Genius Electronic Optical Co Ltd banner

Genius Electronic Optical Co Ltd
TWSE:3406

Watchlist Manager
Genius Electronic Optical Co Ltd Logo
Genius Electronic Optical Co Ltd
TWSE:3406
Watchlist
Price: 481 TWD 5.6% Market Closed
Market Cap: NT$54.2B

Income Statement

Earnings Waterfall
Genius Electronic Optical Co Ltd

Income Statement
Genius Electronic Optical Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
36
36
36
34
30
29
32
37
48
56
69
77
81
95
86
85
89
93
100
106
106
105
119
132
139
146
149
150
154
159
158
154
148
137
126
120
116
109
109
99
94
91
89
109
115
112
98
86
81
100
120
122
137
137
153
160
153
150
145
144
162
176
185
193
180
163
149
133
0
Revenue
931
N/A
1 033
+11%
1 107
+7%
1 056
-5%
1 097
+4%
1 264
+15%
1 614
+28%
2 540
+57%
4 555
+79%
5 739
+26%
7 177
+25%
8 350
+16%
8 430
+1%
9 887
+17%
10 035
+1%
10 302
+3%
11 398
+11%
10 278
-10%
10 340
+1%
10 686
+3%
9 592
-10%
9 656
+1%
9 557
-1%
9 542
0%
10 361
+9%
10 082
-3%
10 135
+1%
9 626
-5%
9 047
-6%
8 520
-6%
7 967
-6%
7 582
-5%
7 030
-7%
7 382
+5%
7 166
-3%
7 426
+4%
8 008
+8%
8 319
+4%
8 525
+2%
8 529
+0%
7 914
-7%
7 206
-9%
7 679
+7%
10 360
+35%
12 046
+16%
13 630
+13%
14 626
+7%
14 756
+1%
15 900
+8%
15 767
-1%
15 216
-3%
15 946
+5%
16 736
+5%
17 553
+5%
17 926
+2%
19 184
+7%
19 215
+0%
19 162
0%
18 916
-1%
20 593
+9%
21 675
+5%
23 583
+9%
25 904
+10%
24 544
-5%
23 187
-6%
23 272
+0%
23 061
-1%
23 307
+1%
24 989
+7%
Gross Profit
Cost of Revenue
(1 165)
(1 252)
(1 235)
(1 118)
(1 137)
(1 235)
(1 531)
(2 173)
(3 381)
(4 147)
(5 209)
(6 034)
(6 274)
(7 442)
(7 497)
(7 791)
(8 778)
(8 141)
(8 666)
(9 333)
(8 764)
(9 051)
(8 900)
(8 848)
(9 413)
(9 151)
(9 359)
(8 793)
(8 318)
(7 716)
(6 876)
(6 285)
(5 283)
(5 176)
(4 587)
(4 604)
(4 737)
(4 837)
(4 978)
(4 954)
(4 848)
(4 486)
(4 770)
(5 855)
(6 391)
(7 189)
(7 722)
(8 151)
(8 990)
(9 118)
(9 123)
(9 891)
(10 819)
(11 504)
(11 556)
(11 960)
(11 546)
(11 519)
(11 559)
(13 144)
(13 944)
(14 970)
(16 261)
(15 199)
(15 190)
(15 505)
(15 704)
(16 115)
(16 864)
Gross Profit
(233)
N/A
(219)
+6%
(128)
+42%
(63)
+51%
(40)
+36%
29
N/A
83
+184%
367
+340%
1 175
+220%
1 592
+35%
1 969
+24%
2 316
+18%
2 156
-7%
2 445
+13%
2 538
+4%
2 511
-1%
2 620
+4%
2 136
-18%
1 674
-22%
1 353
-19%
829
-39%
605
-27%
657
+9%
694
+6%
949
+37%
931
-2%
776
-17%
833
+7%
730
-12%
804
+10%
1 091
+36%
1 298
+19%
1 747
+35%
2 206
+26%
2 579
+17%
2 822
+9%
3 271
+16%
3 483
+6%
3 547
+2%
3 574
+1%
3 066
-14%
2 720
-11%
2 909
+7%
4 504
+55%
5 655
+26%
6 441
+14%
6 903
+7%
6 606
-4%
6 910
+5%
6 649
-4%
6 092
-8%
6 055
-1%
5 918
-2%
6 049
+2%
6 370
+5%
7 224
+13%
7 670
+6%
7 643
0%
7 358
-4%
7 449
+1%
7 731
+4%
8 613
+11%
9 643
+12%
9 359
-3%
7 997
-15%
7 781
-3%
7 370
-5%
7 192
-2%
8 125
+13%
Operating Income
Operating Expenses
(580)
(556)
(554)
(551)
(554)
(576)
(551)
(550)
(620)
(696)
(786)
(910)
(968)
(1 042)
(1 154)
(1 219)
(1 249)
(1 291)
(1 321)
(1 392)
(1 409)
(1 444)
(1 526)
(1 539)
(1 751)
(1 825)
(1 885)
(1 961)
(1 902)
(1 927)
(1 883)
(1 819)
(1 589)
(1 541)
(1 496)
(1 580)
(1 732)
(1 789)
(1 868)
(1 856)
(1 826)
(1 762)
(1 840)
(2 014)
(2 278)
(2 471)
(2 476)
(2 486)
(2 352)
(2 525)
(2 666)
(2 803)
(2 902)
(3 091)
(3 288)
(3 504)
(3 741)
(3 897)
(3 990)
(3 861)
(3 600)
(3 572)
(3 378)
(3 304)
(3 325)
(3 281)
(3 323)
(3 327)
(3 352)
Selling, General & Administrative
(233)
(226)
(245)
(238)
(248)
(264)
(257)
(269)
(339)
(471)
(506)
(549)
(583)
(569)
(623)
(654)
(624)
(632)
(632)
(655)
(673)
(677)
(745)
(762)
(916)
(938)
(935)
(939)
(840)
(801)
(750)
(722)
(634)
(588)
(565)
(572)
(630)
(654)
(664)
(708)
(698)
(699)
(723)
(766)
(876)
(925)
(918)
(902)
(857)
(856)
(879)
(911)
(960)
(978)
(1 031)
(1 091)
(1 219)
(1 256)
(1 285)
(1 300)
(1 280)
(1 359)
(1 356)
(1 373)
(1 323)
(1 272)
(1 290)
(1 256)
(1 263)
Research & Development
(347)
(330)
(309)
(313)
(305)
(312)
(295)
(281)
(281)
(309)
(325)
(361)
(385)
(434)
(493)
(549)
(626)
(659)
(689)
(738)
(724)
(763)
(774)
(766)
(822)
(874)
(937)
(1 010)
(1 050)
(1 012)
(1 021)
(985)
(943)
(941)
(918)
(997)
(1 095)
(1 133)
(1 178)
(1 143)
(1 128)
(1 113)
(1 169)
(1 299)
(1 402)
(1 408)
(1 420)
(1 446)
(1 495)
(1 153)
(1 270)
(1 375)
(1 942)
(2 057)
(2 200)
(2 356)
(2 523)
(2 584)
(2 647)
(2 503)
(2 320)
(2 212)
(2 022)
(1 924)
(2 003)
(2 001)
(2 025)
(2 071)
(2 089)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(4)
(7)
(11)
(12)
(13)
(13)
(12)
(11)
(12)
(11)
(10)
(12)
(12)
(12)
(12)
(7)
(8)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
83
46
0
0
(39)
(39)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
(101)
(101)
0
0
0
0
0
8
(19)
(6)
0
50
51
51
0
(138)
(138)
(138)
0
(516)
(516)
(516)
0
(57)
(57)
(57)
0
(57)
(57)
(57)
0
0
0
(8)
0
(8)
(8)
0
0
Operating Income
(813)
N/A
(775)
+5%
(682)
+12%
(614)
+10%
(593)
+3%
(546)
+8%
(468)
+14%
(183)
+61%
554
N/A
896
+62%
1 183
+32%
1 405
+19%
1 188
-15%
1 403
+18%
1 383
-1%
1 292
-7%
1 371
+6%
846
-38%
354
-58%
(39)
N/A
(581)
-1 386%
(839)
-44%
(869)
-4%
(845)
+3%
(803)
+5%
(894)
-11%
(1 109)
-24%
(1 128)
-2%
(1 172)
-4%
(1 123)
+4%
(792)
+29%
(521)
+34%
158
N/A
666
+321%
1 083
+63%
1 242
+15%
1 539
+24%
1 694
+10%
1 679
-1%
1 718
+2%
1 240
-28%
958
-23%
1 069
+12%
2 490
+133%
3 377
+36%
3 971
+18%
4 428
+12%
4 120
-7%
4 558
+11%
4 123
-10%
3 426
-17%
3 253
-5%
3 016
-7%
2 958
-2%
3 082
+4%
3 721
+21%
3 928
+6%
3 746
-5%
3 368
-10%
3 588
+7%
4 131
+15%
5 042
+22%
6 266
+24%
6 041
-4%
4 671
-23%
4 486
-4%
4 033
-10%
3 865
-4%
4 773
+23%
Pre-Tax Income
Interest Income Expense
48
152
96
8
(35)
(92)
(42)
(49)
(160)
(134)
(168)
(47)
47
(24)
24
(131)
(101)
26
54
83
96
(11)
(105)
(65)
(3)
(41)
(13)
(48)
(227)
(219)
(302)
(372)
(286)
(365)
(272)
(189)
(243)
(166)
(143)
(165)
(122)
(90)
(134)
(144)
(236)
(225)
(250)
(296)
(386)
(372)
(433)
(368)
(233)
(197)
40
376
258
137
199
80
(20)
342
418
128
873
714
25
250
(160)
Non-Reccuring Items
(96)
(103)
(109)
(116)
0
7
51
103
83
0
0
(23)
(39)
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
(102)
0
0
0
0
0
27
35
0
0
0
(28)
51
0
0
0
(138)
0
0
0
(58)
0
0
0
(57)
0
0
0
(57)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
11
11
6
4
(12)
(14)
(7)
(3)
8
0
21
(3)
(6)
(12)
(35)
(14)
(11)
1
6
12
15
23
23
22
8
(22)
(29)
(30)
(22)
0
1
(2)
1
1
(7)
(9)
(13)
(12)
(17)
9
14
15
29
3
292
293
294
297
(69)
4
2
2
1
(10)
(9)
(10)
(84)
5
7
8
(97)
(111)
(142)
(196)
12
56
89
132
58
Total Other Income
(1)
31
21
16
24
7
10
14
65
86
94
97
2
(35)
(58)
(68)
(7)
(3)
18
14
34
19
5
14
(35)
(21)
(22)
(26)
171
183
164
182
(22)
(48)
(61)
(77)
13
17
67
42
53
94
91
139
231
224
237
255
240
144
275
353
456
537
431
412
345
359
376
311
483
418
421
463
368
321
348
280
318
Pre-Tax Income
(851)
N/A
(684)
+20%
(668)
+2%
(702)
-5%
(617)
+12%
(637)
-3%
(456)
+28%
(118)
+74%
550
N/A
848
+54%
1 130
+33%
1 430
+27%
1 192
-17%
1 332
+12%
1 313
-1%
1 079
-18%
1 227
+14%
870
-29%
431
-50%
70
-84%
(435)
N/A
(808)
-86%
(947)
-17%
(874)
+8%
(833)
+5%
(979)
-18%
(1 173)
-20%
(1 232)
-5%
(1 352)
-10%
(1 159)
+14%
(929)
+20%
(713)
+23%
(149)
+79%
253
N/A
770
+204%
1 002
+30%
1 296
+29%
1 533
+18%
1 586
+3%
1 576
-1%
1 236
-22%
977
-21%
1 055
+8%
2 488
+136%
3 526
+42%
4 263
+21%
4 710
+10%
4 376
-7%
4 285
-2%
3 900
-9%
3 271
-16%
3 240
-1%
3 183
-2%
3 287
+3%
3 543
+8%
4 498
+27%
4 390
-2%
4 247
-3%
3 949
-7%
3 988
+1%
4 497
+13%
5 691
+27%
6 963
+22%
6 436
-8%
5 925
-8%
5 577
-6%
4 496
-19%
4 527
+1%
4 990
+10%
Net Income
Tax Provision
144
88
62
67
57
63
36
(15)
(67)
(116)
(188)
(229)
(241)
(268)
(358)
(361)
(428)
(357)
(205)
(114)
68
129
189
178
127
149
183
196
203
165
122
79
(21)
(99)
(194)
(231)
(262)
(310)
(337)
(363)
(333)
(268)
(284)
(695)
(1 002)
(1 228)
(1 417)
(1 321)
(1 244)
(1 092)
(834)
(885)
(901)
(957)
(955)
(1 158)
(1 128)
(1 075)
(1 037)
(1 229)
(1 413)
(1 754)
(2 135)
(1 805)
(1 587)
(1 461)
(1 148)
(1 138)
(1 282)
Income from Continuing Operations
(708)
(596)
(606)
(635)
(560)
(574)
(420)
(133)
482
732
943
1 201
951
1 064
956
718
799
513
226
(44)
(367)
(679)
(758)
(697)
(705)
(830)
(990)
(1 036)
(1 149)
(993)
(807)
(635)
(171)
155
576
771
1 033
1 223
1 249
1 213
903
709
771
1 793
2 523
3 035
3 293
3 055
3 041
2 808
2 436
2 355
2 282
2 330
2 588
3 340
3 261
3 172
2 912
2 759
3 085
3 937
4 828
4 632
4 338
4 117
3 349
3 388
3 708
Income to Minority Interest
61
54
45
35
26
25
20
7
(18)
(30)
(36)
(33)
(13)
(5)
0
8
7
6
6
4
3
3
4
3
12
15
19
24
22
21
21
17
17
16
13
16
14
14
16
12
33
34
15
21
(1)
(6)
12
1
15
16
12
17
15
13
11
12
12
12
11
4
(12)
(14)
(18)
(13)
(14)
(8)
(1)
(4)
(6)
Net Income (Common)
(647)
N/A
(542)
+16%
(561)
-3%
(599)
-7%
(534)
+11%
(548)
-3%
(401)
+27%
(126)
+69%
465
N/A
702
+51%
906
+29%
1 168
+29%
938
-20%
1 059
+13%
956
-10%
726
-24%
806
+11%
518
-36%
232
-55%
(40)
N/A
(364)
-805%
(676)
-86%
(755)
-12%
(694)
+8%
(693)
+0%
(815)
-18%
(972)
-19%
(1 013)
-4%
(1 128)
-11%
(973)
+14%
(786)
+19%
(618)
+21%
(154)
+75%
170
N/A
589
+246%
787
+34%
1 048
+33%
1 237
+18%
1 265
+2%
1 225
-3%
936
-24%
743
-21%
785
+6%
1 814
+131%
2 522
+39%
3 029
+20%
3 305
+9%
3 056
-8%
3 056
+0%
2 824
-8%
2 448
-13%
2 372
-3%
2 297
-3%
2 343
+2%
2 599
+11%
3 353
+29%
3 274
-2%
3 185
-3%
2 923
-8%
2 763
-5%
3 073
+11%
3 923
+28%
4 811
+23%
4 619
-4%
4 323
-6%
4 108
-5%
3 348
-18%
3 384
+1%
3 702
+9%
EPS (Diluted)
-7.97
N/A
-6.68
+16%
-6.91
-3%
-7.38
-7%
-6.59
+11%
-6.76
-3%
-4.94
+27%
-1.48
+70%
5.61
N/A
8.4
+50%
10.02
+19%
12.61
+26%
10.44
-17%
11.42
+9%
10.47
-8%
7.84
-25%
8.66
+10%
5.63
-35%
2.28
-60%
-0.39
N/A
-3.67
-841%
-6.66
-81%
-7.42
-11%
-6.83
+8%
-6.82
+0%
-8.01
-17%
-9.45
-18%
-9.95
-5%
-11.09
-11%
-9.57
+14%
-7.73
+19%
-6.08
+21%
-1.51
+75%
1.67
N/A
5.79
+247%
7.74
+34%
10.21
+32%
12.04
+18%
12.34
+2%
11.95
-3%
9.1
-24%
7.18
-21%
7.55
+5%
17.45
+131%
24
+38%
27.07
+13%
29.5
+9%
27.25
-8%
27.22
0%
25.17
-8%
21.79
-13%
21.08
-3%
20.39
-3%
20.76
+2%
22.95
+11%
29.6
+29%
28.88
-2%
28.21
-2%
25.92
-8%
24.49
-6%
27.22
+11%
34.75
+28%
42.65
+23%
40.87
-4%
38.28
-6%
36.38
-5%
29.69
-18%
29.99
+1%
32.78
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett