Bestec Power Electronics Co Ltd
TWSE:3308
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bestec Power Electronics Co Ltd
TWSE:3308
|
TW |
|
C
|
Chukyo Bank Ltd
TSE:8530
|
JP |
|
HC Surgical Specialists Ltd
SGX:1B1
|
SG |
Cash Flow Statement
Cash Flow Statement
Bestec Power Electronics Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
125
|
147
|
121
|
15
|
106
|
85
|
107
|
108
|
(60)
|
(63)
|
(227)
|
(229)
|
(133)
|
(132)
|
(18)
|
(61)
|
(34)
|
(28)
|
(66)
|
(78)
|
(126)
|
(193)
|
(190)
|
(108)
|
(17)
|
31
|
83
|
80
|
4
|
81
|
62
|
(12)
|
23
|
(63)
|
(59)
|
(13)
|
(50)
|
(47)
|
(86)
|
(141)
|
(150)
|
(166)
|
(134)
|
(97)
|
(94)
|
(75)
|
(64)
|
(76)
|
(85)
|
(76)
|
(105)
|
(84)
|
(44)
|
(41)
|
(11)
|
11
|
69
|
482
|
558
|
601
|
491
|
108
|
58
|
33
|
98
|
121
|
34
|
37
|
50
|
|
| Depreciation & Amortization |
90
|
97
|
94
|
98
|
89
|
79
|
84
|
79
|
78
|
75
|
71
|
70
|
65
|
63
|
65
|
66
|
69
|
70
|
68
|
66
|
63
|
67
|
62
|
58
|
60
|
56
|
55
|
53
|
48
|
47
|
47
|
47
|
46
|
46
|
45
|
45
|
46
|
48
|
50
|
51
|
52
|
51
|
50
|
49
|
45
|
43
|
41
|
39
|
39
|
38
|
37
|
36
|
34
|
33
|
28
|
23
|
18
|
14
|
12
|
10
|
8
|
7
|
8
|
9
|
10
|
9
|
9
|
8
|
6
|
|
| Change in Deffered Taxes |
(14)
|
(2)
|
3
|
(12)
|
8
|
11
|
8
|
11
|
4
|
7
|
(21)
|
(10)
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
3
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
59
|
67
|
55
|
41
|
(9)
|
(10)
|
(30)
|
(26)
|
(26)
|
(36)
|
88
|
106
|
47
|
58
|
(44)
|
(38)
|
28
|
36
|
66
|
57
|
47
|
50
|
24
|
4
|
19
|
22
|
16
|
28
|
21
|
(75)
|
(69)
|
(73)
|
(78)
|
16
|
7
|
(25)
|
(34)
|
(37)
|
(35)
|
(1)
|
9
|
5
|
8
|
25
|
23
|
35
|
27
|
3
|
(4)
|
(18)
|
(18)
|
(21)
|
(38)
|
(38)
|
(36)
|
(25)
|
(51)
|
(464)
|
(472)
|
(489)
|
(436)
|
(3)
|
(27)
|
(63)
|
(63)
|
(88)
|
(29)
|
8
|
(21)
|
|
| Cash Taxes Paid |
64
|
63
|
57
|
56
|
54
|
54
|
41
|
17
|
35
|
39
|
38
|
29
|
7
|
15
|
(17)
|
18
|
17
|
65
|
92
|
62
|
54
|
(2)
|
11
|
9
|
11
|
24
|
11
|
11
|
7
|
8
|
8
|
7
|
4
|
5
|
4
|
3
|
4
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
13
|
16
|
29
|
34
|
27
|
26
|
40
|
41
|
50
|
49
|
34
|
28
|
17
|
|
| Cash Interest Paid |
9
|
7
|
6
|
9
|
17
|
17
|
16
|
29
|
20
|
20
|
21
|
14
|
14
|
14
|
14
|
14
|
17
|
19
|
23
|
19
|
23
|
20
|
20
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
9
|
9
|
10
|
12
|
12
|
13
|
13
|
16
|
16
|
17
|
20
|
20
|
23
|
24
|
25
|
23
|
|
| Change in Working Capital |
(637)
|
(477)
|
(255)
|
31
|
10
|
261
|
146
|
191
|
66
|
14
|
21
|
(324)
|
(644)
|
(720)
|
(505)
|
(559)
|
(71)
|
107
|
(193)
|
110
|
324
|
229
|
157
|
271
|
(122)
|
(76)
|
54
|
(9)
|
70
|
129
|
84
|
83
|
97
|
(23)
|
(27)
|
(36)
|
(60)
|
(26)
|
(15)
|
(63)
|
(138)
|
(96)
|
(33)
|
(58)
|
57
|
36
|
28
|
66
|
2
|
(5)
|
7
|
(11)
|
8
|
(4)
|
(3)
|
6
|
338
|
366
|
475
|
447
|
149
|
145
|
38
|
48
|
21
|
(44)
|
(66)
|
(121)
|
(182)
|
|
| Cash from Operating Activities |
(377)
N/A
|
(167)
+56%
|
18
N/A
|
173
+881%
|
205
+18%
|
425
+108%
|
315
-26%
|
362
+15%
|
62
-83%
|
(3)
N/A
|
(67)
-2 576%
|
(386)
-477%
|
(670)
-74%
|
(739)
-10%
|
(490)
+34%
|
(594)
-21%
|
(15)
+97%
|
185
N/A
|
(124)
N/A
|
155
N/A
|
307
+99%
|
153
-50%
|
52
-66%
|
226
+334%
|
(60)
N/A
|
32
N/A
|
208
+542%
|
152
-27%
|
142
-6%
|
182
+28%
|
123
-32%
|
45
-63%
|
88
+94%
|
(23)
N/A
|
(35)
-48%
|
(29)
+17%
|
(98)
-239%
|
(62)
+37%
|
(86)
-40%
|
(154)
-78%
|
(227)
-47%
|
(207)
+9%
|
(110)
+47%
|
(81)
+26%
|
31
N/A
|
40
+29%
|
32
-21%
|
32
+1%
|
(48)
N/A
|
(61)
-25%
|
(79)
-31%
|
(82)
-3%
|
(40)
+51%
|
(50)
-26%
|
(22)
+56%
|
14
N/A
|
374
+2 524%
|
398
+6%
|
573
+44%
|
570
-1%
|
213
-63%
|
257
+21%
|
77
-70%
|
27
-65%
|
65
+145%
|
(2)
N/A
|
(53)
-2 965%
|
(69)
-31%
|
(146)
-112%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(147)
|
(50)
|
(44)
|
(42)
|
(44)
|
(33)
|
(47)
|
(89)
|
(122)
|
(149)
|
(178)
|
(194)
|
(184)
|
(176)
|
(152)
|
(93)
|
(57)
|
(51)
|
(30)
|
(28)
|
(32)
|
(40)
|
(53)
|
(54)
|
(33)
|
(25)
|
(10)
|
(4)
|
(12)
|
(10)
|
(12)
|
(10)
|
(10)
|
(6)
|
(7)
|
(28)
|
(50)
|
(61)
|
(62)
|
(44)
|
(24)
|
(13)
|
(12)
|
(16)
|
(13)
|
(13)
|
(16)
|
(6)
|
(6)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(226)
|
(226)
|
(226)
|
(227)
|
(2)
|
(5)
|
(6)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(28)
|
|
| Other Items |
(36)
|
(31)
|
(145)
|
(128)
|
(99)
|
(101)
|
18
|
(0)
|
(42)
|
(47)
|
(45)
|
(114)
|
113
|
126
|
126
|
195
|
7
|
1
|
(0)
|
0
|
2
|
(2)
|
(1)
|
3
|
(290)
|
(257)
|
(179)
|
(114)
|
253
|
267
|
184
|
154
|
81
|
38
|
23
|
(2)
|
3
|
(2)
|
17
|
4
|
(65)
|
(60)
|
3
|
1
|
66
|
66
|
(19)
|
(19)
|
6
|
6
|
28
|
31
|
(3)
|
(33)
|
(200)
|
12
|
(21)
|
10
|
178
|
(34)
|
(36)
|
(36)
|
(52)
|
(553)
|
(457)
|
(439)
|
(396)
|
48
|
(90)
|
|
| Cash from Investing Activities |
(184)
N/A
|
(81)
+56%
|
(190)
-134%
|
(171)
+10%
|
(143)
+16%
|
(135)
+6%
|
(29)
+79%
|
(89)
-211%
|
(164)
-85%
|
(196)
-20%
|
(223)
-14%
|
(308)
-38%
|
(71)
+77%
|
(50)
+29%
|
(26)
+48%
|
102
N/A
|
(50)
N/A
|
(50)
+0%
|
(30)
+39%
|
(27)
+11%
|
(30)
-11%
|
(42)
-41%
|
(54)
-27%
|
(52)
+4%
|
(323)
-527%
|
(281)
+13%
|
(189)
+33%
|
(118)
+37%
|
241
N/A
|
257
+6%
|
172
-33%
|
144
-16%
|
71
-50%
|
32
-56%
|
16
-49%
|
(30)
N/A
|
(47)
-58%
|
(63)
-34%
|
(45)
+29%
|
(40)
+10%
|
(89)
-121%
|
(73)
+19%
|
(8)
+88%
|
(15)
-77%
|
52
N/A
|
52
0%
|
(35)
N/A
|
(25)
+28%
|
(0)
+99%
|
(1)
-98%
|
26
N/A
|
29
+10%
|
(4)
N/A
|
(34)
-825%
|
(201)
-496%
|
(213)
-6%
|
(246)
-15%
|
(216)
+12%
|
(49)
+77%
|
(36)
+26%
|
(41)
-14%
|
(42)
-1%
|
(63)
-50%
|
(563)
-795%
|
(466)
+17%
|
(446)
+4%
|
(403)
+10%
|
41
N/A
|
(117)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
305
|
(9)
|
(9)
|
(9)
|
12
|
12
|
11
|
21
|
18
|
18
|
18
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(101)
|
(101)
|
(101)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
17
|
(39)
|
332
|
286
|
274
|
219
|
(138)
|
490
|
426
|
445
|
415
|
(175)
|
19
|
78
|
(75)
|
139
|
76
|
(10)
|
162
|
47
|
(73)
|
(28)
|
56
|
(8)
|
21
|
50
|
(36)
|
12
|
(17)
|
(40)
|
(77)
|
(85)
|
(81)
|
(91)
|
(38)
|
(32)
|
(32)
|
(21)
|
(108)
|
(103)
|
(110)
|
(112)
|
(53)
|
(54)
|
(71)
|
(72)
|
(53)
|
(53)
|
(37)
|
(46)
|
(54)
|
(61)
|
(57)
|
(50)
|
125
|
131
|
133
|
153
|
(15)
|
(15)
|
95
|
93
|
130
|
295
|
261
|
226
|
195
|
29
|
(60)
|
|
| Cash Paid for Dividends |
(254)
|
0
|
0
|
(361)
|
(108)
|
0
|
0
|
(64)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(11)
|
(12)
|
(19)
|
(19)
|
(1)
|
(18)
|
(18)
|
(18)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(102)
|
(102)
|
(101)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Cash from Financing Activities |
58
N/A
|
(313)
N/A
|
50
N/A
|
(103)
N/A
|
178
N/A
|
105
-41%
|
(252)
N/A
|
429
N/A
|
380
-11%
|
398
+5%
|
369
-7%
|
(168)
N/A
|
19
N/A
|
78
+308%
|
(75)
N/A
|
139
N/A
|
76
-45%
|
(10)
N/A
|
162
N/A
|
47
-71%
|
(73)
N/A
|
(28)
+61%
|
56
N/A
|
(8)
N/A
|
21
N/A
|
50
+140%
|
(36)
N/A
|
8
N/A
|
(28)
N/A
|
(51)
-79%
|
(88)
-74%
|
(93)
-5%
|
(183)
-97%
|
(192)
-5%
|
(139)
+27%
|
(133)
+5%
|
(31)
+77%
|
(20)
+35%
|
(107)
-436%
|
(102)
+5%
|
(110)
-8%
|
(112)
-2%
|
(53)
+53%
|
(54)
-3%
|
(71)
-31%
|
(72)
-1%
|
(53)
+27%
|
(53)
+0%
|
(36)
+32%
|
(45)
-25%
|
(54)
-19%
|
(61)
-13%
|
(58)
+5%
|
(49)
+16%
|
128
N/A
|
134
+5%
|
136
+2%
|
155
+14%
|
(14)
N/A
|
(14)
-3%
|
95
N/A
|
93
-2%
|
29
-69%
|
196
+575%
|
162
-18%
|
127
-22%
|
198
+56%
|
29
-85%
|
(60)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(34)
|
(34)
|
(28)
|
(37)
|
(14)
|
6
|
(8)
|
(9)
|
(24)
|
(24)
|
(27)
|
(26)
|
(15)
|
(16)
|
(10)
|
11
|
(3)
|
23
|
23
|
1
|
(3)
|
3
|
8
|
13
|
18
|
4
|
2
|
22
|
34
|
21
|
25
|
(6)
|
(17)
|
(41)
|
(46)
|
(38)
|
(50)
|
(27)
|
(2)
|
4
|
16
|
38
|
11
|
(5)
|
(14)
|
(25)
|
(29)
|
(11)
|
5
|
4
|
8
|
2
|
(10)
|
11
|
11
|
16
|
31
|
(0)
|
7
|
26
|
(14)
|
23
|
28
|
(2)
|
48
|
28
|
(47)
|
(15)
|
(19)
|
|
| Net Change in Cash |
(537)
N/A
|
(595)
-11%
|
(149)
+75%
|
(139)
+7%
|
225
N/A
|
401
+78%
|
27
-93%
|
693
+2 496%
|
254
-63%
|
175
-31%
|
51
-71%
|
(888)
N/A
|
(737)
+17%
|
(728)
+1%
|
(601)
+17%
|
(342)
+43%
|
8
N/A
|
149
+1 830%
|
30
-80%
|
176
+487%
|
201
+14%
|
86
-57%
|
62
-28%
|
179
+188%
|
(344)
N/A
|
(195)
+43%
|
(15)
+93%
|
63
N/A
|
389
+515%
|
409
+5%
|
232
-43%
|
91
-61%
|
(40)
N/A
|
(225)
-457%
|
(204)
+10%
|
(229)
-12%
|
(225)
+2%
|
(172)
+24%
|
(241)
-40%
|
(293)
-22%
|
(410)
-40%
|
(353)
+14%
|
(160)
+55%
|
(156)
+3%
|
(2)
+99%
|
(5)
-125%
|
(86)
-1 535%
|
(57)
+33%
|
(80)
-40%
|
(102)
-28%
|
(99)
+2%
|
(111)
-12%
|
(112)
-1%
|
(122)
-9%
|
(85)
+30%
|
(49)
+42%
|
295
N/A
|
337
+14%
|
518
+54%
|
545
+5%
|
253
-54%
|
331
+31%
|
71
-79%
|
(342)
N/A
|
(191)
+44%
|
(293)
-54%
|
(305)
-4%
|
(15)
+95%
|
(343)
-2 169%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(524)
N/A
|
(217)
+59%
|
(27)
+88%
|
130
N/A
|
161
+23%
|
391
+144%
|
268
-31%
|
274
+2%
|
(60)
N/A
|
(152)
-155%
|
(245)
-62%
|
(580)
-137%
|
(854)
-47%
|
(915)
-7%
|
(642)
+30%
|
(686)
-7%
|
(73)
+89%
|
135
N/A
|
(154)
N/A
|
127
N/A
|
276
+117%
|
113
-59%
|
(1)
N/A
|
172
N/A
|
(93)
N/A
|
8
N/A
|
197
+2 431%
|
147
-25%
|
131
-11%
|
172
+32%
|
112
-35%
|
35
-69%
|
78
+124%
|
(30)
N/A
|
(41)
-39%
|
(57)
-38%
|
(147)
-159%
|
(122)
+17%
|
(148)
-21%
|
(198)
-34%
|
(251)
-27%
|
(219)
+13%
|
(122)
+45%
|
(97)
+21%
|
18
N/A
|
27
+50%
|
16
-40%
|
26
+63%
|
(54)
N/A
|
(67)
-23%
|
(81)
-21%
|
(83)
-3%
|
(41)
+51%
|
(51)
-24%
|
(23)
+55%
|
(211)
-822%
|
149
N/A
|
172
+16%
|
346
+102%
|
567
+64%
|
208
-63%
|
251
+21%
|
66
-74%
|
16
-75%
|
57
+245%
|
(9)
N/A
|
(60)
-567%
|
(76)
-27%
|
(174)
-129%
|
|