Uniflex Technology Inc
TWSE:3321
Balance Sheet
Balance Sheet Decomposition
Uniflex Technology Inc
Uniflex Technology Inc
Balance Sheet
Uniflex Technology Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
41
|
201
|
225
|
114
|
110
|
195
|
179
|
269
|
324
|
23
|
198
|
179
|
130
|
211
|
111
|
273
|
380
|
221
|
215
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
129
|
289
|
208
|
164
|
164
|
23
|
198
|
148
|
97
|
97
|
111
|
57
|
207
|
66
|
124
|
|
| Cash Equivalents |
37
|
41
|
201
|
225
|
114
|
20
|
94
|
29
|
105
|
160
|
0
|
0
|
31
|
33
|
114
|
0
|
216
|
173
|
154
|
91
|
|
| Short-Term Investments |
156
|
62
|
107
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
480
|
517
|
733
|
982
|
717
|
885
|
1 024
|
1 450
|
1 183
|
1 105
|
1 183
|
1 446
|
1 104
|
958
|
842
|
998
|
635
|
683
|
894
|
1 152
|
|
| Accounts Receivables |
420
|
494
|
707
|
939
|
697
|
861
|
993
|
1 427
|
1 162
|
1 060
|
1 162
|
1 378
|
1 036
|
941
|
828
|
977
|
626
|
666
|
874
|
1 112
|
|
| Other Receivables |
60
|
22
|
26
|
43
|
20
|
24
|
31
|
23
|
22
|
45
|
22
|
68
|
67
|
16
|
14
|
20
|
9
|
17
|
20
|
40
|
|
| Inventory |
176
|
198
|
276
|
314
|
199
|
182
|
176
|
189
|
229
|
189
|
229
|
276
|
323
|
196
|
191
|
224
|
175
|
226
|
258
|
253
|
|
| Other Current Assets |
16
|
20
|
36
|
51
|
87
|
82
|
46
|
54
|
70
|
53
|
70
|
49
|
41
|
66
|
35
|
50
|
44
|
141
|
38
|
30
|
|
| Total Current Assets |
864
|
836
|
1 353
|
1 573
|
1 121
|
1 258
|
1 440
|
1 872
|
1 505
|
1 671
|
1 505
|
1 968
|
1 653
|
1 350
|
1 278
|
1 382
|
1 127
|
1 430
|
1 411
|
1 650
|
|
| PP&E Net |
301
|
823
|
1 342
|
1 414
|
1 334
|
846
|
715
|
751
|
1 707
|
1 398
|
1 707
|
1 703
|
1 532
|
1 295
|
1 003
|
802
|
577
|
459
|
420
|
445
|
|
| PP&E Gross |
301
|
823
|
1 342
|
1 414
|
1 334
|
846
|
715
|
751
|
1 707
|
1 398
|
1 707
|
1 703
|
1 532
|
1 295
|
1 003
|
802
|
577
|
459
|
420
|
445
|
|
| Accumulated Depreciation |
91
|
129
|
230
|
388
|
547
|
895
|
975
|
1 101
|
1 145
|
1 145
|
1 135
|
1 293
|
1 556
|
1 810
|
2 057
|
2 221
|
2 422
|
2 432
|
2 544
|
2 552
|
|
| Intangible Assets |
0
|
0
|
0
|
8
|
65
|
64
|
2
|
4
|
24
|
26
|
24
|
19
|
15
|
11
|
7
|
6
|
4
|
2
|
1
|
0
|
|
| Goodwill |
2
|
2
|
1
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
258
|
249
|
220
|
256
|
7
|
6
|
0
|
20
|
20
|
20
|
11
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
11
|
65
|
25
|
29
|
29
|
19
|
217
|
113
|
64
|
67
|
64
|
69
|
91
|
78
|
61
|
55
|
52
|
48
|
42
|
44
|
|
| Other Assets |
2
|
2
|
1
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 179
N/A
|
1 983
+68%
|
2 970
+50%
|
3 243
+9%
|
2 820
-13%
|
2 194
-22%
|
2 381
+9%
|
2 741
+15%
|
3 320
+21%
|
3 181
-4%
|
3 320
+4%
|
3 770
+14%
|
3 301
-12%
|
2 743
-17%
|
2 349
-14%
|
2 245
-4%
|
1 760
-22%
|
1 939
+10%
|
1 873
-3%
|
2 140
+14%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
303
|
215
|
487
|
332
|
421
|
438
|
439
|
719
|
553
|
524
|
553
|
706
|
457
|
401
|
372
|
422
|
209
|
350
|
396
|
469
|
|
| Accrued Liabilities |
92
|
88
|
162
|
98
|
101
|
179
|
0
|
0
|
227
|
227
|
163
|
218
|
119
|
108
|
88
|
116
|
85
|
86
|
92
|
78
|
|
| Short-Term Debt |
0
|
257
|
291
|
360
|
134
|
192
|
330
|
180
|
54
|
92
|
54
|
228
|
110
|
151
|
94
|
78
|
304
|
323
|
415
|
369
|
|
| Current Portion of Long-Term Debt |
10
|
57
|
89
|
80
|
92
|
91
|
102
|
30
|
25
|
0
|
25
|
122
|
1 332
|
999
|
116
|
239
|
129
|
108
|
61
|
85
|
|
| Other Current Liabilities |
63
|
13
|
22
|
97
|
28
|
63
|
268
|
348
|
225
|
240
|
225
|
164
|
254
|
176
|
143
|
146
|
130
|
141
|
140
|
157
|
|
| Total Current Liabilities |
469
|
630
|
1 050
|
968
|
776
|
963
|
1 139
|
1 277
|
1 020
|
1 083
|
1 020
|
1 438
|
2 273
|
1 835
|
813
|
1 000
|
858
|
1 008
|
1 105
|
1 158
|
|
| Long-Term Debt |
41
|
455
|
969
|
1 031
|
809
|
862
|
773
|
588
|
1 094
|
400
|
1 094
|
1 387
|
160
|
48
|
596
|
393
|
309
|
278
|
302
|
264
|
|
| Deferred Income Tax |
0
|
2
|
4
|
0
|
10
|
0
|
0
|
1
|
11
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
48
|
53
|
32
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
13
|
13
|
13
|
13
|
6
|
17
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
523
N/A
|
1 147
+119%
|
2 090
+82%
|
2 044
-2%
|
1 622
-21%
|
1 831
+13%
|
1 929
+5%
|
1 865
-3%
|
2 116
+13%
|
1 492
-29%
|
2 116
+42%
|
2 826
+34%
|
2 433
-14%
|
1 883
-23%
|
1 409
-25%
|
1 393
-1%
|
1 167
-16%
|
1 287
+10%
|
1 408
+9%
|
1 422
+1%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
360
|
566
|
782
|
900
|
1 075
|
618
|
618
|
750
|
890
|
890
|
890
|
890
|
1 190
|
1 262
|
1 561
|
1 561
|
1 561
|
972
|
972
|
861
|
|
| Retained Earnings |
206
|
227
|
72
|
204
|
31
|
280
|
224
|
108
|
107
|
495
|
107
|
143
|
458
|
393
|
593
|
623
|
890
|
271
|
440
|
180
|
|
| Additional Paid In Capital |
90
|
54
|
26
|
90
|
78
|
35
|
35
|
0
|
260
|
260
|
260
|
260
|
236
|
74
|
55
|
0
|
0
|
39
|
0
|
99
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
35
|
35
|
35
|
35
|
30
|
29
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
36
|
37
|
37
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
11
|
1
|
6
|
13
|
10
|
22
|
17
|
17
|
45
|
17
|
27
|
37
|
56
|
49
|
52
|
44
|
53
|
36
|
34
|
|
| Total Equity |
656
N/A
|
836
+28%
|
881
+5%
|
1 200
+36%
|
1 197
0%
|
363
-70%
|
452
+24%
|
875
+94%
|
1 204
+38%
|
1 689
+40%
|
1 204
-29%
|
943
-22%
|
868
-8%
|
860
-1%
|
940
+9%
|
852
-9%
|
593
-30%
|
652
+10%
|
466
-29%
|
718
+54%
|
|
| Total Liabilities & Equity |
1 179
N/A
|
1 983
+68%
|
2 970
+50%
|
3 243
+9%
|
2 820
-13%
|
2 194
-22%
|
2 381
+9%
|
2 741
+15%
|
3 320
+21%
|
3 181
-4%
|
3 320
+4%
|
3 770
+14%
|
3 301
-12%
|
2 743
-17%
|
2 349
-14%
|
2 245
-4%
|
1 760
-22%
|
1 939
+10%
|
1 873
-3%
|
2 140
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
27
|
28
|
28
|
32
|
32
|
18
|
18
|
22
|
24
|
27
|
26
|
26
|
34
|
42
|
49
|
49
|
49
|
64
|
64
|
86
|
|