|
0.39
-46%
|
0.59
+51%
|
0.77
+31%
|
0.65
-16%
|
0.84
+29%
|
0.93
+11%
|
0.99
+6%
|
0.36
-64%
|
0.11
-69%
|
-0.32
N/A
|
-0.58
-81%
|
0.39
N/A
|
-0.47
N/A
|
-1.11
-136%
|
-2.15
-94%
|
-3.78
-76%
|
-3.69
+2%
|
-3.11
+16%
|
-3.01
+3%
|
-0.86
+71%
|
2.13
N/A
|
3.83
+80%
|
4.05
+6%
|
2.02
-50%
|
-0.49
N/A
|
-2.25
-359%
|
-2.01
+11%
|
-1.39
+31%
|
-2.23
-60%
|
-1.94
+13%
|
-2.79
-44%
|
-2.51
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
