Kinsus Interconnect Technology Corp
TWSE:3189

Watchlist Manager
Kinsus Interconnect Technology Corp Logo
Kinsus Interconnect Technology Corp
TWSE:3189
Watchlist
Price: 157 TWD 6.08% Market Closed
Market Cap: 71.7B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-15%
5Y
+42%
10Y
+63%
Operating Income
+
3Y
-82%
5Y
+91%
10Y
-34%
Net Income
+
3Y
-90%
5Y
+87%
10Y
-73%

Earnings Waterfall
Kinsus Interconnect Technology Corp

Revenue
36.6B TWD
Cost of Revenue
-28.4B TWD
Gross Profit
8.2B TWD
Operating Expenses
-6.4B TWD
Operating Income
1.7B TWD
Other Expenses
-1B TWD
Net Income
704.2m TWD

Income Statement
Kinsus Interconnect Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
11
10
7
7
8
10
14
16
17
30
21
43
59
60
81
72
66
64
58
56
56
56
58
56
54
52
52
57
63
67
71
71
71
70
73
79
87
99
112
121
133
140
146
144
135
119
95
77
63
60
69
68
75
90
122
184
218
267
305
332
351
370
379
394
410
407
402
Revenue
12 215
N/A
10 557
-14%
10 226
-3%
10 304
+1%
11 083
+8%
12 323
+11%
13 319
+8%
15 052
+13%
17 595
+17%
19 970
+13%
21 859
+9%
22 918
+5%
22 752
-1%
22 581
-1%
22 559
0%
22 004
-2%
22 034
+0%
22 207
+1%
22 377
+1%
22 926
+2%
23 103
+1%
23 576
+2%
24 499
+4%
25 083
+2%
24 944
-1%
24 493
-2%
23 142
-6%
22 396
-3%
23 061
+3%
23 085
+0%
23 429
+1%
23 772
+1%
23 165
-3%
22 765
-2%
21 909
-4%
21 730
-1%
22 335
+3%
22 617
+1%
23 499
+4%
23 762
+1%
23 728
0%
23 395
-1%
22 768
-3%
22 350
-2%
22 327
0%
23 301
+4%
24 912
+7%
25 787
+4%
27 098
+5%
28 432
+5%
30 371
+7%
33 267
+10%
33 336
+0%
38 461
+15%
41 189
+7%
42 966
+4%
42 441
-1%
71 459
+68%
66 468
-7%
60 970
-8%
26 832
-56%
26 992
+1%
27 831
+3%
29 981
+8%
30 535
+2%
32 160
+5%
34 424
+7%
36 583
+6%
Gross Profit
Cost of Revenue
(8 747)
(7 815)
(7 316)
(7 212)
(7 734)
(8 511)
(9 278)
(10 885)
(13 176)
(15 126)
(16 809)
(17 811)
(17 582)
(17 520)
(17 458)
(16 936)
(16 806)
(16 745)
(16 787)
(16 907)
(16 898)
(17 255)
(17 553)
(17 915)
(17 997)
(17 721)
(17 292)
(16 944)
(17 100)
(17 155)
(17 201)
(17 534)
(17 415)
(17 351)
(17 055)
(17 191)
(18 173)
(18 247)
(18 762)
(18 815)
(18 341)
(18 870)
(19 118)
(19 365)
(19 567)
(19 775)
(20 345)
(20 574)
(21 279)
(22 066)
(23 158)
(24 268)
(22 583)
(26 011)
(26 855)
(27 355)
(26 729)
(45 243)
(43 020)
(40 654)
(20 075)
(19 945)
(20 140)
(21 248)
(21 867)
(23 441)
(25 812)
(28 415)
Gross Profit
3 468
N/A
2 742
-21%
2 911
+6%
3 092
+6%
3 349
+8%
3 812
+14%
4 041
+6%
4 168
+3%
4 419
+6%
4 844
+10%
5 049
+4%
5 107
+1%
5 171
+1%
5 060
-2%
5 101
+1%
5 069
-1%
5 229
+3%
5 462
+4%
5 590
+2%
6 019
+8%
6 204
+3%
6 320
+2%
6 946
+10%
7 168
+3%
6 947
-3%
6 772
-3%
5 850
-14%
5 453
-7%
5 962
+9%
5 930
-1%
6 228
+5%
6 238
+0%
5 751
-8%
5 415
-6%
4 854
-10%
4 539
-6%
4 163
-8%
4 370
+5%
4 737
+8%
4 947
+4%
5 387
+9%
4 525
-16%
3 650
-19%
2 985
-18%
2 761
-8%
3 525
+28%
4 567
+30%
5 213
+14%
5 819
+12%
6 366
+9%
7 213
+13%
8 999
+25%
10 754
+19%
12 450
+16%
14 335
+15%
15 611
+9%
15 712
+1%
26 217
+67%
23 448
-11%
20 315
-13%
6 758
-67%
7 048
+4%
7 691
+9%
8 733
+14%
8 668
-1%
8 719
+1%
8 611
-1%
8 167
-5%
Operating Income
Operating Expenses
(1 345)
(1 253)
(1 221)
(1 184)
(1 283)
(1 331)
(1 430)
(1 474)
(1 574)
(1 759)
(2 010)
(2 313)
(2 448)
(2 550)
(2 499)
(2 428)
(2 420)
(2 434)
(2 505)
(2 658)
(2 769)
(2 802)
(2 897)
(2 922)
(2 938)
(3 046)
(2 910)
(2 812)
(2 898)
(2 937)
(3 088)
(3 215)
(3 161)
(3 262)
(3 353)
(3 493)
(3 763)
(4 034)
(4 246)
(4 326)
(4 595)
(4 400)
(4 710)
(4 656)
(4 411)
(4 462)
(4 134)
(4 298)
(4 478)
(4 693)
(4 860)
(5 237)
(5 298)
(5 809)
(6 049)
(6 099)
(6 135)
(10 280)
(10 080)
(10 006)
(5 715)
(5 921)
(6 418)
(6 850)
(7 572)
(7 444)
(7 071)
(6 422)
Selling, General & Administrative
(737)
(684)
(643)
(605)
(637)
(645)
(725)
(720)
(773)
(883)
(962)
(1 201)
(1 313)
(1 387)
(1 398)
(1 323)
(1 265)
(1 244)
(1 277)
(1 360)
(1 472)
(1 479)
(1 541)
(1 567)
(1 567)
(1 616)
(1 487)
(1 376)
(1 381)
(1 411)
(1 531)
(1 655)
(1 692)
(1 823)
(1 934)
(2 066)
(2 288)
(2 333)
(2 407)
(2 304)
(2 351)
(2 249)
(2 568)
(2 597)
(2 447)
(2 441)
(2 027)
(2 049)
(2 111)
(2 219)
(2 347)
(2 718)
(2 840)
(3 281)
(3 539)
(3 543)
(3 557)
(5 829)
(5 680)
(5 664)
(3 250)
(3 486)
(3 911)
(4 299)
(4 894)
(4 639)
(4 182)
(3 607)
Research & Development
(608)
(569)
(578)
(580)
(646)
(686)
(705)
(753)
(802)
(876)
(1 047)
(1 111)
(1 136)
(1 163)
(1 101)
(1 105)
(1 156)
(1 190)
(1 228)
(1 299)
(1 297)
(1 318)
(1 344)
(1 344)
(1 371)
(1 415)
(1 408)
(1 412)
(1 483)
(1 476)
(1 520)
(1 525)
(1 437)
(1 412)
(1 394)
(1 399)
(1 445)
(1 667)
(1 806)
(1 993)
(2 218)
(2 129)
(2 116)
(2 027)
(1 925)
(1 974)
(2 061)
(2 207)
(2 328)
(2 417)
(2 474)
(2 475)
(2 412)
(2 482)
(2 442)
(2 488)
(2 510)
(4 316)
(4 276)
(4 217)
(2 396)
(2 374)
(2 406)
(2 496)
(2 610)
(2 732)
(2 812)
(2 736)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(12)
0
0
(15)
(15)
(24)
(34)
(35)
(37)
(36)
(31)
(28)
(26)
(28)
(30)
(34)
(33)
(30)
(26)
(22)
(26)
(32)
(40)
(46)
(46)
(42)
(40)
(37)
(39)
(44)
(46)
(46)
(68)
(68)
(68)
(135)
(124)
(125)
(69)
(61)
(53)
(54)
(67)
(74)
(76)
(79)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
(48)
0
0
0
0
0
Operating Income
2 123
N/A
1 489
-30%
1 690
+14%
1 908
+13%
2 066
+8%
2 481
+20%
2 611
+5%
2 694
+3%
2 845
+6%
3 085
+8%
3 040
-1%
2 794
-8%
2 722
-3%
2 510
-8%
2 602
+4%
2 640
+1%
2 808
+6%
3 028
+8%
3 085
+2%
3 361
+9%
3 435
+2%
3 519
+2%
4 050
+15%
4 246
+5%
4 009
-6%
3 726
-7%
2 940
-21%
2 640
-10%
3 064
+16%
2 994
-2%
3 140
+5%
3 023
-4%
2 590
-14%
2 152
-17%
1 501
-30%
1 046
-30%
399
-62%
337
-16%
492
+46%
621
+26%
792
+28%
125
-84%
(1 060)
N/A
(1 670)
-58%
(1 650)
+1%
(936)
+43%
434
N/A
914
+111%
1 341
+47%
1 673
+25%
2 353
+41%
3 762
+60%
5 456
+45%
6 641
+22%
8 285
+25%
9 512
+15%
9 576
+1%
15 936
+66%
13 368
-16%
10 310
-23%
1 042
-90%
1 127
+8%
1 273
+13%
1 883
+48%
1 095
-42%
1 275
+16%
1 540
+21%
1 746
+13%
Pre-Tax Income
Interest Income Expense
(53)
293
179
(12)
(47)
(118)
(55)
(52)
(12)
1
19
125
145
137
114
48
51
75
117
143
141
115
116
125
127
166
151
122
70
24
(22)
(25)
(50)
(77)
(91)
(108)
(21)
(84)
(177)
(161)
(169)
(182)
(136)
(196)
(288)
(216)
(216)
(252)
(350)
(323)
(222)
(148)
(5)
39
91
246
214
453
533
474
251
360
270
255
261
221
113
77
Non-Reccuring Items
(1)
19
(0)
(0)
0
(22)
(54)
(74)
(92)
(77)
(45)
(25)
(7)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
(14)
0
0
0
(21)
(20)
(4)
(3)
20
7
(14)
(23)
(50)
(50)
(45)
(38)
(12)
(0)
0
(5)
(20)
0
(26)
(28)
(24)
(42)
(44)
(54)
58
(72)
(73)
(55)
(41)
(57)
0
(48)
(7)
11
11
11
Gain/Loss on Disposition of Assets
269
198
108
68
(5)
(5)
(11)
(11)
(30)
(29)
(18)
(12)
6
6
(11)
(15)
(13)
(11)
(0)
2
5
4
3
(1)
(1)
(1)
(109)
(109)
(109)
(112)
(46)
(43)
(44)
(42)
(4)
(7)
(6)
0
1
1
1
10
14
9
9
(2)
(6)
12
(106)
(102)
(96)
(105)
12
37
186
222
229
204
48
9
3
6
18
49
58
58
42
(8)
Total Other Income
108
30
41
44
111
104
138
105
100
106
54
78
3
(1)
8
19
34
44
63
44
82
77
57
76
16
37
167
178
195
194
69
57
94
116
117
137
137
164
177
163
137
71
62
84
95
142
155
156
258
212
201
308
202
249
204
87
14
183
219
238
171
213
240
247
196
269
277
307
Pre-Tax Income
2 446
N/A
2 028
-17%
2 018
-1%
2 007
-1%
2 125
+6%
2 439
+15%
2 630
+8%
2 662
+1%
2 811
+6%
3 086
+10%
3 050
-1%
2 960
-3%
2 870
-3%
2 651
-8%
2 713
+2%
2 691
-1%
2 879
+7%
3 134
+9%
3 265
+4%
3 550
+9%
3 663
+3%
3 715
+1%
4 225
+14%
4 445
+5%
4 151
-7%
3 928
-5%
3 135
-20%
2 817
-10%
3 205
+14%
3 099
-3%
3 141
+1%
3 012
-4%
2 569
-15%
2 130
-17%
1 518
-29%
1 065
-30%
529
-50%
424
-20%
477
+12%
601
+26%
711
+18%
(27)
N/A
(1 165)
-4 218%
(1 812)
-55%
(1 846)
-2%
(1 013)
+45%
367
N/A
825
+125%
1 123
+36%
1 459
+30%
2 210
+51%
3 789
+71%
5 641
+49%
6 925
+23%
8 722
+26%
10 013
+15%
10 092
+1%
16 704
+66%
14 095
-16%
10 975
-22%
1 426
-87%
1 649
+16%
1 801
+9%
2 386
+32%
1 603
-33%
1 834
+14%
1 983
+8%
2 134
+8%
Net Income
Tax Provision
(248)
(206)
(205)
(203)
(212)
(270)
(329)
(377)
(433)
(474)
(439)
(415)
(386)
(375)
(427)
(446)
(496)
(520)
(514)
(540)
(547)
(539)
(613)
(738)
(661)
(630)
(528)
(388)
(476)
(499)
(525)
(518)
(496)
(431)
(339)
(289)
(194)
(182)
(206)
(238)
(299)
(293)
(255)
(175)
(101)
(106)
(129)
(144)
(194)
(236)
(309)
(501)
(672)
(1 084)
(1 599)
(2 020)
(2 158)
(3 507)
(2 895)
(2 309)
(256)
(272)
(300)
(304)
(272)
(284)
(299)
(325)
Income from Continuing Operations
2 198
1 822
1 813
1 804
1 913
2 169
2 301
2 284
2 378
2 612
2 612
2 545
2 485
2 277
2 287
2 246
2 383
2 615
2 751
3 010
3 116
3 176
3 612
3 707
3 490
3 299
2 607
2 429
2 730
2 600
2 616
2 494
2 073
1 699
1 180
776
335
243
271
363
411
(320)
(1 420)
(1 987)
(1 947)
(1 119)
238
681
929
1 223
1 901
3 288
4 969
5 841
7 123
7 992
7 933
13 198
11 200
8 666
1 170
1 377
1 502
2 082
1 331
1 550
1 684
1 808
Income to Minority Interest
0
0
0
1
6
11
17
49
75
67
132
216
314
454
469
464
415
327
265
178
108
81
45
95
127
144
204
159
174
202
189
170
161
156
136
186
156
120
125
(2)
(62)
(82)
(87)
(40)
(78)
(83)
(198)
(304)
(388)
(502)
(561)
(622)
(867)
(710)
(750)
(843)
(957)
(1 679)
(1 726)
(1 696)
(1 123)
(1 282)
(1 368)
(1 420)
(1 282)
(1 250)
(1 134)
(1 104)
Net Income (Common)
2 198
N/A
1 822
-17%
1 813
0%
1 805
0%
1 919
+6%
2 180
+14%
2 317
+6%
2 333
+1%
2 453
+5%
2 679
+9%
2 744
+2%
2 761
+1%
2 799
+1%
2 731
-2%
2 756
+1%
2 710
-2%
2 798
+3%
2 942
+5%
3 016
+3%
3 189
+6%
3 224
+1%
3 257
+1%
3 657
+12%
3 802
+4%
3 617
-5%
3 442
-5%
2 811
-18%
2 588
-8%
2 904
+12%
2 802
-4%
2 804
+0%
2 663
-5%
2 234
-16%
1 855
-17%
1 315
-29%
962
-27%
492
-49%
362
-26%
396
+9%
361
-9%
349
-3%
(402)
N/A
(1 507)
-275%
(2 027)
-35%
(2 025)
+0%
(1 202)
+41%
40
N/A
377
+848%
542
+44%
721
+33%
1 340
+86%
2 666
+99%
3 859
+45%
5 130
+33%
6 373
+24%
7 149
+12%
6 977
-2%
11 241
+61%
9 165
-18%
6 661
-27%
48
-99%
64
+35%
133
+108%
662
+396%
49
-93%
300
+515%
550
+83%
704
+28%
EPS (Diluted)
4.93
N/A
4.08
-17%
4.06
0%
4.05
0%
4.3
+6%
4.89
+14%
5.2
+6%
5.23
+1%
5.5
+5%
6.01
+9%
6.15
+2%
6.19
+1%
6.28
+1%
6.12
-3%
6.17
+1%
6.02
-2%
6.27
+4%
6.52
+4%
6.7
+3%
7.09
+6%
7.12
+0%
7.24
+2%
8.1
+12%
8.44
+4%
7.98
-5%
7.62
-5%
6.21
-19%
5.74
-8%
6.38
+11%
6.21
-3%
6.26
+1%
5.92
-5%
4.95
-16%
4.14
-16%
2.94
-29%
2.15
-27%
1.1
-49%
0.81
-26%
0.89
+10%
0.81
-9%
0.78
-4%
-0.9
N/A
-3.37
-274%
-4.53
-34%
-4.52
+0%
-2.68
+41%
0.08
N/A
0.84
+950%
1.2
+43%
1.6
+33%
2.97
+86%
5.9
+99%
8.51
+44%
11.31
+33%
13.97
+24%
15.47
+11%
15.07
-3%
24.59
+63%
20.27
-18%
14.73
-27%
0.1
-99%
0.14
+40%
0.28
+100%
1.45
+418%
0.11
-92%
0.66
+500%
1.21
+83%
1.54
+27%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.