Income Statement

Revenue

+42%

+152%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	3	4	4	4	4	4	4	4	5	4	4	4	4	5	5	5	6	5	5	5	4	4	4	4	0
Revenue	9 282 N/A	8 981 -3%	8 731 -3%	8 438 -3%	8 270 -2%	8 544 +3%	9 075 +6%	9 603 +6%	10 271 +7%	10 208 -1%	9 781 -4%	9 594 -2%	9 147 -5%	8 767 -4%	8 779 +0%	9 127 +4%	9 014 -1%	8 508 -6%	7 647 -10%	6 682 -13%	6 177 -8%	6 643 +8%	7 089 +7%	7 060 0%	6 952 -2%	7 012 +1%	7 223 +3%	7 388 +2%	7 762 +5%	8 250 +6%	8 220 0%	8 518 +4%	9 290 +9%	9 479 +2%	10 260 +8%	11 286 +10%	12 161 +8%	12 510 +3%	13 045 +4%	13 547 +4%	13 460 -1%	13 263 -1%	12 455 -6%	10 965 -12%	10 710 -2%	11 319 +6%	11 819 +4%	12 922 +9%	13 569 +5%	13 712 +1%	14 086 +3%	14 142 +0%	15 108 +7%	16 310 +8%	18 390 +13%	20 867 +13%	24 040 +15%	26 054 +8%	27 261 +5%	28 009 +3%	26 241 -6%	25 402 -3%	25 535 +1%	25 336 -1%	25 044 -1%	26 377 +5%	25 762 -2%	27 764 +8%	34 141 +23%
Gross Profit
Cost of Revenue	(7 383)	(7 055)	(6 840)	(6 604)	(6 511)	(6 839)	(7 299)	(7 740)	(8 279)	(8 134)	(7 735)	(7 603)	(7 241)	(6 926)	(6 847)	(7 087)	(6 942)	(6 468)	(5 848)	(5 123)	(4 576)	(4 978)	(5 255)	(5 122)	(5 067)	(5 078)	(5 267)	(5 348)	(5 568)	(5 936)	(5 860)	(6 111)	(6 901)	(7 143)	(7 755)	(8 622)	(8 996)	(9 002)	(9 256)	(9 409)	(9 443)	(9 369)	(8 750)	(7 532)	(7 180)	(7 832)	(8 371)	(9 428)	(9 499)	(9 263)	(9 359)	(8 869)	(9 878)	(10 595)	(11 833)	(13 616)	(15 705)	(17 263)	(18 444)	(19 132)	(18 265)	(17 821)	(17 820)	(17 429)	(16 937)	(17 986)	(17 390)	(19 672)	(25 687)
Gross Profit	1 899 N/A	1 926 +1%	1 891 -2%	1 834 -3%	1 759 -4%	1 704 -3%	1 776 +4%	1 863 +5%	1 993 +7%	2 073 +4%	2 046 -1%	1 990 -3%	1 906 -4%	1 841 -3%	1 931 +5%	2 040 +6%	2 071 +2%	2 039 -2%	1 799 -12%	1 560 -13%	1 600 +3%	1 665 +4%	1 834 +10%	1 938 +6%	1 885 -3%	1 933 +3%	1 956 +1%	2 040 +4%	2 194 +8%	2 314 +5%	2 360 +2%	2 408 +2%	2 390 -1%	2 337 -2%	2 505 +7%	2 664 +6%	3 165 +19%	3 509 +11%	3 790 +8%	4 138 +9%	4 017 -3%	3 894 -3%	3 705 -5%	3 434 -7%	3 530 +3%	3 486 -1%	3 448 -1%	3 494 +1%	4 071 +17%	4 449 +9%	4 727 +6%	5 273 +12%	5 230 -1%	5 715 +9%	6 557 +15%	7 250 +11%	8 335 +15%	8 791 +5%	8 817 +0%	8 876 +1%	7 976 -10%	7 581 -5%	7 715 +2%	7 907 +2%	8 108 +3%	8 391 +4%	8 372 0%	8 092 -3%	8 454 +4%
Operating Income
Operating Expenses	(1 164)	(1 282)	(1 330)	(1 334)	(1 352)	(1 292)	(1 326)	(1 383)	(1 407)	(1 433)	(1 417)	(1 370)	(1 326)	(1 304)	(1 323)	(1 357)	(1 363)	(1 354)	(1 300)	(1 248)	(1 284)	(1 283)	(1 339)	(1 391)	(1 410)	(1 483)	(1 540)	(1 573)	(1 632)	(1 692)	(1 730)	(1 763)	(1 767)	(1 786)	(1 872)	(2 012)	(2 234)	(2 482)	(2 680)	(2 891)	(2 921)	(2 908)	(2 882)	(2 805)	(2 833)	(2 840)	(2 851)	(2 892)	(3 107)	(3 205)	(3 309)	(3 495)	(3 556)	(3 762)	(4 006)	(4 039)	(4 236)	(4 222)	(4 142)	(4 246)	(4 007)	(4 009)	(4 050)	(4 155)	(4 305)	(4 200)	(4 267)	(4 123)	(4 104)
Selling, General & Administrative	(443)	(494)	(507)	(487)	(474)	(427)	(431)	(454)	(453)	(459)	(451)	(452)	(444)	(447)	(464)	(480)	(492)	(482)	(464)	(439)	(441)	(438)	(448)	(452)	(449)	(465)	(465)	(477)	(496)	(518)	(549)	(568)	(565)	(558)	(559)	(561)	(601)	(620)	(636)	(662)	(647)	(641)	(644)	(614)	(613)	(599)	(559)	(554)	(603)	(614)	(643)	(696)	(738)	(776)	(861)	(905)	(946)	(962)	(952)	(957)	(891)	(946)	(916)	(990)	(1 081)	(910)	(962)	(864)	(774)
Research & Development	(722)	(789)	(823)	(847)	(879)	(865)	(895)	(929)	(955)	(973)	(966)	(918)	(882)	(857)	(858)	(838)	(870)	(793)	(756)	(726)	(689)	(762)	(769)	(820)	(807)	(865)	(924)	(945)	(985)	(1 023)	(1 031)	(1 041)	(1 046)	(1 054)	(1 136)	(1 275)	(1 470)	(1 738)	(1 959)	(2 185)	(2 274)	(2 267)	(2 238)	(2 191)	(2 220)	(2 242)	(2 292)	(2 338)	(2 504)	(1 843)	(1 919)	(2 052)	(2 818)	(2 986)	(3 146)	(3 134)	(3 290)	(3 260)	(3 190)	(3 289)	(3 116)	(3 063)	(3 134)	(3 165)	(3 223)	(3 290)	(3 305)	(3 258)	(3 330)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(38)	0	(80)	0	(83)	(154)	(83)	(122)	(119)	(154)	(153)	(151)	(151)	(151)	(151)	(150)	(154)	(157)	(158)	(161)	(159)	(163)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(80)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(16)	(16)	0	(124)	(85)	(44)	0	0	0	0	0	0	0	0	0	(747)	(747)	(747)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	735 N/A	644 -12%	560 -13%	499 -11%	407 -19%	412 +1%	450 +9%	481 +7%	585 +22%	641 +10%	629 -2%	620 -1%	580 -7%	537 -7%	609 +13%	683 +12%	709 +4%	685 -3%	499 -27%	311 -38%	317 +2%	382 +21%	495 +29%	547 +11%	475 -13%	450 -5%	416 -8%	467 +12%	562 +21%	622 +10%	630 +1%	645 +2%	623 -4%	551 -12%	634 +15%	652 +3%	931 +43%	1 027 +10%	1 110 +8%	1 247 +12%	1 096 -12%	986 -10%	823 -17%	629 -24%	697 +11%	646 -7%	597 -8%	603 +1%	964 +60%	1 244 +29%	1 418 +14%	1 778 +25%	1 674 -6%	1 953 +17%	2 551 +31%	3 211 +26%	4 099 +28%	4 569 +11%	4 675 +2%	4 630 -1%	3 969 -14%	3 572 -10%	3 664 +3%	3 753 +2%	3 803 +1%	4 193 +10%	4 106 -2%	3 970 -3%	4 350 +10%
Pre-Tax Income
Interest Income Expense	69	94	70	45	25	(10)	(1)	3	(40)	(28)	(28)	(15)	26	13	14	(3)	(3)	15	15	18	27	20	16	21	11	8	19	11	22	12	10	6	12	46	47	64	48	25	10	7	29	36	56	51	17	8	(15)	(25)	(30)	(36)	(37)	(35)	(24)	(20)	2	82	168	153	180	194	112	195	225	145	248	224	136	83	67
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(1)	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	(0)	0	(0)	0	0	0	8	0	12	12	4	0	1	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)
Total Other Income	4	3	5	17	24	46	69	90	119	102	78	41	8	4	1	7	(1)	0	2	2	6	5	11	21	27	19	14	4	(2)	9	6	7	7	16	9	9	6	7	2	1	10	65	67	68	69	69	72	71	68	32	79	85	91	83	85	82	78	70	73	69	74	73	22	21	12	14	15	14	30
Pre-Tax Income	808 N/A	741 -8%	635 -14%	561 -12%	456 -19%	449 -2%	519 +16%	573 +10%	664 +16%	714 +8%	680 -5%	645 -5%	612 -5%	552 -10%	624 +13%	688 +10%	705 +3%	700 -1%	514 -27%	330 -36%	348 +6%	407 +17%	521 +28%	590 +13%	514 -13%	478 -7%	448 -6%	482 +7%	582 +21%	641 +10%	646 +1%	658 +2%	634 -4%	612 -3%	701 +15%	737 +5%	989 +34%	1 059 +7%	1 122 +6%	1 255 +12%	1 135 -9%	1 087 -4%	946 -13%	748 -21%	783 +5%	723 -8%	653 -10%	648 -1%	1 002 +55%	1 240 +24%	1 460 +18%	1 828 +25%	1 741 -5%	2 016 +16%	2 637 +31%	3 376 +28%	4 345 +29%	4 792 +10%	4 928 +3%	4 894 -1%	4 155 -15%	3 841 -8%	3 911 +2%	3 920 +0%	4 062 +4%	4 431 +9%	4 257 -4%	4 068 -4%	4 443 +9%
Net Income
Tax Provision	(61)	(62)	(56)	(54)	(43)	(41)	(47)	(51)	(60)	(73)	(78)	(82)	(85)	(75)	(83)	(92)	(93)	(96)	(73)	(50)	(59)	(70)	(89)	(100)	(75)	(67)	(63)	(67)	(88)	(99)	(91)	(92)	(83)	(78)	(94)	(99)	(134)	(140)	(153)	(171)	(147)	(152)	(132)	(114)	(150)	(144)	(141)	(130)	(152)	(180)	(218)	(275)	(281)	(319)	(399)	(497)	(634)	(692)	(751)	(751)	(647)	(604)	(606)	(604)	(612)	(681)	(633)	(611)	(673)
Income from Continuing Operations	747	679	580	507	413	407	472	522	605	641	602	563	527	477	541	596	612	604	442	279	289	337	433	490	439	411	386	415	494	543	555	566	551	534	607	638	855	918	969	1 084	988	934	813	635	633	580	513	517	850	1 059	1 242	1 553	1 460	1 698	2 238	2 879	3 710	4 099	4 177	4 142	3 508	3 236	3 305	3 316	3 451	3 750	3 624	3 457	3 770
Net Income (Common)	747 N/A	679 -9%	580 -15%	507 -13%	413 -19%	407 -1%	472 +16%	522 +11%	605 +16%	641 +6%	602 -6%	563 -6%	527 -6%	477 -9%	541 +13%	596 +10%	612 +3%	604 -1%	442 -27%	279 -37%	289 +3%	337 +17%	433 +28%	490 +13%	439 -10%	411 -6%	386 -6%	415 +8%	494 +19%	543 +10%	555 +2%	566 +2%	551 -3%	534 -3%	607 +14%	638 +5%	855 +34%	918 +7%	969 +6%	1 084 +12%	988 -9%	934 -5%	813 -13%	635 -22%	633 0%	580 -9%	513 -12%	517 +1%	850 +64%	1 059 +25%	1 242 +17%	1 553 +25%	1 460 -6%	1 698 +16%	2 238 +32%	2 879 +29%	3 710 +29%	4 099 +10%	4 177 +2%	4 142 -1%	3 508 -15%	3 236 -8%	3 305 +2%	3 316 +0%	3 451 +4%	3 750 +9%	3 624 -3%	3 457 -5%	3 770 +9%
EPS (Diluted)	5.53 N/A	5.04 -9%	4.32 -14%	3.75 -13%	3.08 -18%	3.04 -1%	3.52 +16%	3.89 +11%	4.51 +16%	4.76 +6%	4.46 -6%	4.2 -6%	3.92 -7%	3.54 -10%	4.02 +14%	4.43 +10%	4.55 +3%	4.48 -2%	3.27 -27%	2.08 -36%	2.15 +3%	2.5 +16%	3.21 +28%	3.63 +13%	3.26 -10%	3.04 -7%	2.85 -6%	3.07 +8%	3.66 +19%	4.02 +10%	4.11 +2%	4.2 +2%	4.09 -3%	3.96 -3%	4.5 +14%	4.74 +5%	6.35 +34%	6.82 +7%	7.2 +6%	8.04 +12%	7.33 -9%	6.95 -5%	6.06 -13%	4.72 -22%	4.71 0%	4.31 -8%	3.81 -12%	3.85 +1%	6.32 +64%	7.89 +25%	9.25 +17%	11.55 +25%	10.86 -6%	12.62 +16%	16.64 +32%	21.39 +29%	27.47 +28%	30.45 +11%	31.07 +2%	30.73 -1%	26.02 -15%	24.06 -8%	24.59 +2%	24.56 0%	25.56 +4%	27.86 +9%	26.95 -3%	25.67 -5%	28.01 +9%

Income Statement Balance Sheet Cash Flow Statement

Global Unichip Corp
TWSE:3443

Income Statement

Earnings Waterfall
Global Unichip Corp

Income Statement
Global Unichip Corp

See Also

Company

Help

Tools

Stocks

Global Unichip Corp TWSE:3443

Income Statement

Earnings Waterfall Global Unichip Corp

Income Statement Global Unichip Corp

See Also

Company

Help

Tools

Stocks

Global Unichip Corp
TWSE:3443

Earnings Waterfall
Global Unichip Corp

Income Statement
Global Unichip Corp