Promise Technology Inc
TWSE:3057
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Promise Technology Inc
TWSE:3057
|
TW |
Balance Sheet
Balance Sheet Decomposition
Promise Technology Inc
Promise Technology Inc
Balance Sheet
Promise Technology Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
343
|
452
|
446
|
457
|
392
|
336
|
458
|
587
|
753
|
362
|
389
|
469
|
741
|
1 083
|
848
|
776
|
613
|
742
|
485
|
467
|
458
|
392
|
402
|
362
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
469
|
507
|
853
|
765
|
725
|
594
|
586
|
467
|
467
|
458
|
331
|
273
|
247
|
|
| Cash Equivalents |
343
|
452
|
446
|
457
|
392
|
336
|
458
|
587
|
753
|
362
|
389
|
0
|
234
|
230
|
84
|
51
|
19
|
156
|
18
|
0
|
0
|
61
|
128
|
115
|
|
| Short-Term Investments |
119
|
433
|
635
|
119
|
59
|
288
|
120
|
1
|
1
|
0
|
0
|
0
|
511
|
445
|
51
|
0
|
0
|
61
|
137
|
149
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
218
|
177
|
155
|
149
|
77
|
117
|
165
|
134
|
177
|
241
|
350
|
436
|
315
|
302
|
573
|
432
|
335
|
332
|
209
|
136
|
152
|
99
|
56
|
73
|
|
| Accounts Receivables |
213
|
175
|
154
|
147
|
75
|
115
|
162
|
127
|
175
|
238
|
350
|
434
|
315
|
279
|
527
|
400
|
301
|
287
|
178
|
121
|
147
|
95
|
53
|
66
|
|
| Other Receivables |
4
|
2
|
1
|
2
|
2
|
2
|
3
|
7
|
2
|
3
|
0
|
1
|
0
|
22
|
46
|
32
|
34
|
45
|
31
|
15
|
5
|
4
|
3
|
7
|
|
| Inventory |
172
|
188
|
256
|
232
|
447
|
408
|
565
|
556
|
488
|
893
|
900
|
656
|
576
|
534
|
551
|
572
|
621
|
546
|
573
|
412
|
424
|
428
|
412
|
326
|
|
| Other Current Assets |
43
|
41
|
66
|
90
|
106
|
95
|
79
|
118
|
140
|
602
|
133
|
313
|
51
|
29
|
51
|
64
|
31
|
29
|
41
|
28
|
30
|
18
|
22
|
12
|
|
| Total Current Assets |
894
|
1 291
|
1 559
|
1 047
|
1 082
|
1 244
|
1 387
|
1 396
|
1 558
|
2 098
|
1 773
|
1 874
|
2 194
|
2 393
|
2 074
|
1 844
|
1 600
|
1 711
|
1 445
|
1 192
|
1 066
|
939
|
891
|
773
|
|
| PP&E Net |
282
|
276
|
290
|
484
|
481
|
445
|
480
|
496
|
467
|
519
|
488
|
433
|
435
|
450
|
475
|
480
|
417
|
189
|
251
|
211
|
179
|
152
|
139
|
149
|
|
| PP&E Gross |
282
|
276
|
290
|
484
|
481
|
445
|
480
|
496
|
467
|
519
|
488
|
433
|
435
|
450
|
475
|
480
|
417
|
189
|
251
|
211
|
179
|
152
|
139
|
149
|
|
| Accumulated Depreciation |
50
|
77
|
108
|
152
|
194
|
235
|
293
|
373
|
442
|
353
|
419
|
361
|
393
|
438
|
479
|
511
|
513
|
458
|
428
|
369
|
285
|
145
|
130
|
124
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
418
|
381
|
341
|
292
|
192
|
6
|
3
|
1
|
1
|
10
|
22
|
18
|
13
|
|
| Goodwill |
0
|
0
|
0
|
80
|
70
|
60
|
51
|
43
|
34
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
84
|
88
|
120
|
63
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
33
|
32
|
63
|
70
|
57
|
16
|
15
|
18
|
0
|
0
|
|
| Other Long-Term Assets |
41
|
33
|
26
|
112
|
164
|
155
|
161
|
192
|
197
|
683
|
805
|
114
|
201
|
230
|
226
|
207
|
157
|
182
|
144
|
147
|
129
|
143
|
141
|
107
|
|
| Other Assets |
0
|
0
|
0
|
80
|
70
|
60
|
51
|
43
|
34
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 301
N/A
|
1 688
+30%
|
1 995
+18%
|
1 786
-10%
|
1 820
+2%
|
1 904
+5%
|
2 079
+9%
|
2 127
+2%
|
2 257
+6%
|
3 325
+47%
|
3 065
-8%
|
2 838
-7%
|
3 210
+13%
|
3 426
+7%
|
3 101
-9%
|
2 756
-11%
|
2 243
-19%
|
2 155
-4%
|
1 899
-12%
|
1 566
-18%
|
1 399
-11%
|
1 274
-9%
|
1 189
-7%
|
1 042
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
95
|
68
|
75
|
94
|
143
|
159
|
148
|
87
|
155
|
272
|
389
|
230
|
319
|
345
|
256
|
382
|
168
|
205
|
240
|
76
|
120
|
85
|
65
|
73
|
|
| Accrued Liabilities |
83
|
121
|
108
|
89
|
103
|
76
|
116
|
176
|
187
|
143
|
137
|
148
|
251
|
203
|
108
|
80
|
69
|
59
|
61
|
25
|
27
|
23
|
20
|
19
|
|
| Short-Term Debt |
1
|
1
|
116
|
91
|
44
|
113
|
33
|
33
|
0
|
1 206
|
278
|
120
|
82
|
147
|
229
|
237
|
594
|
359
|
375
|
350
|
244
|
159
|
247
|
215
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
72
|
2
|
577
|
145
|
0
|
0
|
0
|
0
|
68
|
60
|
74
|
50
|
16
|
14
|
12
|
|
| Other Current Liabilities |
35
|
16
|
50
|
19
|
16
|
26
|
10
|
11
|
9
|
0
|
3
|
3
|
86
|
162
|
169
|
111
|
91
|
104
|
119
|
58
|
44
|
29
|
30
|
29
|
|
| Total Current Liabilities |
213
|
205
|
349
|
295
|
308
|
376
|
310
|
309
|
353
|
1 694
|
810
|
1 079
|
882
|
910
|
762
|
809
|
922
|
795
|
854
|
583
|
485
|
312
|
375
|
348
|
|
| Long-Term Debt |
0
|
0
|
0
|
107
|
109
|
106
|
103
|
101
|
96
|
0
|
673
|
81
|
66
|
13
|
0
|
0
|
5
|
100
|
132
|
113
|
53
|
31
|
28
|
45
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
15
|
13
|
10
|
13
|
13
|
13
|
15
|
18
|
16
|
19
|
|
| Minority Interest |
0
|
1
|
2
|
1
|
2
|
1
|
1
|
4
|
5
|
6
|
8
|
9
|
1
|
4
|
4
|
3
|
2
|
3
|
6
|
2
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
3
|
4
|
7
|
8
|
10
|
10
|
14
|
12
|
12
|
13
|
14
|
15
|
33
|
31
|
34
|
36
|
38
|
37
|
37
|
42
|
42
|
39
|
35
|
28
|
|
| Total Liabilities |
216
N/A
|
210
-3%
|
358
+71%
|
411
+15%
|
429
+4%
|
493
+15%
|
428
-13%
|
426
0%
|
466
+9%
|
1 713
+268%
|
1 504
-12%
|
1 183
-21%
|
992
-16%
|
973
-2%
|
815
-16%
|
862
+6%
|
978
+13%
|
947
-3%
|
1 042
+10%
|
753
-28%
|
597
-21%
|
402
-33%
|
455
+13%
|
440
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
645
|
841
|
1 040
|
1 193
|
1 345
|
1 364
|
1 366
|
1 395
|
1 428
|
1 487
|
1 509
|
1 514
|
1 584
|
1 604
|
1 621
|
1 623
|
1 614
|
1 614
|
1 614
|
881
|
893
|
927
|
927
|
927
|
|
| Retained Earnings |
378
|
570
|
567
|
354
|
215
|
212
|
215
|
359
|
329
|
229
|
46
|
146
|
416
|
571
|
326
|
53
|
667
|
446
|
772
|
64
|
58
|
46
|
181
|
324
|
|
| Additional Paid In Capital |
53
|
53
|
53
|
53
|
53
|
53
|
58
|
64
|
79
|
86
|
122
|
129
|
234
|
285
|
322
|
349
|
355
|
90
|
93
|
95
|
93
|
89
|
87
|
85
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Treasury Stock |
0
|
0
|
42
|
222
|
222
|
222
|
0
|
134
|
53
|
150
|
94
|
94
|
0
|
0
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10
|
15
|
18
|
4
|
0
|
3
|
12
|
17
|
9
|
41
|
22
|
39
|
16
|
28
|
52
|
10
|
38
|
21
|
49
|
68
|
95
|
68
|
69
|
55
|
|
| Total Equity |
1 085
N/A
|
1 479
+36%
|
1 636
+11%
|
1 375
-16%
|
1 391
+1%
|
1 411
+1%
|
1 651
+17%
|
1 701
+3%
|
1 791
+5%
|
1 612
-10%
|
1 561
-3%
|
1 655
+6%
|
2 217
+34%
|
2 453
+11%
|
2 286
-7%
|
1 894
-17%
|
1 265
-33%
|
1 207
-5%
|
856
-29%
|
813
-5%
|
803
-1%
|
872
+9%
|
734
-16%
|
602
-18%
|
|
| Total Liabilities & Equity |
1 301
N/A
|
1 688
+30%
|
1 995
+18%
|
1 786
-10%
|
1 820
+2%
|
1 904
+5%
|
2 079
+9%
|
2 127
+2%
|
2 257
+6%
|
3 325
+47%
|
3 065
-8%
|
2 838
-7%
|
3 210
+13%
|
3 426
+7%
|
3 101
-9%
|
2 756
-11%
|
2 243
-19%
|
2 155
-4%
|
1 899
-12%
|
1 566
-18%
|
1 399
-11%
|
1 274
-9%
|
1 189
-7%
|
1 042
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
33
|
43
|
44
|
43
|
48
|
48
|
51
|
48
|
49
|
48
|
50
|
50
|
54
|
54
|
55
|
55
|
55
|
55
|
55
|
57
|
58
|
60
|
60
|
60
|
|