Alpha Networks Inc
TWSE:3380
Balance Sheet
Balance Sheet Decomposition
Alpha Networks Inc
Alpha Networks Inc
Balance Sheet
Alpha Networks Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
45
|
1 107
|
916
|
820
|
3 097
|
3 135
|
3 412
|
4 809
|
2 832
|
3 267
|
2 371
|
1 543
|
2 281
|
2 454
|
1 890
|
2 662
|
2 529
|
5 918
|
5 710
|
4 498
|
4 084
|
3 201
|
3 957
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 413
|
883
|
1 073
|
984
|
830
|
4 206
|
2 996
|
3 276
|
3 473
|
2 109
|
2 304
|
|
| Cash Equivalents |
45
|
1 107
|
916
|
820
|
3 097
|
3 135
|
3 412
|
4 809
|
2 832
|
3 267
|
2 371
|
1 543
|
868
|
1 571
|
817
|
1 678
|
1 699
|
1 712
|
2 714
|
1 222
|
611
|
1 092
|
1 654
|
|
| Short-Term Investments |
0
|
905
|
481
|
49
|
16
|
33
|
69
|
74
|
187
|
173
|
18
|
796
|
292
|
310
|
2 353
|
1 845
|
3 883
|
1 147
|
208
|
443
|
61
|
56
|
79
|
|
| Total Receivables |
1 636
|
2 046
|
2 764
|
3 704
|
5 087
|
5 671
|
4 976
|
4 633
|
5 915
|
7 319
|
5 865
|
6 008
|
5 518
|
3 971
|
3 711
|
2 980
|
2 174
|
4 355
|
6 875
|
4 053
|
5 599
|
4 899
|
3 971
|
|
| Accounts Receivables |
1 619
|
2 046
|
2 764
|
3 703
|
5 087
|
5 538
|
4 976
|
4 630
|
5 884
|
7 203
|
5 835
|
6 005
|
5 402
|
3 844
|
3 649
|
2 960
|
2 169
|
4 293
|
6 801
|
4 053
|
5 599
|
4 899
|
3 971
|
|
| Other Receivables |
17
|
0
|
0
|
1
|
0
|
133
|
0
|
3
|
31
|
116
|
30
|
3
|
116
|
127
|
62
|
21
|
6
|
62
|
74
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 094
|
1 600
|
1 453
|
1 913
|
2 063
|
2 145
|
1 981
|
2 411
|
4 078
|
4 787
|
3 625
|
4 394
|
4 015
|
3 788
|
3 130
|
3 383
|
3 722
|
5 089
|
7 029
|
9 239
|
9 424
|
7 455
|
6 929
|
|
| Other Current Assets |
138
|
41
|
77
|
62
|
107
|
61
|
164
|
118
|
224
|
389
|
592
|
1 084
|
517
|
246
|
300
|
296
|
208
|
2 639
|
884
|
468
|
1 074
|
857
|
767
|
|
| Total Current Assets |
2 912
|
5 699
|
5 691
|
6 548
|
10 370
|
11 044
|
10 600
|
12 046
|
13 237
|
15 935
|
12 471
|
13 825
|
12 623
|
10 769
|
11 384
|
11 166
|
12 517
|
19 149
|
20 706
|
18 700
|
20 243
|
16 468
|
15 704
|
|
| PP&E Net |
2 053
|
1 863
|
1 869
|
1 920
|
2 138
|
2 227
|
2 336
|
2 144
|
2 821
|
3 487
|
3 601
|
3 480
|
3 336
|
2 896
|
2 359
|
2 086
|
1 860
|
3 705
|
4 364
|
4 077
|
4 650
|
4 922
|
5 215
|
|
| PP&E Gross |
2 053
|
1 863
|
1 869
|
1 920
|
2 138
|
2 227
|
2 336
|
2 144
|
2 821
|
3 487
|
3 601
|
3 480
|
3 336
|
2 896
|
2 359
|
2 086
|
1 860
|
3 705
|
4 364
|
4 077
|
4 650
|
4 922
|
5 215
|
|
| Accumulated Depreciation |
732
|
938
|
528
|
718
|
953
|
1 177
|
1 337
|
1 535
|
1 735
|
2 026
|
2 197
|
2 394
|
2 794
|
3 037
|
3 063
|
3 262
|
3 374
|
3 353
|
3 762
|
4 318
|
4 509
|
3 769
|
4 249
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
66
|
43
|
167
|
115
|
114
|
108
|
86
|
85
|
93
|
59
|
77
|
70
|
950
|
1 083
|
766
|
726
|
606
|
809
|
|
| Goodwill |
0
|
0
|
0
|
0
|
135
|
141
|
141
|
141
|
141
|
141
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
579
|
353
|
579
|
579
|
579
|
863
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7
|
64
|
32
|
74
|
36
|
103
|
240
|
372
|
349
|
249
|
303
|
315
|
352
|
283
|
176
|
112
|
127
|
162
|
21
|
19
|
172
|
191
|
163
|
|
| Other Long-Term Assets |
210
|
159
|
244
|
122
|
138
|
104
|
110
|
91
|
105
|
109
|
111
|
209
|
196
|
137
|
149
|
149
|
221
|
456
|
478
|
590
|
764
|
1 032
|
490
|
|
| Other Assets |
0
|
0
|
0
|
0
|
135
|
141
|
141
|
141
|
141
|
141
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
579
|
353
|
579
|
579
|
579
|
863
|
|
| Total Assets |
5 183
N/A
|
7 785
+50%
|
7 837
+1%
|
8 664
+11%
|
12 817
+48%
|
13 685
+7%
|
13 471
-2%
|
14 960
+11%
|
16 768
+12%
|
20 035
+19%
|
16 729
-17%
|
18 050
+8%
|
16 726
-7%
|
14 314
-14%
|
14 261
0%
|
13 725
-4%
|
14 929
+9%
|
25 000
+67%
|
27 006
+8%
|
24 731
-8%
|
27 133
+10%
|
23 799
-12%
|
23 245
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 049
|
1 859
|
1 937
|
2 560
|
3 331
|
3 687
|
3 121
|
4 184
|
4 819
|
6 227
|
3 979
|
4 877
|
3 831
|
3 308
|
3 710
|
3 108
|
2 883
|
4 311
|
6 828
|
4 194
|
5 031
|
4 269
|
3 461
|
|
| Accrued Liabilities |
195
|
951
|
444
|
854
|
853
|
1 274
|
1 394
|
1 070
|
1 114
|
1 233
|
811
|
1 095
|
1 057
|
973
|
1 017
|
965
|
861
|
1 397
|
1 313
|
1 203
|
2 078
|
1 334
|
1 263
|
|
| Short-Term Debt |
598
|
752
|
1 197
|
19
|
670
|
116
|
135
|
159
|
1 035
|
1 312
|
778
|
598
|
310
|
0
|
0
|
0
|
0
|
953
|
2 843
|
4 045
|
3 936
|
880
|
1 615
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
389
|
0
|
0
|
138
|
0
|
0
|
137
|
0
|
0
|
0
|
0
|
0
|
171
|
567
|
482
|
53
|
31
|
115
|
|
| Other Current Liabilities |
409
|
261
|
215
|
375
|
402
|
237
|
277
|
307
|
439
|
572
|
606
|
480
|
705
|
503
|
570
|
565
|
429
|
2 754
|
2 164
|
1 660
|
1 949
|
2 247
|
1 886
|
|
| Total Current Liabilities |
2 251
|
3 823
|
3 793
|
3 808
|
5 256
|
5 703
|
4 927
|
5 721
|
7 545
|
9 345
|
6 173
|
7 187
|
6 215
|
4 783
|
5 297
|
4 638
|
4 173
|
9 585
|
13 715
|
11 584
|
13 047
|
8 762
|
8 340
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1 094
|
0
|
370
|
379
|
0
|
848
|
471
|
602
|
312
|
625
|
0
|
0
|
0
|
946
|
201
|
224
|
217
|
1 258
|
662
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
30
|
11
|
45
|
34
|
114
|
150
|
105
|
51
|
50
|
67
|
82
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 066
|
3 034
|
2 957
|
3 185
|
3 317
|
4 068
|
|
| Other Liabilities |
197
|
250
|
48
|
62
|
71
|
73
|
99
|
111
|
130
|
154
|
187
|
360
|
366
|
389
|
394
|
341
|
296
|
341
|
351
|
364
|
312
|
450
|
259
|
|
| Total Liabilities |
2 448
N/A
|
4 074
+66%
|
3 841
-6%
|
3 870
+1%
|
6 422
+66%
|
5 782
-10%
|
5 477
-5%
|
6 247
+14%
|
7 688
+23%
|
10 392
+35%
|
6 866
-34%
|
8 263
+20%
|
7 042
-15%
|
5 903
-16%
|
5 743
-3%
|
5 030
-12%
|
4 535
-10%
|
15 020
+231%
|
17 301
+15%
|
15 128
-13%
|
16 762
+11%
|
13 786
-18%
|
13 330
-3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2 000
|
2 000
|
2 500
|
2 829
|
3 553
|
4 063
|
4 488
|
4 642
|
4 711
|
4 757
|
5 137
|
4 918
|
4 971
|
4 429
|
4 345
|
4 445
|
5 435
|
5 427
|
5 417
|
5 417
|
5 417
|
5 417
|
5 417
|
|
| Retained Earnings |
375
|
453
|
745
|
1 350
|
1 714
|
2 152
|
2 037
|
2 419
|
2 753
|
2 993
|
3 013
|
3 054
|
2 874
|
1 928
|
2 276
|
2 407
|
2 100
|
2 302
|
1 731
|
2 049
|
2 636
|
2 268
|
1 971
|
|
| Additional Paid In Capital |
0
|
900
|
755
|
580
|
1 070
|
1 523
|
1 540
|
1 626
|
1 797
|
1 929
|
2 237
|
1 941
|
2 206
|
2 186
|
2 144
|
2 243
|
3 557
|
3 002
|
3 005
|
2 584
|
2 544
|
2 596
|
2 614
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
234
|
100
|
137
|
231
|
252
|
254
|
0
|
5
|
10
|
8
|
305
|
292
|
0
|
1
|
7
|
19
|
24
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
126
|
0
|
368
|
183
|
257
|
177
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
360
|
359
|
3
|
35
|
58
|
164
|
192
|
156
|
83
|
195
|
97
|
311
|
110
|
40
|
253
|
404
|
393
|
458
|
449
|
446
|
233
|
287
|
64
|
|
| Total Equity |
2 735
N/A
|
3 712
+36%
|
3 996
+8%
|
4 794
+20%
|
6 395
+33%
|
7 903
+24%
|
7 994
+1%
|
8 713
+9%
|
9 080
+4%
|
9 643
+6%
|
9 864
+2%
|
9 787
-1%
|
9 683
-1%
|
8 411
-13%
|
8 519
+1%
|
8 695
+2%
|
10 394
+20%
|
9 981
-4%
|
9 704
-3%
|
9 602
-1%
|
10 371
+8%
|
10 013
-3%
|
9 915
-1%
|
|
| Total Liabilities & Equity |
5 183
N/A
|
7 785
+50%
|
7 837
+1%
|
8 664
+11%
|
12 817
+48%
|
13 685
+7%
|
13 471
-2%
|
14 960
+11%
|
16 768
+12%
|
20 035
+19%
|
16 729
-17%
|
18 050
+8%
|
16 726
-7%
|
14 314
-14%
|
14 261
0%
|
13 725
-4%
|
14 929
+9%
|
25 000
+67%
|
27 006
+8%
|
24 731
-8%
|
27 133
+10%
|
23 799
-12%
|
23 245
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
294
|
294
|
294
|
302
|
345
|
389
|
410
|
416
|
419
|
428
|
444
|
434
|
435
|
434
|
434
|
444
|
544
|
543
|
542
|
542
|
542
|
542
|
542
|
|