Kinsus Interconnect Technology Corp
TWSE:3189
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kinsus Interconnect Technology Corp
TWSE:3189
|
TW |
|
Ascentech KK
TSE:3565
|
JP |
|
I
|
Intloop Inc
TSE:9556
|
JP |
|
B
|
Banco BTG Pactual SA
BOVESPA:BPAC3
|
BR |
|
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
|
SE |
|
Melodiol Global Health Ltd
ASX:ME1
|
AU |
|
Xinyi Electric Storage Holdings Ltd
HKEX:8328
|
HK |
|
Tencent Holdings Ltd
HKEX:700
|
CN |
|
Sinocelltech Group Ltd
SSE:688520
|
CN |
|
Greenlam Industries Ltd
NSE:GREENLAM
|
IN |
|
Energy Transfer LP
NYSE:ET
|
US |
Income Statement
Earnings Waterfall
Kinsus Interconnect Technology Corp
Income Statement
Kinsus Interconnect Technology Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
11
|
10
|
7
|
7
|
8
|
10
|
14
|
16
|
17
|
30
|
21
|
43
|
59
|
60
|
81
|
72
|
66
|
64
|
58
|
56
|
56
|
56
|
58
|
56
|
54
|
52
|
52
|
57
|
63
|
67
|
71
|
71
|
71
|
70
|
73
|
79
|
87
|
99
|
112
|
121
|
133
|
140
|
146
|
144
|
135
|
119
|
95
|
77
|
63
|
60
|
69
|
68
|
75
|
90
|
122
|
184
|
218
|
267
|
305
|
332
|
351
|
370
|
379
|
394
|
410
|
407
|
402
|
391
|
|
| Revenue |
12 215
N/A
|
10 557
-14%
|
10 226
-3%
|
10 304
+1%
|
11 083
+8%
|
12 323
+11%
|
13 319
+8%
|
15 052
+13%
|
17 595
+17%
|
19 970
+13%
|
21 859
+9%
|
22 918
+5%
|
22 752
-1%
|
22 581
-1%
|
22 559
0%
|
22 004
-2%
|
22 034
+0%
|
22 207
+1%
|
22 377
+1%
|
22 926
+2%
|
23 103
+1%
|
23 576
+2%
|
24 499
+4%
|
25 083
+2%
|
24 944
-1%
|
24 493
-2%
|
23 142
-6%
|
22 396
-3%
|
23 061
+3%
|
23 085
+0%
|
23 429
+1%
|
23 772
+1%
|
23 165
-3%
|
22 765
-2%
|
21 909
-4%
|
21 730
-1%
|
22 335
+3%
|
22 617
+1%
|
23 499
+4%
|
23 762
+1%
|
23 728
0%
|
23 395
-1%
|
22 768
-3%
|
22 350
-2%
|
22 327
0%
|
23 301
+4%
|
24 912
+7%
|
25 787
+4%
|
27 098
+5%
|
28 432
+5%
|
30 371
+7%
|
33 267
+10%
|
33 336
+0%
|
38 461
+15%
|
41 189
+7%
|
42 966
+4%
|
42 441
-1%
|
71 459
+68%
|
66 468
-7%
|
60 970
-8%
|
26 832
-56%
|
26 992
+1%
|
27 831
+3%
|
29 981
+8%
|
30 535
+2%
|
32 160
+5%
|
34 424
+7%
|
36 583
+6%
|
39 351
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 747)
|
(7 815)
|
(7 316)
|
(7 212)
|
(7 734)
|
(8 511)
|
(9 278)
|
(10 885)
|
(13 176)
|
(15 126)
|
(16 809)
|
(17 811)
|
(17 582)
|
(17 520)
|
(17 458)
|
(16 936)
|
(16 806)
|
(16 745)
|
(16 787)
|
(16 907)
|
(16 898)
|
(17 255)
|
(17 553)
|
(17 915)
|
(17 997)
|
(17 721)
|
(17 292)
|
(16 944)
|
(17 100)
|
(17 155)
|
(17 201)
|
(17 534)
|
(17 415)
|
(17 351)
|
(17 055)
|
(17 191)
|
(18 173)
|
(18 247)
|
(18 762)
|
(18 815)
|
(18 341)
|
(18 870)
|
(19 118)
|
(19 365)
|
(19 567)
|
(19 775)
|
(20 345)
|
(20 574)
|
(21 279)
|
(22 066)
|
(23 158)
|
(24 268)
|
(22 583)
|
(26 011)
|
(26 855)
|
(27 355)
|
(26 729)
|
(45 243)
|
(43 020)
|
(40 654)
|
(20 075)
|
(19 945)
|
(20 140)
|
(21 249)
|
(21 867)
|
(23 442)
|
(25 813)
|
(28 416)
|
(31 037)
|
|
| Gross Profit |
3 468
N/A
|
2 742
-21%
|
2 911
+6%
|
3 092
+6%
|
3 349
+8%
|
3 812
+14%
|
4 041
+6%
|
4 168
+3%
|
4 419
+6%
|
4 844
+10%
|
5 049
+4%
|
5 107
+1%
|
5 171
+1%
|
5 060
-2%
|
5 101
+1%
|
5 069
-1%
|
5 229
+3%
|
5 462
+4%
|
5 590
+2%
|
6 019
+8%
|
6 204
+3%
|
6 320
+2%
|
6 946
+10%
|
7 168
+3%
|
6 947
-3%
|
6 772
-3%
|
5 850
-14%
|
5 453
-7%
|
5 962
+9%
|
5 930
-1%
|
6 228
+5%
|
6 238
+0%
|
5 751
-8%
|
5 415
-6%
|
4 854
-10%
|
4 539
-6%
|
4 163
-8%
|
4 370
+5%
|
4 737
+8%
|
4 947
+4%
|
5 387
+9%
|
4 525
-16%
|
3 650
-19%
|
2 985
-18%
|
2 761
-8%
|
3 525
+28%
|
4 567
+30%
|
5 213
+14%
|
5 819
+12%
|
6 366
+9%
|
7 213
+13%
|
8 999
+25%
|
10 754
+19%
|
12 450
+16%
|
14 335
+15%
|
15 611
+9%
|
15 712
+1%
|
26 217
+67%
|
23 448
-11%
|
20 315
-13%
|
6 758
-67%
|
7 048
+4%
|
7 691
+9%
|
8 733
+14%
|
8 668
-1%
|
8 719
+1%
|
8 611
-1%
|
8 167
-5%
|
8 314
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 345)
|
(1 253)
|
(1 221)
|
(1 184)
|
(1 283)
|
(1 331)
|
(1 430)
|
(1 474)
|
(1 574)
|
(1 759)
|
(2 010)
|
(2 313)
|
(2 448)
|
(2 550)
|
(2 499)
|
(2 428)
|
(2 420)
|
(2 434)
|
(2 505)
|
(2 658)
|
(2 769)
|
(2 802)
|
(2 897)
|
(2 922)
|
(2 938)
|
(3 046)
|
(2 910)
|
(2 812)
|
(2 898)
|
(2 937)
|
(3 088)
|
(3 215)
|
(3 161)
|
(3 262)
|
(3 353)
|
(3 493)
|
(3 763)
|
(4 034)
|
(4 246)
|
(4 326)
|
(4 595)
|
(4 400)
|
(4 710)
|
(4 656)
|
(4 411)
|
(4 462)
|
(4 134)
|
(4 298)
|
(4 478)
|
(4 693)
|
(4 860)
|
(5 237)
|
(5 298)
|
(5 809)
|
(6 049)
|
(6 099)
|
(6 135)
|
(10 280)
|
(10 080)
|
(10 006)
|
(5 715)
|
(5 921)
|
(6 418)
|
(6 849)
|
(7 572)
|
(7 444)
|
(7 071)
|
(6 422)
|
(5 645)
|
|
| Selling, General & Administrative |
(737)
|
(684)
|
(643)
|
(605)
|
(637)
|
(645)
|
(725)
|
(720)
|
(773)
|
(883)
|
(962)
|
(1 201)
|
(1 313)
|
(1 387)
|
(1 398)
|
(1 323)
|
(1 265)
|
(1 244)
|
(1 277)
|
(1 360)
|
(1 472)
|
(1 479)
|
(1 541)
|
(1 567)
|
(1 567)
|
(1 616)
|
(1 487)
|
(1 376)
|
(1 381)
|
(1 411)
|
(1 531)
|
(1 655)
|
(1 692)
|
(1 823)
|
(1 934)
|
(2 066)
|
(2 288)
|
(2 333)
|
(2 407)
|
(2 304)
|
(2 351)
|
(2 249)
|
(2 568)
|
(2 597)
|
(2 447)
|
(2 441)
|
(2 027)
|
(2 049)
|
(2 111)
|
(2 219)
|
(2 347)
|
(2 718)
|
(2 840)
|
(3 281)
|
(3 539)
|
(3 543)
|
(3 557)
|
(5 829)
|
(5 680)
|
(5 664)
|
(3 250)
|
(3 486)
|
(3 911)
|
(4 299)
|
(4 894)
|
(4 638)
|
(4 181)
|
(3 606)
|
(2 966)
|
|
| Research & Development |
(608)
|
(569)
|
(578)
|
(580)
|
(646)
|
(686)
|
(705)
|
(753)
|
(802)
|
(876)
|
(1 047)
|
(1 111)
|
(1 136)
|
(1 163)
|
(1 101)
|
(1 105)
|
(1 156)
|
(1 190)
|
(1 228)
|
(1 299)
|
(1 297)
|
(1 318)
|
(1 344)
|
(1 344)
|
(1 371)
|
(1 415)
|
(1 408)
|
(1 412)
|
(1 483)
|
(1 476)
|
(1 520)
|
(1 525)
|
(1 437)
|
(1 412)
|
(1 394)
|
(1 399)
|
(1 445)
|
(1 667)
|
(1 806)
|
(1 993)
|
(2 218)
|
(2 129)
|
(2 116)
|
(2 027)
|
(1 925)
|
(1 974)
|
(2 061)
|
(2 207)
|
(2 328)
|
(2 417)
|
(2 474)
|
(2 475)
|
(2 412)
|
(2 482)
|
(2 442)
|
(2 488)
|
(2 510)
|
(4 316)
|
(4 276)
|
(4 217)
|
(2 396)
|
(2 374)
|
(2 406)
|
(2 496)
|
(2 610)
|
(2 732)
|
(2 812)
|
(2 736)
|
(2 608)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
0
|
0
|
(15)
|
(15)
|
(24)
|
(34)
|
(35)
|
(37)
|
(36)
|
(31)
|
(28)
|
(26)
|
(28)
|
(30)
|
(34)
|
(33)
|
(30)
|
(26)
|
(22)
|
(26)
|
(32)
|
(40)
|
(46)
|
(46)
|
(42)
|
(40)
|
(37)
|
(39)
|
(44)
|
(46)
|
(46)
|
(68)
|
(68)
|
(68)
|
(135)
|
(124)
|
(125)
|
(69)
|
(61)
|
(53)
|
(54)
|
(67)
|
(74)
|
(76)
|
(79)
|
(71)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 123
N/A
|
1 489
-30%
|
1 690
+14%
|
1 908
+13%
|
2 066
+8%
|
2 481
+20%
|
2 611
+5%
|
2 694
+3%
|
2 845
+6%
|
3 085
+8%
|
3 040
-1%
|
2 794
-8%
|
2 722
-3%
|
2 510
-8%
|
2 602
+4%
|
2 640
+1%
|
2 808
+6%
|
3 028
+8%
|
3 085
+2%
|
3 361
+9%
|
3 435
+2%
|
3 519
+2%
|
4 050
+15%
|
4 246
+5%
|
4 009
-6%
|
3 726
-7%
|
2 940
-21%
|
2 640
-10%
|
3 064
+16%
|
2 994
-2%
|
3 140
+5%
|
3 023
-4%
|
2 590
-14%
|
2 152
-17%
|
1 501
-30%
|
1 046
-30%
|
399
-62%
|
337
-16%
|
492
+46%
|
621
+26%
|
792
+28%
|
125
-84%
|
(1 060)
N/A
|
(1 670)
-58%
|
(1 650)
+1%
|
(936)
+43%
|
434
N/A
|
914
+111%
|
1 341
+47%
|
1 673
+25%
|
2 353
+41%
|
3 762
+60%
|
5 456
+45%
|
6 641
+22%
|
8 285
+25%
|
9 512
+15%
|
9 576
+1%
|
15 936
+66%
|
13 368
-16%
|
10 310
-23%
|
1 042
-90%
|
1 127
+8%
|
1 273
+13%
|
1 883
+48%
|
1 095
-42%
|
1 275
+16%
|
1 539
+21%
|
1 745
+13%
|
2 670
+53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(53)
|
293
|
179
|
(12)
|
(47)
|
(118)
|
(55)
|
(52)
|
(12)
|
1
|
19
|
125
|
145
|
137
|
114
|
48
|
51
|
75
|
117
|
143
|
141
|
115
|
116
|
125
|
127
|
166
|
151
|
122
|
70
|
24
|
(22)
|
(25)
|
(50)
|
(77)
|
(91)
|
(108)
|
(21)
|
(84)
|
(177)
|
(161)
|
(169)
|
(182)
|
(136)
|
(196)
|
(288)
|
(216)
|
(216)
|
(252)
|
(350)
|
(323)
|
(222)
|
(148)
|
(5)
|
39
|
91
|
246
|
214
|
453
|
533
|
474
|
251
|
360
|
270
|
255
|
261
|
221
|
113
|
77
|
50
|
|
| Non-Reccuring Items |
(1)
|
19
|
(0)
|
(0)
|
0
|
(22)
|
(54)
|
(74)
|
(92)
|
(77)
|
(45)
|
(25)
|
(7)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
(21)
|
(20)
|
(4)
|
(3)
|
20
|
7
|
(14)
|
(23)
|
(50)
|
(50)
|
(45)
|
(38)
|
(12)
|
(0)
|
0
|
(5)
|
(20)
|
0
|
(26)
|
(28)
|
(24)
|
(42)
|
(44)
|
(54)
|
58
|
(72)
|
(73)
|
(55)
|
(41)
|
(57)
|
0
|
(48)
|
(7)
|
12
|
12
|
12
|
1
|
|
| Gain/Loss on Disposition of Assets |
269
|
198
|
108
|
68
|
(5)
|
(5)
|
(11)
|
(11)
|
(30)
|
(29)
|
(18)
|
(12)
|
6
|
6
|
(11)
|
(15)
|
(13)
|
(11)
|
(0)
|
2
|
5
|
4
|
3
|
(1)
|
(1)
|
(1)
|
(109)
|
(109)
|
(109)
|
(112)
|
(46)
|
(43)
|
(44)
|
(42)
|
(4)
|
(7)
|
(6)
|
0
|
1
|
1
|
1
|
10
|
14
|
9
|
9
|
(2)
|
(6)
|
12
|
(106)
|
(102)
|
(96)
|
(105)
|
12
|
37
|
186
|
222
|
229
|
204
|
48
|
9
|
3
|
6
|
18
|
49
|
58
|
58
|
42
|
(8)
|
(29)
|
|
| Total Other Income |
108
|
30
|
41
|
44
|
111
|
104
|
138
|
105
|
100
|
106
|
54
|
78
|
3
|
(1)
|
8
|
19
|
34
|
44
|
63
|
44
|
82
|
77
|
57
|
76
|
16
|
37
|
167
|
178
|
195
|
194
|
69
|
57
|
94
|
116
|
117
|
137
|
137
|
164
|
177
|
163
|
137
|
71
|
62
|
84
|
95
|
142
|
155
|
156
|
258
|
212
|
201
|
308
|
202
|
249
|
204
|
87
|
14
|
183
|
219
|
238
|
171
|
213
|
240
|
246
|
196
|
269
|
277
|
307
|
396
|
|
| Pre-Tax Income |
2 446
N/A
|
2 028
-17%
|
2 018
-1%
|
2 007
-1%
|
2 125
+6%
|
2 439
+15%
|
2 630
+8%
|
2 662
+1%
|
2 811
+6%
|
3 086
+10%
|
3 050
-1%
|
2 960
-3%
|
2 870
-3%
|
2 651
-8%
|
2 713
+2%
|
2 691
-1%
|
2 879
+7%
|
3 134
+9%
|
3 265
+4%
|
3 550
+9%
|
3 663
+3%
|
3 715
+1%
|
4 225
+14%
|
4 445
+5%
|
4 151
-7%
|
3 928
-5%
|
3 135
-20%
|
2 817
-10%
|
3 205
+14%
|
3 099
-3%
|
3 141
+1%
|
3 012
-4%
|
2 569
-15%
|
2 130
-17%
|
1 518
-29%
|
1 065
-30%
|
529
-50%
|
424
-20%
|
477
+12%
|
601
+26%
|
711
+18%
|
(27)
N/A
|
(1 165)
-4 218%
|
(1 812)
-55%
|
(1 846)
-2%
|
(1 013)
+45%
|
367
N/A
|
825
+125%
|
1 123
+36%
|
1 459
+30%
|
2 210
+51%
|
3 789
+71%
|
5 641
+49%
|
6 925
+23%
|
8 722
+26%
|
10 013
+15%
|
10 092
+1%
|
16 704
+66%
|
14 095
-16%
|
10 975
-22%
|
1 426
-87%
|
1 649
+16%
|
1 801
+9%
|
2 386
+32%
|
1 603
-33%
|
1 834
+14%
|
1 983
+8%
|
2 134
+8%
|
3 087
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(248)
|
(206)
|
(205)
|
(203)
|
(212)
|
(270)
|
(329)
|
(377)
|
(433)
|
(474)
|
(439)
|
(415)
|
(386)
|
(375)
|
(427)
|
(446)
|
(496)
|
(520)
|
(514)
|
(540)
|
(547)
|
(539)
|
(613)
|
(738)
|
(661)
|
(630)
|
(528)
|
(388)
|
(476)
|
(499)
|
(525)
|
(518)
|
(496)
|
(431)
|
(339)
|
(289)
|
(194)
|
(182)
|
(206)
|
(238)
|
(299)
|
(293)
|
(255)
|
(175)
|
(101)
|
(106)
|
(129)
|
(144)
|
(194)
|
(236)
|
(309)
|
(501)
|
(672)
|
(1 084)
|
(1 599)
|
(2 020)
|
(2 158)
|
(3 507)
|
(2 895)
|
(2 309)
|
(256)
|
(272)
|
(300)
|
(304)
|
(272)
|
(284)
|
(299)
|
(325)
|
(370)
|
|
| Income from Continuing Operations |
2 198
|
1 822
|
1 813
|
1 804
|
1 913
|
2 169
|
2 301
|
2 284
|
2 378
|
2 612
|
2 612
|
2 545
|
2 485
|
2 277
|
2 287
|
2 246
|
2 383
|
2 615
|
2 751
|
3 010
|
3 116
|
3 176
|
3 612
|
3 707
|
3 490
|
3 299
|
2 607
|
2 429
|
2 730
|
2 600
|
2 616
|
2 494
|
2 073
|
1 699
|
1 180
|
776
|
335
|
243
|
271
|
363
|
411
|
(320)
|
(1 420)
|
(1 987)
|
(1 947)
|
(1 119)
|
238
|
681
|
929
|
1 223
|
1 901
|
3 288
|
4 969
|
5 841
|
7 123
|
7 992
|
7 933
|
13 198
|
11 200
|
8 666
|
1 170
|
1 377
|
1 502
|
2 082
|
1 331
|
1 550
|
1 684
|
1 808
|
2 717
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
6
|
11
|
17
|
49
|
75
|
67
|
132
|
216
|
314
|
454
|
469
|
464
|
415
|
327
|
265
|
178
|
108
|
81
|
45
|
95
|
127
|
144
|
204
|
159
|
174
|
202
|
189
|
170
|
161
|
156
|
136
|
186
|
156
|
120
|
125
|
(2)
|
(62)
|
(82)
|
(87)
|
(40)
|
(78)
|
(83)
|
(198)
|
(304)
|
(388)
|
(502)
|
(561)
|
(622)
|
(867)
|
(710)
|
(750)
|
(843)
|
(957)
|
(1 679)
|
(1 726)
|
(1 696)
|
(1 123)
|
(1 282)
|
(1 368)
|
(1 421)
|
(1 282)
|
(1 249)
|
(1 133)
|
(1 104)
|
(1 121)
|
|
| Net Income (Common) |
2 198
N/A
|
1 822
-17%
|
1 813
0%
|
1 805
0%
|
1 919
+6%
|
2 180
+14%
|
2 317
+6%
|
2 333
+1%
|
2 453
+5%
|
2 679
+9%
|
2 744
+2%
|
2 761
+1%
|
2 799
+1%
|
2 731
-2%
|
2 756
+1%
|
2 710
-2%
|
2 798
+3%
|
2 942
+5%
|
3 016
+3%
|
3 189
+6%
|
3 224
+1%
|
3 257
+1%
|
3 657
+12%
|
3 802
+4%
|
3 617
-5%
|
3 442
-5%
|
2 811
-18%
|
2 588
-8%
|
2 904
+12%
|
2 802
-4%
|
2 804
+0%
|
2 663
-5%
|
2 234
-16%
|
1 855
-17%
|
1 315
-29%
|
962
-27%
|
492
-49%
|
362
-26%
|
396
+9%
|
361
-9%
|
349
-3%
|
(402)
N/A
|
(1 507)
-275%
|
(2 027)
-35%
|
(2 025)
+0%
|
(1 202)
+41%
|
40
N/A
|
377
+848%
|
542
+44%
|
721
+33%
|
1 340
+86%
|
2 666
+99%
|
3 859
+45%
|
5 130
+33%
|
6 373
+24%
|
7 149
+12%
|
6 977
-2%
|
11 241
+61%
|
9 165
-18%
|
6 661
-27%
|
48
-99%
|
64
+35%
|
133
+108%
|
661
+396%
|
49
-93%
|
301
+515%
|
550
+83%
|
705
+28%
|
1 596
+127%
|
|
| EPS (Diluted) |
4.93
N/A
|
4.08
-17%
|
4.06
0%
|
4.05
0%
|
4.3
+6%
|
4.89
+14%
|
5.2
+6%
|
5.23
+1%
|
5.5
+5%
|
6.01
+9%
|
6.15
+2%
|
6.19
+1%
|
6.28
+1%
|
6.12
-3%
|
6.17
+1%
|
6.02
-2%
|
6.27
+4%
|
6.52
+4%
|
6.7
+3%
|
7.09
+6%
|
7.12
+0%
|
7.24
+2%
|
8.1
+12%
|
8.44
+4%
|
7.98
-5%
|
7.62
-5%
|
6.21
-19%
|
5.74
-8%
|
6.38
+11%
|
6.21
-3%
|
6.26
+1%
|
5.92
-5%
|
4.95
-16%
|
4.14
-16%
|
2.94
-29%
|
2.15
-27%
|
1.1
-49%
|
0.81
-26%
|
0.89
+10%
|
0.81
-9%
|
0.78
-4%
|
-0.9
N/A
|
-3.37
-274%
|
-4.53
-34%
|
-4.52
+0%
|
-2.68
+41%
|
0.08
N/A
|
0.84
+950%
|
1.2
+43%
|
1.6
+33%
|
2.97
+86%
|
5.9
+99%
|
8.51
+44%
|
11.31
+33%
|
13.97
+24%
|
15.47
+11%
|
14.43
-7%
|
24.59
+70%
|
20.27
-18%
|
14.73
-27%
|
0.1
-99%
|
0.14
+40%
|
0.28
+100%
|
1.45
+418%
|
0.1
-93%
|
0.64
+540%
|
1.15
+80%
|
1.47
+28%
|
3.34
+127%
|
|