Watchlist Manager

Watchlist

Price: 119 TWD 2.15% Market Closed

Market Cap: NT$17.1B

	Shenmao Technology Inc TWSE:3305	TW
	Saudi Electricity Company SJSC SAU:5110	SA
	China Huarong Asset Management Co Ltd HKEX:2799	CN
	Henan Yuguang Gold & Lead Co Ltd SSE:600531	CN
	Sunny Side Up Group Inc TSE:2180	JP
A	Argeo AS OSE:ARGEO	NO
	AsiaInfo Technologies Ltd HKEX:1675	CN
	Netstreit Corp NYSE:NTST	US
	Sinfonia Technology Co Ltd TSE:6507	JP
	Central Sports Co Ltd TSE:4801	JP

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	77	70	60	55	39	37	35	37	44	45	50	59	65	65	62	49	36	30	27	26	26	26	24	21	20	20	23	25	26	26	26	25	24	23	23	24	25	26	26	26	26	26	25	25	24	25	25	25	26	26	27	29	32	38	45	52	55	54	51	52	54	59	64	69	76	82	94	105
Revenue	5 687 N/A	5 203 -9%	4 963 -5%	4 821 -3%	5 359 +11%	6 042 +13%	6 592 +9%	6 898 +5%	7 396 +7%	8 016 +8%	8 650 +8%	9 135 +6%	9 085 -1%	8 689 -4%	8 063 -7%	7 406 -8%	7 090 -4%	6 803 -4%	6 355 -7%	6 053 -5%	5 868 -3%	5 774 -2%	5 723 -1%	5 844 +2%	5 775 -1%	5 685 -2%	5 405 -5%	4 951 -8%	4 733 -4%	4 473 -6%	4 457 0%	4 707 +6%	4 805 +2%	5 005 +4%	5 129 +2%	5 199 +1%	5 256 +1%	5 393 +3%	5 551 +3%	5 568 +0%	5 452 -2%	5 304 -3%	5 232 -1%	5 107 -2%	5 225 +2%	4 975 -5%	4 892 -2%	5 067 +4%	5 281 +4%	6 020 +14%	6 596 +10%	7 303 +11%	8 272 +13%	9 163 +11%	9 599 +5%	9 316 -3%	8 419 -10%	7 314 -13%	6 595 -10%	6 306 -4%	6 119 -3%	6 132 +0%	6 618 +8%	7 344 +11%	8 211 +12%	9 016 +10%	9 493 +5%	9 998 +5%
Gross Profit
Cost of Revenue	(4 915)	(4 528)	(4 240)	(4 066)	(4 505)	(5 050)	(5 642)	(5 960)	(6 416)	(7 034)	(7 581)	(8 061)	(7 980)	(7 587)	(7 012)	(6 431)	(6 139)	(5 856)	(5 447)	(5 148)	(4 989)	(4 920)	(4 851)	(4 954)	(4 924)	(4 867)	(4 675)	(4 264)	(4 064)	(3 791)	(3 717)	(3 918)	(4 011)	(4 211)	(4 368)	(4 524)	(4 620)	(4 810)	(4 992)	(5 000)	(4 896)	(4 746)	(4 617)	(4 495)	(4 581)	(4 364)	(4 323)	(4 438)	(4 609)	(5 188)	(5 597)	(6 157)	(6 953)	(7 797)	(8 271)	(8 207)	(7 553)	(6 537)	(5 877)	(5 478)	(5 232)	(5 248)	(5 701)	(6 360)	(7 129)	(7 896)	(8 298)	(8 700)
Gross Profit	772 N/A	675 -13%	723 +7%	755 +4%	854 +13%	991 +16%	950 -4%	937 -1%	980 +5%	982 +0%	1 069 +9%	1 074 +0%	1 105 +3%	1 102 0%	1 051 -5%	975 -7%	951 -3%	947 0%	908 -4%	905 0%	879 -3%	853 -3%	871 +2%	890 +2%	850 -4%	819 -4%	730 -11%	687 -6%	669 -3%	682 +2%	740 +9%	789 +7%	793 +1%	794 +0%	761 -4%	675 -11%	636 -6%	583 -8%	559 -4%	568 +2%	556 -2%	558 +0%	615 +10%	612 0%	643 +5%	611 -5%	568 -7%	629 +11%	672 +7%	832 +24%	999 +20%	1 145 +15%	1 320 +15%	1 366 +4%	1 328 -3%	1 109 -17%	866 -22%	777 -10%	717 -8%	828 +15%	887 +7%	884 0%	916 +4%	984 +7%	1 082 +10%	1 120 +4%	1 195 +7%	1 297 +9%
Operating Income
Operating Expenses	(381)	(382)	(413)	(424)	(417)	(444)	(442)	(452)	(439)	(448)	(453)	(451)	(480)	(463)	(441)	(432)	(420)	(420)	(423)	(428)	(416)	(417)	(432)	(442)	(455)	(457)	(442)	(448)	(461)	(463)	(465)	(443)	(418)	(427)	(423)	(436)	(445)	(429)	(446)	(447)	(433)	(433)	(426)	(425)	(433)	(425)	(405)	(459)	(391)	(401)	(416)	(412)	(445)	(462)	(454)	(477)	(464)	(478)	(500)	(511)	(503)	(481)	(483)	(477)	(509)	(529)	(548)	(618)
Selling, General & Administrative	(287)	(288)	(308)	(317)	(320)	(346)	(354)	(367)	(344)	(342)	(340)	(336)	(371)	(371)	(362)	(359)	(352)	(350)	(348)	(346)	(320)	(320)	(331)	(346)	(369)	(373)	(366)	(373)	(387)	(387)	(389)	(357)	(326)	(337)	(334)	(359)	(366)	(351)	(366)	(362)	(353)	(350)	(345)	(348)	(361)	(357)	(340)	(324)	(324)	(333)	(346)	(340)	(352)	(364)	(355)	(376)	(375)	(393)	(417)	(429)	(430)	(408)	(408)	(403)	(427)	(443)	(459)	(523)
Research & Development	(93)	(94)	(104)	(107)	(97)	(98)	(88)	(85)	(95)	(107)	(113)	(115)	(110)	(93)	(83)	(77)	(68)	(73)	(75)	(82)	(96)	(96)	(101)	(96)	(86)	(84)	(76)	(76)	(74)	(76)	(77)	(86)	(92)	(90)	(89)	(77)	(79)	(78)	(81)	(85)	(80)	(82)	(81)	(77)	(72)	(69)	(67)	(66)	(67)	(50)	(52)	(54)	(93)	(97)	(99)	(101)	(88)	(85)	(83)	(82)	(73)	(73)	(75)	(75)	(82)	(86)	(89)	(95)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	2	4	4	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(69)	0	(18)	(18)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	391 N/A	293 -25%	311 +6%	331 +7%	437 +32%	548 +25%	509 -7%	486 -5%	541 +11%	534 -1%	616 +15%	622 +1%	625 +0%	639 +2%	610 -4%	543 -11%	530 -2%	527 -1%	486 -8%	478 -2%	464 -3%	437 -6%	439 +0%	448 +2%	395 -12%	362 -8%	288 -20%	238 -17%	208 -13%	219 +5%	275 +25%	346 +26%	375 +8%	367 -2%	338 -8%	238 -29%	191 -20%	155 -19%	113 -27%	121 +7%	123 +2%	126 +2%	189 +50%	188 -1%	210 +12%	186 -12%	163 -12%	170 +4%	280 +65%	431 +54%	583 +35%	733 +26%	875 +19%	905 +3%	873 -3%	631 -28%	403 -36%	299 -26%	218 -27%	317 +46%	384 +21%	403 +5%	433 +8%	506 +17%	573 +13%	590 +3%	646 +9%	679 +5%
Pre-Tax Income
Interest Income Expense	(62)	41	(4)	(47)	(33)	(71)	(4)	(20)	(85)	(67)	(120)	(45)	21	(27)	(8)	(70)	(78)	(4)	(0)	3	20	10	4	26	24	(18)	(16)	(27)	(18)	5	21	10	(13)	(41)	(61)	(44)	(60)	(54)	(6)	(4)	26	43	9	(15)	(51)	(45)	(66)	(76)	(44)	(44)	(33)	(18)	(33)	(14)	(15)	34	(14)	(61)	(34)	(78)	(43)	6	8	(15)	11	21	(129)	(101)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(15)	(0)	(0)	0	0	1	0	2	8	8	7	1	(5)	(6)	(5)	(1)	1	1	(1)	(0)	48	47	47	47	0	0	0	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(2)	0	(2)	(2)	(0)	0	(0)	0	0	1	1	2	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(2)	0	69	68	69	69	0	(0)	1	0	1	224	224	224	224	0	0	0	(0)	(2)	(3)	(3)	(3)	32	31	30
Total Other Income	16	37	22	51	41	20	29	28	28	34	50	53	48	44	19	20	23	4	11	10	25	22	16	13	15	8	5	3	1	5	6	10	13	8	11	20	(5)	(1)	2	(9)	8	7	(1)	13	19	20	23	19	21	21	18	22	48	61	79	83	65	54	40	33	35	33	37	49	36	66	43	22
Pre-Tax Income	344 N/A	370 +8%	327 -12%	334 +2%	445 +33%	497 +12%	533 +7%	494 -7%	484 -2%	501 +4%	547 +9%	633 +16%	695 +10%	656 -6%	622 -5%	491 -21%	462 -6%	527 +14%	496 -6%	490 -1%	509 +4%	470 -8%	459 -2%	488 +6%	442 -9%	359 -19%	284 -21%	215 -24%	185 -14%	223 +21%	297 +33%	364 +23%	375 +3%	336 -10%	288 -14%	214 -26%	174 -18%	147 -16%	156 +6%	155 -1%	155 +0%	175 +13%	195 +12%	255 +30%	246 -3%	229 -7%	188 -18%	182 -3%	257 +41%	408 +58%	570 +40%	738 +30%	890 +21%	1 176 +32%	1 161 -1%	973 -16%	678 -30%	292 -57%	224 -24%	272 +22%	376 +38%	440 +17%	475 +8%	538 +13%	617 +15%	709 +15%	592 -17%	630 +6%
Net Income
Tax Provision	(83)	(86)	(12)	6	(52)	(73)	(99)	(99)	(96)	(92)	(135)	(146)	(185)	(170)	(170)	(133)	(109)	(132)	(118)	(141)	(155)	(147)	(152)	(158)	(136)	(117)	(96)	(71)	(72)	(81)	(95)	(121)	(127)	(123)	(127)	(108)	(83)	(124)	(109)	(109)	(112)	(69)	(77)	(70)	(74)	(65)	(52)	(62)	(79)	(118)	(172)	(224)	(276)	(299)	(294)	(236)	(145)	(104)	(80)	(108)	(145)	(144)	(159)	(173)	(208)	(247)	(220)	(229)
Income from Continuing Operations	261	284	315	340	394	425	434	394	388	410	413	487	510	487	452	359	352	395	378	349	354	323	307	330	306	242	189	144	113	143	203	244	248	212	161	106	91	23	48	46	43	106	118	184	172	163	136	119	179	290	398	514	615	877	867	736	532	189	143	165	230	296	316	365	409	462	371	401
Income to Minority Interest	0	0	1	4	8	13	14	13	9	5	4	4	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	0	0	(1)	(1)	(1)	(3)	1	(2)	(3)	(1)	(3)	(0)	(0)	(1)	(2)	(3)	(3)	(3)	(2)	(1)	(1)	(1)	(0)	0	(1)	0	(0)	(0)	0	0	0	(1)
Net Income (Common)	261 N/A	284 +9%	316 +12%	344 +9%	402 +17%	438 +9%	448 +2%	407 -9%	397 -3%	414 +4%	416 +1%	491 +18%	514 +5%	490 -5%	454 -7%	359 -21%	352 -2%	395 +12%	378 -4%	349 -8%	354 +1%	323 -9%	307 -5%	330 +7%	306 -7%	242 -21%	189 -22%	144 -24%	113 -22%	142 +26%	202 +43%	244 +20%	246 +1%	211 -14%	160 -24%	105 -34%	91 -13%	23 -75%	46 +104%	44 -4%	42 -5%	104 +147%	119 +15%	182 +53%	169 -7%	162 -4%	133 -18%	119 -10%	178 +49%	289 +62%	396 +37%	511 +29%	612 +20%	875 +43%	865 -1%	735 -15%	531 -28%	187 -65%	143 -24%	165 +16%	230 +39%	296 +29%	316 +7%	364 +15%	409 +12%	462 +13%	372 -20%	401 +8%
EPS (Diluted)	2.28 N/A	2.55 +12%	2.8 +10%	2.99 +7%	3.56 +19%	3.9 +10%	3.97 +2%	3.64 -8%	3.53 -3%	3.66 +4%	3.6 -2%	3.64 +1%	4.12 +13%	3.85 -7%	3.6 -6%	2.84 -21%	2.77 -2%	3.11 +12%	2.98 -4%	2.76 -7%	2.78 +1%	2.54 -9%	2.45 -4%	2.71 +11%	2.39 -12%	1.96 -18%	1.52 -22%	1.18 -22%	0.93 -21%	1.19 +28%	1.71 +44%	2.07 +21%	2.1 +1%	1.8 -14%	1.36 -24%	0.89 -35%	0.77 -13%	0.19 -75%	0.39 +105%	0.37 -5%	0.35 -5%	0.87 +149%	1 +15%	1.53 +53%	1.42 -7%	1.37 -4%	1.12 -18%	1.01 -10%	1.5 +49%	2.15 +43%	3.16 +47%	4.14 +31%	4.63 +12%	6.49 +40%	6.57 +1%	5.58 -15%	4.01 -28%	1.42 -65%	1.08 -24%	1.25 +16%	1.73 +38%	2.07 +20%	2.21 +7%	2.54 +15%	2.86 +13%	3.23 +13%	2.62 -19%	2.88 +10%

Income Statement Balance Sheet Cash Flow Statement

Shenmao Technology Inc
TWSE:3305

Income Statement

Earnings Waterfall
Shenmao Technology Inc

Income Statement
Shenmao Technology Inc

See Also

Company

Help

Tools

Stocks

Shenmao Technology Inc TWSE:3305

Income Statement

Earnings Waterfall Shenmao Technology Inc

Income Statement Shenmao Technology Inc

See Also

Company

Help

Tools

Stocks

Shenmao Technology Inc
TWSE:3305

Earnings Waterfall
Shenmao Technology Inc

Income Statement
Shenmao Technology Inc