Laster Tech Co Ltd
TWSE:3346
Laster Tech Co Ltd
TWSE:3346
Price:
18.1
TWD
-0.55%
Market Closed
Market Cap:
NT$2.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Laster Tech Co Ltd
TWSE:3346
|
TW |
|
P
|
Pan Electronics India Ltd
BSE:517397
|
IN |
Income Statement
Earnings Waterfall
Laster Tech Co Ltd
Laster Tech Co Ltd
Income Statement
Laster Tech Co Ltd
Laster Tech Co Ltd
Currency: TWD
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
25
|
25
|
26
|
29
|
31
|
33
|
31
|
30
|
31
|
32
|
35
|
43
|
49
|
54
|
54
|
51
|
47
|
45
|
49
|
47
|
46
|
42
|
36
|
35
|
36
|
43
|
51
|
60
|
68
|
72
|
75
|
79
|
81
|
84
|
89
|
93
|
99
|
100
|
101
|
|
| Revenue |
2 740
N/A
|
2 733
0%
|
2 896
+6%
|
3 140
+8%
|
3 585
+14%
|
3 930
+10%
|
3 862
-2%
|
3 930
+2%
|
4 088
+4%
|
4 126
+1%
|
4 396
+7%
|
4 547
+3%
|
4 405
-3%
|
4 329
-2%
|
4 351
+1%
|
4 278
-2%
|
4 133
-3%
|
3 807
-8%
|
3 812
+0%
|
4 063
+7%
|
4 346
+7%
|
5 192
+19%
|
5 353
+3%
|
5 416
+1%
|
5 660
+5%
|
5 698
+1%
|
5 608
-2%
|
6 000
+7%
|
6 613
+10%
|
6 629
+0%
|
7 716
+16%
|
8 557
+11%
|
8 473
-1%
|
8 667
+2%
|
9 007
+4%
|
8 911
-1%
|
9 338
+5%
|
9 636
+3%
|
9 352
-3%
|
8 922
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 288)
|
(2 316)
|
(2 446)
|
(2 614)
|
(2 872)
|
(3 117)
|
(3 076)
|
(3 137)
|
(3 299)
|
(3 358)
|
(3 597)
|
(3 720)
|
(3 615)
|
(3 575)
|
(3 595)
|
(3 540)
|
(3 464)
|
(3 281)
|
(3 280)
|
(3 489)
|
(3 636)
|
(4 242)
|
(4 387)
|
(4 470)
|
(4 792)
|
(4 895)
|
(4 943)
|
(5 258)
|
(5 768)
|
(5 755)
|
(6 596)
|
(7 405)
|
(7 250)
|
(7 446)
|
(7 723)
|
(7 592)
|
(8 040)
|
(8 294)
|
(8 144)
|
(7 854)
|
|
| Gross Profit |
452
N/A
|
417
-8%
|
450
+8%
|
526
+17%
|
714
+36%
|
813
+14%
|
786
-3%
|
794
+1%
|
789
-1%
|
768
-3%
|
800
+4%
|
828
+3%
|
790
-5%
|
754
-5%
|
756
+0%
|
739
-2%
|
669
-9%
|
526
-21%
|
532
+1%
|
574
+8%
|
710
+24%
|
950
+34%
|
966
+2%
|
945
-2%
|
868
-8%
|
803
-7%
|
665
-17%
|
742
+12%
|
844
+14%
|
874
+4%
|
1 121
+28%
|
1 151
+3%
|
1 223
+6%
|
1 221
0%
|
1 284
+5%
|
1 319
+3%
|
1 298
-2%
|
1 341
+3%
|
1 207
-10%
|
1 067
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(363)
|
(370)
|
(378)
|
(412)
|
(441)
|
(459)
|
(473)
|
(490)
|
(489)
|
(527)
|
(542)
|
(539)
|
(555)
|
(555)
|
(594)
|
(642)
|
(619)
|
(646)
|
(622)
|
(624)
|
(704)
|
(759)
|
(779)
|
(799)
|
(776)
|
(749)
|
(747)
|
(773)
|
(781)
|
(769)
|
(786)
|
(798)
|
(869)
|
(890)
|
(953)
|
(974)
|
(987)
|
(1 015)
|
(974)
|
(959)
|
|
| Selling, General & Administrative |
(252)
|
(251)
|
(259)
|
(285)
|
(289)
|
(300)
|
(295)
|
(293)
|
(285)
|
(298)
|
(304)
|
(276)
|
(281)
|
(286)
|
(290)
|
(324)
|
(339)
|
(351)
|
(382)
|
(419)
|
(459)
|
(494)
|
(500)
|
(503)
|
(482)
|
(476)
|
(483)
|
(494)
|
(491)
|
(459)
|
(447)
|
(460)
|
(495)
|
(512)
|
(546)
|
(562)
|
(592)
|
(621)
|
(608)
|
(577)
|
|
| Research & Development |
(111)
|
(119)
|
(120)
|
(126)
|
(152)
|
(159)
|
(178)
|
(196)
|
(204)
|
(229)
|
(238)
|
(262)
|
(273)
|
(270)
|
(305)
|
(318)
|
(280)
|
(279)
|
(240)
|
(205)
|
(245)
|
(189)
|
(204)
|
(220)
|
(293)
|
(278)
|
(269)
|
(284)
|
(290)
|
(310)
|
(338)
|
(336)
|
(369)
|
(374)
|
(402)
|
(406)
|
(390)
|
(386)
|
(358)
|
(354)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(28)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(76)
|
(76)
|
(76)
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
|
| Operating Income |
90
N/A
|
47
-48%
|
71
+53%
|
114
+60%
|
272
+138%
|
353
+30%
|
313
-11%
|
304
-3%
|
301
-1%
|
241
-20%
|
257
+7%
|
289
+12%
|
235
-19%
|
199
-15%
|
162
-19%
|
96
-40%
|
50
-48%
|
(120)
N/A
|
(90)
+25%
|
(50)
+45%
|
6
N/A
|
191
+3 164%
|
186
-3%
|
146
-22%
|
92
-37%
|
54
-41%
|
(81)
N/A
|
(31)
+62%
|
63
N/A
|
105
+66%
|
334
+219%
|
353
+6%
|
354
+0%
|
331
-6%
|
331
0%
|
346
+5%
|
312
-10%
|
328
+5%
|
235
-28%
|
110
-53%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(21)
|
(28)
|
(32)
|
(33)
|
(60)
|
(41)
|
(23)
|
3
|
30
|
17
|
(28)
|
(31)
|
(40)
|
(52)
|
(40)
|
(48)
|
(61)
|
(58)
|
(34)
|
(20)
|
(17)
|
(5)
|
(12)
|
(12)
|
1
|
(24)
|
(42)
|
(61)
|
(77)
|
(88)
|
(50)
|
(60)
|
(44)
|
(6)
|
(42)
|
(28)
|
(37)
|
(164)
|
(93)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(9)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
3
|
3
|
3
|
2
|
(4)
|
(4)
|
20
|
21
|
21
|
25
|
3
|
3
|
3
|
(0)
|
|
| Total Other Income |
13
|
19
|
20
|
19
|
9
|
15
|
17
|
20
|
10
|
10
|
13
|
16
|
33
|
33
|
47
|
45
|
33
|
33
|
26
|
30
|
32
|
45
|
32
|
33
|
41
|
27
|
32
|
35
|
19
|
10
|
7
|
(4)
|
0
|
5
|
6
|
9
|
16
|
16
|
8
|
4
|
|
| Pre-Tax Income |
85
N/A
|
45
-47%
|
63
+41%
|
102
+62%
|
248
+143%
|
309
+24%
|
290
-6%
|
300
+4%
|
313
+4%
|
281
-10%
|
286
+2%
|
276
-3%
|
235
-15%
|
191
-19%
|
141
-26%
|
85
-40%
|
10
-88%
|
(157)
N/A
|
(131)
+17%
|
(63)
+52%
|
16
N/A
|
218
+1 298%
|
211
-3%
|
166
-21%
|
119
-29%
|
80
-33%
|
(71)
N/A
|
(34)
+52%
|
30
N/A
|
40
+31%
|
249
+525%
|
295
+19%
|
314
+6%
|
313
0%
|
352
+13%
|
339
-4%
|
302
-11%
|
309
+2%
|
83
-73%
|
23
-73%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
11
|
28
|
20
|
(39)
|
(47)
|
(50)
|
(51)
|
(53)
|
(52)
|
(46)
|
(34)
|
(29)
|
(12)
|
(20)
|
(17)
|
3
|
14
|
33
|
30
|
(3)
|
(32)
|
(44)
|
(46)
|
(22)
|
(13)
|
(12)
|
2
|
1
|
6
|
7
|
(3)
|
(3)
|
(2)
|
(22)
|
(30)
|
(31)
|
(37)
|
(2)
|
(13)
|
|
| Income from Continuing Operations |
70
|
56
|
91
|
122
|
209
|
263
|
240
|
250
|
260
|
229
|
240
|
242
|
206
|
178
|
121
|
68
|
13
|
(143)
|
(97)
|
(32)
|
12
|
186
|
167
|
119
|
96
|
67
|
(83)
|
(32)
|
31
|
46
|
256
|
292
|
311
|
311
|
330
|
309
|
271
|
272
|
81
|
10
|
|
| Net Income (Common) |
70
N/A
|
56
-21%
|
91
+64%
|
122
+33%
|
209
+71%
|
263
+26%
|
240
-9%
|
250
+4%
|
260
+4%
|
229
-12%
|
240
+5%
|
242
+1%
|
206
-15%
|
178
-14%
|
121
-32%
|
68
-44%
|
13
-81%
|
(143)
N/A
|
(97)
+32%
|
(32)
+67%
|
12
N/A
|
186
+1 413%
|
167
-10%
|
119
-28%
|
96
-19%
|
67
-30%
|
(83)
N/A
|
(32)
+61%
|
31
N/A
|
46
+49%
|
256
+456%
|
292
+14%
|
311
+6%
|
311
0%
|
330
+6%
|
309
-6%
|
271
-12%
|
272
+0%
|
81
-70%
|
10
-88%
|
|
| EPS (Diluted) |
1.23
N/A
|
0.89
-28%
|
1.49
+67%
|
1.98
+33%
|
3.29
+66%
|
3.74
+14%
|
3.41
-9%
|
3.2
-6%
|
3.43
+7%
|
2.92
-15%
|
3.06
+5%
|
3.07
+0%
|
2.56
-17%
|
2.35
-8%
|
1.6
-32%
|
0.89
-44%
|
0.17
-81%
|
-1.88
N/A
|
-1.12
+40%
|
-0.36
+68%
|
0.16
N/A
|
1.94
+1 113%
|
1.73
-11%
|
1.25
-28%
|
0.95
-24%
|
0.63
-34%
|
-0.77
N/A
|
-0.3
+61%
|
0.29
N/A
|
0.38
+31%
|
2.24
+489%
|
2.51
+12%
|
2.6
+4%
|
2.61
+0%
|
2.74
+5%
|
2.57
-6%
|
2.13
-17%
|
2.25
+6%
|
0.67
-70%
|
0.07
-90%
|
|
Switch to:
Switch to:
See Also
Discover More
