Sunty Development Co Ltd
TWSE:3266
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sunty Development Co Ltd
TWSE:3266
|
TW |
|
M
|
Minera IRL Ltd
CNSX:MIRL
|
PE |
|
L
|
Lavras Gold Corp
XTSX:LGC
|
CA |
Balance Sheet
Balance Sheet Decomposition
Sunty Development Co Ltd
Sunty Development Co Ltd
Balance Sheet
Sunty Development Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
144
|
133
|
142
|
862
|
480
|
162
|
327
|
108
|
318
|
1 847
|
542
|
427
|
631
|
1 081
|
510
|
346
|
222
|
495
|
511
|
1 089
|
1 926
|
933
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 726
|
467
|
376
|
535
|
424
|
205
|
245
|
213
|
233
|
214
|
571
|
723
|
451
|
|
| Cash Equivalents |
56
|
144
|
133
|
142
|
862
|
480
|
162
|
327
|
108
|
318
|
121
|
75
|
51
|
96
|
657
|
305
|
101
|
9
|
262
|
297
|
518
|
1 203
|
482
|
|
| Short-Term Investments |
27
|
24
|
22
|
11
|
0
|
168
|
123
|
31
|
56
|
60
|
104
|
546
|
812
|
227
|
387
|
364
|
874
|
1 258
|
1 126
|
854
|
416
|
312
|
411
|
|
| Total Receivables |
135
|
131
|
117
|
116
|
100
|
84
|
56
|
37
|
2
|
39
|
372
|
345
|
416
|
327
|
304
|
287
|
225
|
229
|
153
|
117
|
128
|
66
|
64
|
|
| Accounts Receivables |
101
|
89
|
81
|
70
|
70
|
55
|
43
|
10
|
1
|
39
|
216
|
123
|
161
|
266
|
253
|
227
|
196
|
196
|
123
|
82
|
127
|
48
|
52
|
|
| Other Receivables |
34
|
42
|
36
|
46
|
30
|
29
|
13
|
27
|
1
|
0
|
156
|
223
|
255
|
61
|
51
|
60
|
28
|
33
|
30
|
35
|
1
|
18
|
12
|
|
| Inventory |
32
|
46
|
58
|
53
|
56
|
361
|
666
|
1 620
|
1 182
|
1 182
|
4 739
|
6 461
|
6 234
|
6 055
|
6 350
|
7 734
|
7 829
|
7 682
|
9 621
|
10 739
|
9 642
|
8 819
|
10 473
|
|
| Other Current Assets |
1
|
4
|
5
|
5
|
3
|
3
|
15
|
27
|
7
|
75
|
690
|
140
|
79
|
70
|
83
|
142
|
368
|
483
|
671
|
674
|
528
|
280
|
343
|
|
| Total Current Assets |
251
|
349
|
335
|
327
|
1 022
|
1 097
|
1 022
|
2 043
|
1 355
|
1 675
|
7 752
|
8 034
|
7 968
|
7 310
|
8 204
|
9 036
|
9 642
|
9 874
|
12 066
|
12 895
|
11 804
|
11 404
|
12 224
|
|
| PP&E Net |
3
|
2
|
5
|
4
|
3
|
17
|
16
|
15
|
15
|
16
|
182
|
182
|
315
|
290
|
284
|
279
|
315
|
310
|
302
|
282
|
268
|
102
|
98
|
|
| PP&E Gross |
3
|
2
|
5
|
4
|
3
|
17
|
16
|
15
|
15
|
16
|
0
|
182
|
315
|
290
|
284
|
279
|
315
|
310
|
302
|
282
|
268
|
102
|
98
|
|
| Accumulated Depreciation |
3
|
2
|
3
|
4
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
109
|
116
|
145
|
137
|
141
|
127
|
133
|
143
|
142
|
151
|
156
|
160
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
20
|
10
|
7
|
3
|
445
|
436
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
752
|
1 748
|
1 958
|
1 639
|
1 153
|
1 048
|
1 107
|
1 096
|
1 060
|
1 048
|
1 032
|
992
|
931
|
|
| Other Long-Term Assets |
46
|
44
|
46
|
35
|
8
|
15
|
11
|
11
|
7
|
3
|
211
|
254
|
126
|
139
|
97
|
45
|
50
|
46
|
48
|
50
|
37
|
53
|
53
|
|
| Total Assets |
299
N/A
|
396
+32%
|
385
-3%
|
366
-5%
|
1 053
+188%
|
1 138
+8%
|
1 057
-7%
|
2 072
+96%
|
1 822
-12%
|
2 139
+17%
|
8 897
+316%
|
10 218
+15%
|
10 368
+1%
|
9 379
-10%
|
9 738
+4%
|
10 409
+7%
|
11 114
+7%
|
11 328
+2%
|
13 477
+19%
|
14 275
+6%
|
13 141
-8%
|
12 552
-4%
|
13 308
+6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
39
|
49
|
61
|
50
|
44
|
112
|
36
|
45
|
21
|
140
|
768
|
600
|
449
|
391
|
454
|
489
|
535
|
364
|
524
|
462
|
467
|
658
|
612
|
|
| Accrued Liabilities |
21
|
22
|
16
|
14
|
25
|
25
|
21
|
23
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
24
|
15
|
5
|
0
|
0
|
16
|
11
|
809
|
562
|
314
|
1 713
|
1 641
|
2 869
|
1 777
|
1 973
|
2 543
|
2 693
|
2 506
|
3 970
|
4 676
|
3 785
|
3 199
|
4 123
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
34
|
30
|
35
|
37
|
35
|
34
|
34
|
34
|
34
|
|
| Other Current Liabilities |
11
|
24
|
4
|
2
|
0
|
0
|
0
|
112
|
77
|
35
|
1 676
|
861
|
752
|
758
|
922
|
1 084
|
1 713
|
2 362
|
2 885
|
2 894
|
2 474
|
1 896
|
1 869
|
|
| Total Current Liabilities |
94
|
110
|
85
|
66
|
69
|
152
|
68
|
989
|
680
|
489
|
4 158
|
3 103
|
4 069
|
2 931
|
3 382
|
4 146
|
4 976
|
5 269
|
7 414
|
8 066
|
6 760
|
5 787
|
6 638
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
658
|
646
|
522
|
414
|
382
|
354
|
326
|
296
|
245
|
213
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
8
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
1 114
|
837
|
672
|
578
|
509
|
498
|
488
|
430
|
393
|
37
|
36
|
40
|
|
| Other Liabilities |
4
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
87
|
92
|
90
|
93
|
56
|
70
|
50
|
44
|
46
|
45
|
50
|
69
|
63
|
|
| Total Liabilities |
98
N/A
|
112
+14%
|
89
-21%
|
70
-21%
|
73
+4%
|
157
+115%
|
72
-54%
|
989
+1 274%
|
680
-31%
|
489
-28%
|
4 331
+786%
|
4 320
0%
|
5 304
+23%
|
4 354
-18%
|
4 664
+7%
|
5 248
+13%
|
5 939
+13%
|
6 184
+4%
|
8 243
+33%
|
8 831
+7%
|
7 144
-19%
|
6 137
-14%
|
6 953
+13%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
141
|
185
|
219
|
232
|
832
|
832
|
832
|
832
|
832
|
1 232
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
3 523
|
|
| Retained Earnings |
60
|
99
|
78
|
65
|
32
|
34
|
37
|
136
|
194
|
149
|
234
|
1 516
|
701
|
741
|
769
|
876
|
905
|
871
|
959
|
1 162
|
1 672
|
2 089
|
2 029
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
116
|
116
|
116
|
116
|
116
|
269
|
802
|
802
|
802
|
802
|
802
|
802
|
802
|
802
|
803
|
803
|
803
|
803
|
803
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
57
|
38
|
41
|
20
|
41
|
56
|
53
|
51
|
44
|
0
|
1
|
0
|
|
| Total Equity |
201
N/A
|
283
+41%
|
296
+5%
|
296
N/A
|
980
+231%
|
982
+0%
|
984
+0%
|
1 083
+10%
|
1 141
+5%
|
1 650
+45%
|
4 565
+177%
|
5 898
+29%
|
5 064
-14%
|
5 025
-1%
|
5 075
+1%
|
5 161
+2%
|
5 175
+0%
|
5 144
-1%
|
5 234
+2%
|
5 444
+4%
|
5 998
+10%
|
6 415
+7%
|
6 355
-1%
|
|
| Total Liabilities & Equity |
299
N/A
|
396
+32%
|
385
-3%
|
366
-5%
|
1 053
+188%
|
1 138
+8%
|
1 057
-7%
|
2 072
+96%
|
1 822
-12%
|
2 139
+17%
|
8 897
+316%
|
10 218
+15%
|
10 368
+1%
|
9 379
-10%
|
9 738
+4%
|
10 409
+7%
|
11 114
+7%
|
11 328
+2%
|
13 477
+19%
|
14 275
+6%
|
13 141
-8%
|
12 552
-4%
|
13 308
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
25
|
25
|
25
|
91
|
91
|
91
|
91
|
91
|
124
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
352
|
|