Genius Electronic Optical Co Ltd
TWSE:3406
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Genius Electronic Optical Co Ltd
TWSE:3406
|
TW |
|
Tway Holdings Inc
KRX:004870
|
KR |
|
Q
|
QuantaSing Group Ltd
NASDAQ:QSG
|
CN |
|
Astronics Corp
NASDAQ:ATRO
|
US |
|
Nihon Parkerizing Co Ltd
TSE:4095
|
JP |
|
A
|
Avantel Ltd
BSE:532406
|
IN |
|
Gold Peak Technology Group Ltd
HKEX:40
|
HK |
|
Sembcorp Marine Ltd
SGX:S51
|
SG |
|
Precipio Inc
NASDAQ:PRPO
|
US |
|
Iervolino & Lady Bacardi Entertainment SpA
MIL:IE
|
IT |
|
T
|
TransGlobe Energy Corp
LSE:TGL
|
CA |
|
North Electro-Optic Co Ltd
SSE:600184
|
CN |
|
N
|
Nurminen Logistics Oyj
OMXH:NLG1V
|
FI |
|
Zheneng Jinjiang Environment Holding Co Ltd
SGX:BWM
|
CN |
|
ASA International Group PLC
LSE:ASAI
|
NL |
|
K
|
Kayne Anderson BDC Inc
NYSE:KBDC
|
US |
|
Paccar Inc
NASDAQ:PCAR
|
US |
|
Atlas Copco AB
STO:ATCO A
|
SE |
|
G
|
Garg Furnace Ltd
BSE:530615
|
IN |
|
Whitecap Resources Inc
TSX:WCP
|
CA |
|
F
|
Future PLC
F:FNWA
|
UK |
Income Statement
Earnings Waterfall
Genius Electronic Optical Co Ltd
Income Statement
Genius Electronic Optical Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
36
|
36
|
36
|
34
|
30
|
29
|
32
|
37
|
48
|
56
|
69
|
77
|
81
|
95
|
86
|
85
|
89
|
93
|
100
|
106
|
106
|
105
|
119
|
132
|
139
|
146
|
149
|
150
|
154
|
159
|
158
|
154
|
148
|
137
|
126
|
120
|
116
|
109
|
109
|
99
|
94
|
91
|
89
|
109
|
115
|
112
|
98
|
86
|
81
|
100
|
120
|
122
|
137
|
137
|
153
|
160
|
153
|
150
|
145
|
144
|
162
|
176
|
185
|
193
|
180
|
163
|
149
|
133
|
0
|
|
| Revenue |
931
N/A
|
1 033
+11%
|
1 107
+7%
|
1 056
-5%
|
1 097
+4%
|
1 264
+15%
|
1 614
+28%
|
2 540
+57%
|
4 555
+79%
|
5 739
+26%
|
7 177
+25%
|
8 350
+16%
|
8 430
+1%
|
9 887
+17%
|
10 035
+1%
|
10 302
+3%
|
11 398
+11%
|
10 278
-10%
|
10 340
+1%
|
10 686
+3%
|
9 592
-10%
|
9 656
+1%
|
9 557
-1%
|
9 542
0%
|
10 361
+9%
|
10 082
-3%
|
10 135
+1%
|
9 626
-5%
|
9 047
-6%
|
8 520
-6%
|
7 967
-6%
|
7 582
-5%
|
7 030
-7%
|
7 382
+5%
|
7 166
-3%
|
7 426
+4%
|
8 008
+8%
|
8 319
+4%
|
8 525
+2%
|
8 529
+0%
|
7 914
-7%
|
7 206
-9%
|
7 679
+7%
|
10 360
+35%
|
12 046
+16%
|
13 630
+13%
|
14 626
+7%
|
14 756
+1%
|
15 900
+8%
|
15 767
-1%
|
15 216
-3%
|
15 946
+5%
|
16 736
+5%
|
17 553
+5%
|
17 926
+2%
|
19 184
+7%
|
19 215
+0%
|
19 162
0%
|
18 916
-1%
|
20 593
+9%
|
21 675
+5%
|
23 583
+9%
|
25 904
+10%
|
24 544
-5%
|
23 187
-6%
|
23 272
+0%
|
23 061
-1%
|
23 307
+1%
|
24 989
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 165)
|
(1 252)
|
(1 235)
|
(1 118)
|
(1 137)
|
(1 235)
|
(1 531)
|
(2 173)
|
(3 381)
|
(4 147)
|
(5 209)
|
(6 034)
|
(6 274)
|
(7 442)
|
(7 497)
|
(7 791)
|
(8 778)
|
(8 141)
|
(8 666)
|
(9 333)
|
(8 764)
|
(9 051)
|
(8 900)
|
(8 848)
|
(9 413)
|
(9 151)
|
(9 359)
|
(8 793)
|
(8 318)
|
(7 716)
|
(6 876)
|
(6 285)
|
(5 283)
|
(5 176)
|
(4 587)
|
(4 604)
|
(4 737)
|
(4 837)
|
(4 978)
|
(4 954)
|
(4 848)
|
(4 486)
|
(4 770)
|
(5 855)
|
(6 391)
|
(7 189)
|
(7 722)
|
(8 151)
|
(8 990)
|
(9 118)
|
(9 123)
|
(9 891)
|
(10 819)
|
(11 504)
|
(11 556)
|
(11 960)
|
(11 546)
|
(11 519)
|
(11 559)
|
(13 144)
|
(13 944)
|
(14 970)
|
(16 261)
|
(15 199)
|
(15 190)
|
(15 505)
|
(15 704)
|
(16 115)
|
(16 864)
|
|
| Gross Profit |
(233)
N/A
|
(219)
+6%
|
(128)
+42%
|
(63)
+51%
|
(40)
+36%
|
29
N/A
|
83
+184%
|
367
+340%
|
1 175
+220%
|
1 592
+35%
|
1 969
+24%
|
2 316
+18%
|
2 156
-7%
|
2 445
+13%
|
2 538
+4%
|
2 511
-1%
|
2 620
+4%
|
2 136
-18%
|
1 674
-22%
|
1 353
-19%
|
829
-39%
|
605
-27%
|
657
+9%
|
694
+6%
|
949
+37%
|
931
-2%
|
776
-17%
|
833
+7%
|
730
-12%
|
804
+10%
|
1 091
+36%
|
1 298
+19%
|
1 747
+35%
|
2 206
+26%
|
2 579
+17%
|
2 822
+9%
|
3 271
+16%
|
3 483
+6%
|
3 547
+2%
|
3 574
+1%
|
3 066
-14%
|
2 720
-11%
|
2 909
+7%
|
4 504
+55%
|
5 655
+26%
|
6 441
+14%
|
6 903
+7%
|
6 606
-4%
|
6 910
+5%
|
6 649
-4%
|
6 092
-8%
|
6 055
-1%
|
5 918
-2%
|
6 049
+2%
|
6 370
+5%
|
7 224
+13%
|
7 670
+6%
|
7 643
0%
|
7 358
-4%
|
7 449
+1%
|
7 731
+4%
|
8 613
+11%
|
9 643
+12%
|
9 359
-3%
|
7 997
-15%
|
7 781
-3%
|
7 370
-5%
|
7 192
-2%
|
8 125
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(580)
|
(556)
|
(554)
|
(551)
|
(554)
|
(576)
|
(551)
|
(550)
|
(620)
|
(696)
|
(786)
|
(910)
|
(968)
|
(1 042)
|
(1 154)
|
(1 219)
|
(1 249)
|
(1 291)
|
(1 321)
|
(1 392)
|
(1 409)
|
(1 444)
|
(1 526)
|
(1 539)
|
(1 751)
|
(1 825)
|
(1 885)
|
(1 961)
|
(1 902)
|
(1 927)
|
(1 883)
|
(1 819)
|
(1 589)
|
(1 541)
|
(1 496)
|
(1 580)
|
(1 732)
|
(1 789)
|
(1 868)
|
(1 856)
|
(1 826)
|
(1 762)
|
(1 840)
|
(2 014)
|
(2 278)
|
(2 471)
|
(2 476)
|
(2 486)
|
(2 352)
|
(2 525)
|
(2 666)
|
(2 803)
|
(2 902)
|
(3 091)
|
(3 288)
|
(3 504)
|
(3 741)
|
(3 897)
|
(3 990)
|
(3 861)
|
(3 600)
|
(3 572)
|
(3 378)
|
(3 304)
|
(3 325)
|
(3 281)
|
(3 323)
|
(3 327)
|
(3 352)
|
|
| Selling, General & Administrative |
(233)
|
(226)
|
(245)
|
(238)
|
(248)
|
(264)
|
(257)
|
(269)
|
(339)
|
(471)
|
(506)
|
(549)
|
(583)
|
(569)
|
(623)
|
(654)
|
(624)
|
(632)
|
(632)
|
(655)
|
(673)
|
(677)
|
(745)
|
(762)
|
(916)
|
(938)
|
(935)
|
(939)
|
(840)
|
(801)
|
(750)
|
(722)
|
(634)
|
(588)
|
(565)
|
(572)
|
(630)
|
(654)
|
(664)
|
(708)
|
(698)
|
(699)
|
(723)
|
(766)
|
(876)
|
(925)
|
(918)
|
(902)
|
(857)
|
(856)
|
(879)
|
(911)
|
(960)
|
(978)
|
(1 031)
|
(1 091)
|
(1 219)
|
(1 256)
|
(1 285)
|
(1 300)
|
(1 280)
|
(1 359)
|
(1 356)
|
(1 373)
|
(1 323)
|
(1 272)
|
(1 290)
|
(1 256)
|
(1 263)
|
|
| Research & Development |
(347)
|
(330)
|
(309)
|
(313)
|
(305)
|
(312)
|
(295)
|
(281)
|
(281)
|
(309)
|
(325)
|
(361)
|
(385)
|
(434)
|
(493)
|
(549)
|
(626)
|
(659)
|
(689)
|
(738)
|
(724)
|
(763)
|
(774)
|
(766)
|
(822)
|
(874)
|
(937)
|
(1 010)
|
(1 050)
|
(1 012)
|
(1 021)
|
(985)
|
(943)
|
(941)
|
(918)
|
(997)
|
(1 095)
|
(1 133)
|
(1 178)
|
(1 143)
|
(1 128)
|
(1 113)
|
(1 169)
|
(1 299)
|
(1 402)
|
(1 408)
|
(1 420)
|
(1 446)
|
(1 495)
|
(1 153)
|
(1 270)
|
(1 375)
|
(1 942)
|
(2 057)
|
(2 200)
|
(2 356)
|
(2 523)
|
(2 584)
|
(2 647)
|
(2 503)
|
(2 320)
|
(2 212)
|
(2 022)
|
(1 924)
|
(2 003)
|
(2 001)
|
(2 025)
|
(2 071)
|
(2 089)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(4)
|
(7)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(7)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
46
|
0
|
0
|
(39)
|
(39)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(101)
|
(101)
|
0
|
0
|
0
|
0
|
0
|
8
|
(19)
|
(6)
|
0
|
50
|
51
|
51
|
0
|
(138)
|
(138)
|
(138)
|
0
|
(516)
|
(516)
|
(516)
|
0
|
(57)
|
(57)
|
(57)
|
0
|
(57)
|
(57)
|
(57)
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(8)
|
0
|
0
|
|
| Operating Income |
(813)
N/A
|
(775)
+5%
|
(682)
+12%
|
(614)
+10%
|
(593)
+3%
|
(546)
+8%
|
(468)
+14%
|
(183)
+61%
|
554
N/A
|
896
+62%
|
1 183
+32%
|
1 405
+19%
|
1 188
-15%
|
1 403
+18%
|
1 383
-1%
|
1 292
-7%
|
1 371
+6%
|
846
-38%
|
354
-58%
|
(39)
N/A
|
(581)
-1 386%
|
(839)
-44%
|
(869)
-4%
|
(845)
+3%
|
(803)
+5%
|
(894)
-11%
|
(1 109)
-24%
|
(1 128)
-2%
|
(1 172)
-4%
|
(1 123)
+4%
|
(792)
+29%
|
(521)
+34%
|
158
N/A
|
666
+321%
|
1 083
+63%
|
1 242
+15%
|
1 539
+24%
|
1 694
+10%
|
1 679
-1%
|
1 718
+2%
|
1 240
-28%
|
958
-23%
|
1 069
+12%
|
2 490
+133%
|
3 377
+36%
|
3 971
+18%
|
4 428
+12%
|
4 120
-7%
|
4 558
+11%
|
4 123
-10%
|
3 426
-17%
|
3 253
-5%
|
3 016
-7%
|
2 958
-2%
|
3 082
+4%
|
3 721
+21%
|
3 928
+6%
|
3 746
-5%
|
3 368
-10%
|
3 588
+7%
|
4 131
+15%
|
5 042
+22%
|
6 266
+24%
|
6 041
-4%
|
4 671
-23%
|
4 486
-4%
|
4 033
-10%
|
3 865
-4%
|
4 773
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
48
|
152
|
96
|
8
|
(35)
|
(92)
|
(42)
|
(49)
|
(160)
|
(134)
|
(168)
|
(47)
|
47
|
(24)
|
24
|
(131)
|
(101)
|
26
|
54
|
83
|
96
|
(11)
|
(105)
|
(65)
|
(3)
|
(41)
|
(13)
|
(48)
|
(227)
|
(219)
|
(302)
|
(372)
|
(286)
|
(365)
|
(272)
|
(189)
|
(243)
|
(166)
|
(143)
|
(165)
|
(122)
|
(90)
|
(134)
|
(144)
|
(236)
|
(225)
|
(250)
|
(296)
|
(386)
|
(372)
|
(433)
|
(368)
|
(233)
|
(197)
|
40
|
376
|
258
|
137
|
199
|
80
|
(20)
|
342
|
418
|
128
|
873
|
714
|
25
|
250
|
(160)
|
|
| Non-Reccuring Items |
(96)
|
(103)
|
(109)
|
(116)
|
0
|
7
|
51
|
103
|
83
|
0
|
0
|
(23)
|
(39)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
0
|
0
|
27
|
35
|
0
|
0
|
0
|
(28)
|
51
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
11
|
11
|
6
|
4
|
(12)
|
(14)
|
(7)
|
(3)
|
8
|
0
|
21
|
(3)
|
(6)
|
(12)
|
(35)
|
(14)
|
(11)
|
1
|
6
|
12
|
15
|
23
|
23
|
22
|
8
|
(22)
|
(29)
|
(30)
|
(22)
|
0
|
1
|
(2)
|
1
|
1
|
(7)
|
(9)
|
(13)
|
(12)
|
(17)
|
9
|
14
|
15
|
29
|
3
|
292
|
293
|
294
|
297
|
(69)
|
4
|
2
|
2
|
1
|
(10)
|
(9)
|
(10)
|
(84)
|
5
|
7
|
8
|
(97)
|
(111)
|
(142)
|
(196)
|
12
|
56
|
89
|
132
|
58
|
|
| Total Other Income |
(1)
|
31
|
21
|
16
|
24
|
7
|
10
|
14
|
65
|
86
|
94
|
97
|
2
|
(35)
|
(58)
|
(68)
|
(7)
|
(3)
|
18
|
14
|
34
|
19
|
5
|
14
|
(35)
|
(21)
|
(22)
|
(26)
|
171
|
183
|
164
|
182
|
(22)
|
(48)
|
(61)
|
(77)
|
13
|
17
|
67
|
42
|
53
|
94
|
91
|
139
|
231
|
224
|
237
|
255
|
240
|
144
|
275
|
353
|
456
|
537
|
431
|
412
|
345
|
359
|
376
|
311
|
483
|
418
|
421
|
463
|
368
|
321
|
348
|
280
|
318
|
|
| Pre-Tax Income |
(851)
N/A
|
(684)
+20%
|
(668)
+2%
|
(702)
-5%
|
(617)
+12%
|
(637)
-3%
|
(456)
+28%
|
(118)
+74%
|
550
N/A
|
848
+54%
|
1 130
+33%
|
1 430
+27%
|
1 192
-17%
|
1 332
+12%
|
1 313
-1%
|
1 079
-18%
|
1 227
+14%
|
870
-29%
|
431
-50%
|
70
-84%
|
(435)
N/A
|
(808)
-86%
|
(947)
-17%
|
(874)
+8%
|
(833)
+5%
|
(979)
-18%
|
(1 173)
-20%
|
(1 232)
-5%
|
(1 352)
-10%
|
(1 159)
+14%
|
(929)
+20%
|
(713)
+23%
|
(149)
+79%
|
253
N/A
|
770
+204%
|
1 002
+30%
|
1 296
+29%
|
1 533
+18%
|
1 586
+3%
|
1 576
-1%
|
1 236
-22%
|
977
-21%
|
1 055
+8%
|
2 488
+136%
|
3 526
+42%
|
4 263
+21%
|
4 710
+10%
|
4 376
-7%
|
4 285
-2%
|
3 900
-9%
|
3 271
-16%
|
3 240
-1%
|
3 183
-2%
|
3 287
+3%
|
3 543
+8%
|
4 498
+27%
|
4 390
-2%
|
4 247
-3%
|
3 949
-7%
|
3 988
+1%
|
4 497
+13%
|
5 691
+27%
|
6 963
+22%
|
6 436
-8%
|
5 925
-8%
|
5 577
-6%
|
4 496
-19%
|
4 527
+1%
|
4 990
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
144
|
88
|
62
|
67
|
57
|
63
|
36
|
(15)
|
(67)
|
(116)
|
(188)
|
(229)
|
(241)
|
(268)
|
(358)
|
(361)
|
(428)
|
(357)
|
(205)
|
(114)
|
68
|
129
|
189
|
178
|
127
|
149
|
183
|
196
|
203
|
165
|
122
|
79
|
(21)
|
(99)
|
(194)
|
(231)
|
(262)
|
(310)
|
(337)
|
(363)
|
(333)
|
(268)
|
(284)
|
(695)
|
(1 002)
|
(1 228)
|
(1 417)
|
(1 321)
|
(1 244)
|
(1 092)
|
(834)
|
(885)
|
(901)
|
(957)
|
(955)
|
(1 158)
|
(1 128)
|
(1 075)
|
(1 037)
|
(1 229)
|
(1 413)
|
(1 754)
|
(2 135)
|
(1 805)
|
(1 587)
|
(1 461)
|
(1 148)
|
(1 138)
|
(1 282)
|
|
| Income from Continuing Operations |
(708)
|
(596)
|
(606)
|
(635)
|
(560)
|
(574)
|
(420)
|
(133)
|
482
|
732
|
943
|
1 201
|
951
|
1 064
|
956
|
718
|
799
|
513
|
226
|
(44)
|
(367)
|
(679)
|
(758)
|
(697)
|
(705)
|
(830)
|
(990)
|
(1 036)
|
(1 149)
|
(993)
|
(807)
|
(635)
|
(171)
|
155
|
576
|
771
|
1 033
|
1 223
|
1 249
|
1 213
|
903
|
709
|
771
|
1 793
|
2 523
|
3 035
|
3 293
|
3 055
|
3 041
|
2 808
|
2 436
|
2 355
|
2 282
|
2 330
|
2 588
|
3 340
|
3 261
|
3 172
|
2 912
|
2 759
|
3 085
|
3 937
|
4 828
|
4 632
|
4 338
|
4 117
|
3 349
|
3 388
|
3 708
|
|
| Income to Minority Interest |
61
|
54
|
45
|
35
|
26
|
25
|
20
|
7
|
(18)
|
(30)
|
(36)
|
(33)
|
(13)
|
(5)
|
0
|
8
|
7
|
6
|
6
|
4
|
3
|
3
|
4
|
3
|
12
|
15
|
19
|
24
|
22
|
21
|
21
|
17
|
17
|
16
|
13
|
16
|
14
|
14
|
16
|
12
|
33
|
34
|
15
|
21
|
(1)
|
(6)
|
12
|
1
|
15
|
16
|
12
|
17
|
15
|
13
|
11
|
12
|
12
|
12
|
11
|
4
|
(12)
|
(14)
|
(18)
|
(13)
|
(14)
|
(8)
|
(1)
|
(4)
|
(6)
|
|
| Net Income (Common) |
(647)
N/A
|
(542)
+16%
|
(561)
-3%
|
(599)
-7%
|
(534)
+11%
|
(548)
-3%
|
(401)
+27%
|
(126)
+69%
|
465
N/A
|
702
+51%
|
906
+29%
|
1 168
+29%
|
938
-20%
|
1 059
+13%
|
956
-10%
|
726
-24%
|
806
+11%
|
518
-36%
|
232
-55%
|
(40)
N/A
|
(364)
-805%
|
(676)
-86%
|
(755)
-12%
|
(694)
+8%
|
(693)
+0%
|
(815)
-18%
|
(972)
-19%
|
(1 013)
-4%
|
(1 128)
-11%
|
(973)
+14%
|
(786)
+19%
|
(618)
+21%
|
(154)
+75%
|
170
N/A
|
589
+246%
|
787
+34%
|
1 048
+33%
|
1 237
+18%
|
1 265
+2%
|
1 225
-3%
|
936
-24%
|
743
-21%
|
785
+6%
|
1 814
+131%
|
2 522
+39%
|
3 029
+20%
|
3 305
+9%
|
3 056
-8%
|
3 056
+0%
|
2 824
-8%
|
2 448
-13%
|
2 372
-3%
|
2 297
-3%
|
2 343
+2%
|
2 599
+11%
|
3 353
+29%
|
3 274
-2%
|
3 185
-3%
|
2 923
-8%
|
2 763
-5%
|
3 073
+11%
|
3 923
+28%
|
4 811
+23%
|
4 619
-4%
|
4 323
-6%
|
4 108
-5%
|
3 348
-18%
|
3 384
+1%
|
3 702
+9%
|
|
| EPS (Diluted) |
-7.97
N/A
|
-6.68
+16%
|
-6.91
-3%
|
-7.38
-7%
|
-6.59
+11%
|
-6.76
-3%
|
-4.94
+27%
|
-1.48
+70%
|
5.61
N/A
|
8.4
+50%
|
10.02
+19%
|
12.61
+26%
|
10.44
-17%
|
11.42
+9%
|
10.47
-8%
|
7.84
-25%
|
8.66
+10%
|
5.63
-35%
|
2.28
-60%
|
-0.39
N/A
|
-3.67
-841%
|
-6.66
-81%
|
-7.42
-11%
|
-6.83
+8%
|
-6.82
+0%
|
-8.01
-17%
|
-9.45
-18%
|
-9.95
-5%
|
-11.09
-11%
|
-9.57
+14%
|
-7.73
+19%
|
-6.08
+21%
|
-1.51
+75%
|
1.67
N/A
|
5.79
+247%
|
7.74
+34%
|
10.21
+32%
|
12.04
+18%
|
12.34
+2%
|
11.95
-3%
|
9.1
-24%
|
7.18
-21%
|
7.55
+5%
|
17.45
+131%
|
24
+38%
|
27.07
+13%
|
29.5
+9%
|
27.25
-8%
|
27.22
0%
|
25.17
-8%
|
21.79
-13%
|
21.08
-3%
|
20.39
-3%
|
20.76
+2%
|
22.95
+11%
|
29.6
+29%
|
28.88
-2%
|
28.21
-2%
|
25.92
-8%
|
24.49
-6%
|
27.22
+11%
|
34.75
+28%
|
42.65
+23%
|
40.87
-4%
|
38.28
-6%
|
36.38
-5%
|
29.69
-18%
|
29.99
+1%
|
32.78
+9%
|
|