Income Statement

Revenue

+16%

+52%

10Y

Currency: TWD

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	6	9	11	12	11	9	8	5	4	3	4	3	2	2	2	3	4	6	9	11	12	12	11	10	9	8	7	8	9	11	14	16	21	27	32	36	39	41	41	39	35	26	20	16	15	16	17	18	22	32	48	95	143	148	138	98	55	54	59	64	68	67
Revenue	3 263 N/A	3 615 +11%	3 715 +3%	3 675 -1%	3 396 -8%	3 058 -10%	2 847 -7%	2 622 -8%	2 612 0%	2 625 +0%	2 623 0%	2 584 -1%	2 513 -3%	2 508 0%	2 545 +1%	2 631 +3%	2 867 +9%	3 062 +7%	3 191 +4%	3 334 +4%	3 310 -1%	3 263 -1%	3 255 0%	3 213 -1%	3 148 -2%	3 142 0%	3 100 -1%	3 201 +3%	3 373 +5%	3 580 +6%	3 821 +7%	4 007 +5%	4 182 +4%	4 176 0%	4 123 -1%	3 998 -3%	3 892 -3%	3 921 +1%	4 119 +5%	4 399 +7%	4 728 +7%	4 907 +4%	4 973 +1%	5 310 +7%	5 632 +6%	5 950 +6%	6 280 +6%	6 249 0%	6 259 +0%	6 409 +2%	6 407 0%	6 732 +5%	6 787 +1%	6 620 -2%	6 296 -5%	5 702 -9%	5 279 -7%	5 105 -3%	5 291 +4%	5 782 +9%	6 343 +10%	7 441 +17%
Gross Profit
Cost of Revenue	(2 837)	(3 120)	(3 202)	(3 181)	(2 943)	(2 664)	(2 477)	(2 269)	(2 270)	(2 258)	(2 263)	(2 226)	(2 156)	(2 155)	(2 177)	(2 231)	(2 441)	(2 630)	(2 731)	(2 846)	(2 830)	(2 749)	(2 756)	(2 719)	(2 664)	(2 703)	(2 675)	(2 793)	(2 940)	(3 136)	(3 364)	(3 542)	(3 676)	(3 629)	(3 548)	(3 408)	(3 326)	(3 377)	(3 580)	(3 866)	(4 180)	(4 334)	(4 426)	(4 695)	(5 013)	(5 297)	(5 521)	(5 453)	(5 309)	(5 361)	(5 393)	(5 762)	(5 937)	(5 866)	(5 598)	(5 031)	(4 562)	(4 420)	(4 605)	(5 014)	(5 679)	(6 681)
Gross Profit	426 N/A	495 +16%	512 +3%	494 -3%	454 -8%	394 -13%	370 -6%	353 -4%	342 -3%	367 +7%	360 -2%	358 -1%	357 0%	353 -1%	368 +4%	399 +8%	426 +7%	432 +1%	460 +7%	488 +6%	480 -2%	513 +7%	498 -3%	494 -1%	484 -2%	439 -9%	426 -3%	408 -4%	432 +6%	445 +3%	457 +3%	465 +2%	506 +9%	546 +8%	575 +5%	590 +3%	566 -4%	543 -4%	539 -1%	533 -1%	548 +3%	574 +5%	547 -5%	615 +12%	619 +1%	653 +5%	759 +16%	796 +5%	950 +19%	1 048 +10%	1 015 -3%	969 -4%	850 -12%	754 -11%	699 -7%	671 -4%	717 +7%	684 -5%	687 +0%	768 +12%	664 -14%	760 +15%
Operating Income
Operating Expenses	(226)	(264)	(298)	(299)	(266)	(231)	(196)	(192)	(193)	(200)	(205)	(206)	(208)	(211)	(209)	(217)	(225)	(233)	(248)	(254)	(257)	(259)	(259)	(256)	(255)	(258)	(249)	(253)	(259)	(263)	(270)	(280)	(289)	(302)	(316)	(311)	(309)	(298)	(318)	(322)	(335)	(359)	(338)	(358)	(371)	(376)	(417)	(408)	(422)	(398)	(430)	(440)	(372)	(390)	(317)	(302)	(372)	(336)	(358)	(398)	(324)	(356)
Selling, General & Administrative	(185)	(219)	(247)	(247)	(215)	(185)	(155)	(152)	(151)	(156)	(160)	(162)	(163)	(165)	(162)	(169)	(175)	(180)	(190)	(194)	(195)	(196)	(199)	(196)	(195)	(199)	(191)	(194)	(198)	(200)	(205)	(213)	(221)	(232)	(244)	(241)	(238)	(228)	(245)	(249)	(261)	(281)	(260)	(273)	(282)	(284)	(317)	(311)	(319)	(304)	(327)	(338)	(292)	(317)	(265)	(252)	(304)	(269)	(288)	(322)	(270)	(301)
Research & Development	(41)	(45)	(51)	(52)	(51)	(46)	(41)	(41)	(41)	(44)	(45)	(45)	(45)	(46)	(47)	(48)	(51)	(53)	(58)	(61)	(62)	(63)	(61)	(60)	(60)	(59)	(57)	(59)	(61)	(63)	(65)	(67)	(68)	(70)	(72)	(70)	(71)	(71)	(73)	(73)	(75)	(78)	(78)	(65)	(67)	(72)	(100)	(98)	(103)	(95)	(103)	(102)	(80)	(74)	(52)	(50)	(68)	(66)	(71)	(75)	(54)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(21)	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(55)
Operating Income	200 N/A	231 +16%	214 -7%	195 -9%	188 -4%	163 -13%	174 +7%	161 -7%	149 -7%	167 +12%	155 -7%	152 -2%	149 -2%	142 -4%	159 +12%	183 +15%	200 +10%	199 -1%	212 +7%	233 +10%	223 -4%	254 +14%	239 -6%	238 -1%	229 -4%	181 -21%	177 -2%	155 -12%	173 +12%	182 +5%	188 +3%	185 -1%	217 +17%	244 +12%	259 +6%	279 +8%	257 -8%	245 -5%	221 -10%	211 -4%	213 +1%	214 +0%	209 -2%	257 +23%	248 -3%	277 +11%	342 +24%	387 +13%	527 +36%	650 +23%	584 -10%	530 -9%	478 -10%	364 -24%	381 +5%	369 -3%	345 -6%	349 +1%	328 -6%	370 +13%	339 -8%	403 +19%
Pre-Tax Income
Interest Income Expense	8	12	30	32	35	28	(3)	(7)	(1)	0	11	17	14	20	21	12	14	18	(1)	(1)	1	(29)	(7)	(12)	(10)	22	19	27	21	10	10	14	(13)	(28)	(43)	(60)	(48)	(40)	(2)	1	30	53	49	56	62	50	30	(11)	(104)	(207)	(117)	(109)	(158)	(166)	(232)	(221)	(102)	(18)	10	67	(310)	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(0)	(1)	(1)	0	0	0	0	0	1	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	0	0	0	0	1	2	4	4	4	3	0	0	0	0	0	0	(0)	0	0	0	(0)	0	(0)	0	0	0	1	0	1	1	0	0
Total Other Income	2	2	2	5	8	7	2	(2)	(3)	(4)	6	4	4	2	(2)	(2)	(2)	(0)	(0)	1	1	1	2	2	5	5	4	4	2	2	1	2	2	3	6	7	6	5	7	7	8	7	3	2	2	5	6	6	16	11	1	10	1	2	2	3	2	2	2	1	1	(313)
Pre-Tax Income	209 N/A	244 +17%	246 +1%	232 -5%	230 -1%	198 -14%	173 -13%	153 -12%	146 -4%	164 +12%	172 +5%	173 +0%	166 -4%	165 -1%	178 +8%	192 +8%	212 +10%	217 +2%	212 -2%	233 +10%	225 -4%	227 +1%	235 +4%	230 -2%	225 -2%	209 -7%	202 -3%	188 -7%	197 +5%	194 -1%	199 +2%	201 +1%	206 +3%	219 +6%	223 +1%	227 +2%	220 -3%	214 -2%	230 +7%	222 -3%	251 +13%	275 +10%	261 -5%	314 +20%	312 -1%	331 +6%	377 +14%	382 +1%	439 +15%	455 +4%	468 +3%	430 -8%	321 -25%	199 -38%	151 -24%	151 +0%	246 +62%	334 +36%	342 +3%	440 +29%	30 -93%	90 +200%
Net Income
Tax Provision	(43)	(49)	(43)	(43)	(48)	(41)	(37)	(34)	(26)	(29)	(29)	(30)	(30)	(30)	(32)	(34)	(37)	(38)	(37)	(40)	(40)	(40)	(41)	(41)	(40)	(38)	(36)	(34)	(34)	(34)	(34)	(35)	(38)	(42)	(45)	(47)	(46)	(45)	(48)	(46)	(51)	(56)	(53)	(63)	(65)	(68)	(77)	(78)	(88)	(126)	(94)	(87)	(74)	(13)	(38)	(39)	(48)	(65)	(65)	(85)	(3)	(18)
Income from Continuing Operations	167	195	203	189	182	158	136	119	120	135	143	144	137	135	147	158	175	179	175	192	185	187	193	189	185	172	166	154	163	160	164	166	168	177	177	180	174	169	182	176	199	218	209	250	247	263	300	304	351	328	374	344	248	186	113	112	198	268	277	357	29	74
Net Income (Common)	167 N/A	195 +17%	203 +4%	189 -7%	182 -4%	158 -14%	136 -14%	119 -12%	120 +1%	135 +13%	143 +6%	144 +1%	137 -5%	135 -1%	147 +8%	158 +8%	175 +11%	179 +2%	175 -2%	192 +10%	185 -4%	187 +1%	193 +4%	189 -2%	185 -2%	172 -7%	166 -3%	154 -7%	163 +6%	160 -1%	164 +2%	166 +1%	168 +2%	177 +5%	177 0%	180 +1%	174 -3%	169 -3%	182 +7%	176 -3%	199 +13%	218 +10%	209 -4%	250 +20%	247 -1%	263 +6%	300 +14%	304 +1%	351 +15%	328 -6%	374 +14%	344 -8%	248 -28%	186 -25%	113 -39%	112 -1%	198 +76%	268 +35%	277 +3%	357 +29%	29 -92%	74 +155%
EPS (Diluted)	3.14 N/A	3.45 +10%	3.72 +8%	3.42 -8%	3.16 -8%	2.54 -20%	2.28 -10%	1.96 -14%	1.98 +1%	2.22 +12%	2.35 +6%	2.37 +1%	2.28 -4%	2.23 -2%	2.42 +9%	2.64 +9%	2.9 +10%	2.93 +1%	2.86 -2%	3.16 +10%	3.03 -4%	3.06 +1%	3.15 +3%	2.93 -7%	2.85 -3%	2.63 -8%	2.5 -5%	2.3 -8%	2.46 +7%	2.41 -2%	2.47 +2%	2.51 +2%	2.55 +2%	2.66 +4%	2.63 -1%	2.7 +3%	2.62 -3%	2.53 -3%	2.74 +8%	2.65 -3%	3 +13%	3.3 +10%	3.14 -5%	3.77 +20%	3.72 -1%	3.95 +6%	4.46 +13%	4.53 +2%	5.23 +15%	4.87 -7%	5.51 +13%	5.09 -8%	3.71 -27%	2.79 -25%	1.7 -39%	1.67 -2%	2.95 +77%	4 +36%	4.13 +3%	5.32 +29%	0.43 -92%	1.09 +153%

Income Statement Balance Sheet Cash Flow Statement

Answer Technology Co Ltd
TWSE:3528

Income Statement

Earnings Waterfall
Answer Technology Co Ltd

Income Statement
Answer Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Answer Technology Co Ltd TWSE:3528

Income Statement

Earnings Waterfall Answer Technology Co Ltd

Income Statement Answer Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Answer Technology Co Ltd
TWSE:3528

Earnings Waterfall
Answer Technology Co Ltd

Income Statement
Answer Technology Co Ltd