Elite Advanced Laser Corp
TWSE:3450
Intrinsic Value
Elite Advanced Laser Corp. is engaged in the manufacture of advanced optoelectronic components and the wholesale and retail of electronic materials. [ Read More ]
The intrinsic value of one
Elite Advanced Laser Corp
stock under the Base Case scenario is
36.13
TWD.
Compared to the current market price of 65.8 TWD,
Elite Advanced Laser Corp
is
Overvalued by 45%.
Elite Advanced Laser Corp's market capitalization is 9.6B TWD.
Elite Advanced Laser Corp stock price is 65.8 TWD.
Elite Advanced Laser Corp stock (36.13 TWD) is 45% less than its price (65.8 TWD).
Elite Advanced Laser Corp stock (32.41 TWD) is 51% less than its price (65.8 TWD). Open DCF Valuation
Elite Advanced Laser Corp stock (39.85 TWD) is 39% less than its price (65.8 TWD). Open Relative Valuation
Elite Advanced Laser Corp has upside potential of 6% compared to the average analyst price target.
Open Wall St Estimates
Elite Advanced Laser Corp has positive Operating Income for the last twelve months.
Elite Advanced Laser Corp has positive three-year average ROIC (Return on Invested Capital): 9%. The company is efficient at using invested capital to generate operating income.
Elite Advanced Laser Corp has positive Free Cash Flow for the last twelve months.
Elite Advanced Laser Corp's Revenue has been falling by 5% per year for the last 3 years.
Elite Advanced Laser Corp has positive Gross Profit for the last twelve months.
Elite Advanced Laser Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 1%.
Elite Advanced Laser Corp's ROE (Return on Equity) has decreased in the last 3 years from 7% to -2%.
Elite Advanced Laser Corp has negative Net Income for the last twelve months.
Elite Advanced Laser Corp has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
Elite Advanced Laser Corp's ROE (Return on Equity) for the past 12 months is negative and is equal to -2%.
Elite Advanced Laser Corp's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 14% to 1%.
Elite Advanced Laser Corp's Revenue has dropped by 20% over the past 12 months.
Elite Advanced Laser Corp's long-term assets (9B TWD) exceed its long-term liabilties (5B TWD).
Elite Advanced Laser Corp's Altman Z-Score is equal to 2.06.
Elite Advanced Laser Corp's short-term assets (4B TWD) exceed its short-term liabilties (2B TWD).
Elite Advanced Laser Corp's D/E (Debt to Equity) is very low and is equal to 0.06.
Elite Advanced Laser Corp has negative Net Debt. This means that the company has more cash and short-term investments (2B TWD) than debt (216m TWD).
Elite Advanced Laser Corp earns more than enough operating income (189m TWD) to safely cover interest payments on its debt (8m TWD).
Valuation Backtest
Elite Advanced Laser Corp
Run backtest to discover the historical profit from buying and selling
Elite Advanced Laser Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Elite Advanced Laser Corp
Balance Sheet Decomposition
Elite Advanced Laser Corp
| Current Assets | 4B |
| Cash & Short-Term Investments | 2B |
| Receivables | 1.4B |
| Other Current Assets | 630.5m |
| Non-Current Assets | 4.9B |
| Long-Term Investments | 166.3m |
| PP&E | 4.6B |
| Intangibles | 38.2m |
| Other Non-Current Assets | 120.1m |
| Current Liabilities | 1.9B |
| Accounts Payable | 689.4m |
| Accrued Liabilities | 406.1m |
| Other Current Liabilities | 799.8m |
| Non-Current Liabilities | 3.2B |
| Long-Term Debt | 215.8m |
| Other Non-Current Liabilities | 3B |
Earnings Waterfall
Elite Advanced Laser Corp
|
Revenue
|
5.4B
TWD
|
|
Cost of Revenue
|
-4.6B
TWD
|
|
Gross Profit
|
805.3m
TWD
|
|
Operating Expenses
|
-616.3m
TWD
|
|
Operating Income
|
189m
TWD
|
|
Other Expenses
|
-265.1m
TWD
|
|
Net Income
|
-76.2m
TWD
|
Free Cash Flow Analysis
Elite Advanced Laser Corp
Profitability Score
Profitability Due Diligence
Elite Advanced Laser Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Elite Advanced Laser Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Elite Advanced Laser Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Elite Advanced Laser Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Elite Advanced Laser Corp
According to Wall Street analysts, the average 1-year price target for
Elite Advanced Laser Corp
is 70 TWD
.
Shareholder Return
Price
Elite Advanced Laser Corp
| Average Annual Return | -5.74% |
| Standard Deviation of Annual Returns | 23.78% |
| Max Drawdown | -55% |
| Market Capitalization | 9.6B TWD |
| Shares Outstanding | 145 681 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Elite Advanced Laser Corp
Country
Industry
Market Cap
Dividend Yield
Description
Elite Advanced Laser Corp. is engaged in the manufacture of advanced optoelectronic components and the wholesale and retail of electronic materials. The company is headquartered in Taipei, New Taipei. The company went IPO on 2005-04-26. The Company’s products include optical information products, optical communication products, micro devices and power semiconductor products. The Company’s products are applied in three dimensional (3D) sensors, compact disc (CD) machines, mini projectors, community antenna television (CATV), computer products and household appliances, among others. The firm is also engaged in the provision of technical support and after-sales services related the products. The firm operates its business through two segments: optical information and optical communication segment and semiconductor segment. The firm distributes its products primarily in Asia and the Americas.
Contact
IPO
Employees
Officers
The intrinsic value of one
Elite Advanced Laser Corp
stock under the Base Case scenario is
36.13
TWD.
Compared to the current market price of 65.8 TWD,
Elite Advanced Laser Corp
is
Overvalued by 45%.
You don't have any saved screeners yet
