First Time Loading...

Lotes Co Ltd
TWSE:3533

Watchlist Manager
Lotes Co Ltd Logo
Lotes Co Ltd
TWSE:3533
Watchlist
Price: 1 500 TWD 1.69% Market Closed
Updated: May 11, 2024

Intrinsic Value

Lotes Co., Ltd. engages in the design and manufacture connectors and central processing unit (CPU) socket. [ Read More ]

The intrinsic value of one Lotes Co Ltd stock under the Base Case scenario is 1 647.85 TWD. Compared to the current market price of 1 500 TWD, Lotes Co Ltd is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
1 647.85 TWD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lotes Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lotes Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lotes Co Ltd

Provide an overview of the primary business activities
of Lotes Co Ltd.

What unique competitive advantages
does Lotes Co Ltd hold over its rivals?

What risks and challenges
does Lotes Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lotes Co Ltd.

Provide P/S
for Lotes Co Ltd.

Provide P/E
for Lotes Co Ltd.

Provide P/OCF
for Lotes Co Ltd.

Provide P/FCFE
for Lotes Co Ltd.

Provide P/B
for Lotes Co Ltd.

Provide EV/S
for Lotes Co Ltd.

Provide EV/GP
for Lotes Co Ltd.

Provide EV/EBITDA
for Lotes Co Ltd.

Provide EV/EBIT
for Lotes Co Ltd.

Provide EV/OCF
for Lotes Co Ltd.

Provide EV/FCFF
for Lotes Co Ltd.

Provide EV/IC
for Lotes Co Ltd.

Show me price targets
for Lotes Co Ltd made by professional analysts.

What are the Revenue projections
for Lotes Co Ltd?

How accurate were the past Revenue estimates
for Lotes Co Ltd?

What are the Net Income projections
for Lotes Co Ltd?

How accurate were the past Net Income estimates
for Lotes Co Ltd?

What are the EPS projections
for Lotes Co Ltd?

How accurate were the past EPS estimates
for Lotes Co Ltd?

What are the EBIT projections
for Lotes Co Ltd?

How accurate were the past EBIT estimates
for Lotes Co Ltd?

Compare the revenue forecasts
for Lotes Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lotes Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lotes Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lotes Co Ltd compared to its peers.

Compare the P/E ratios
of Lotes Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lotes Co Ltd with its peers.

Analyze the financial leverage
of Lotes Co Ltd compared to its main competitors.

Show all profitability ratios
for Lotes Co Ltd.

Provide ROE
for Lotes Co Ltd.

Provide ROA
for Lotes Co Ltd.

Provide ROIC
for Lotes Co Ltd.

Provide ROCE
for Lotes Co Ltd.

Provide Gross Margin
for Lotes Co Ltd.

Provide Operating Margin
for Lotes Co Ltd.

Provide Net Margin
for Lotes Co Ltd.

Provide FCF Margin
for Lotes Co Ltd.

Show all solvency ratios
for Lotes Co Ltd.

Provide D/E Ratio
for Lotes Co Ltd.

Provide D/A Ratio
for Lotes Co Ltd.

Provide Interest Coverage Ratio
for Lotes Co Ltd.

Provide Altman Z-Score Ratio
for Lotes Co Ltd.

Provide Quick Ratio
for Lotes Co Ltd.

Provide Current Ratio
for Lotes Co Ltd.

Provide Cash Ratio
for Lotes Co Ltd.

What is the historical Revenue growth
over the last 5 years for Lotes Co Ltd?

What is the historical Net Income growth
over the last 5 years for Lotes Co Ltd?

What is the current Free Cash Flow
of Lotes Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lotes Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lotes Co Ltd

Current Assets 26.1B
Cash & Short-Term Investments 13.2B
Receivables 10.1B
Other Current Assets 2.8B
Non-Current Assets 11.9B
Long-Term Investments 533.6m
PP&E 10.4B
Intangibles 150.1m
Other Non-Current Assets 785.3m
Current Liabilities 6.9B
Accounts Payable 1.8B
Short-Term Debt 1.6B
Other Current Liabilities 3.4B
Non-Current Liabilities 3.3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Lotes Co Ltd

Revenue
24.5B TWD
Cost of Revenue
-13B TWD
Gross Profit
11.5B TWD
Operating Expenses
-4.5B TWD
Operating Income
6.9B TWD
Other Expenses
-1.4B TWD
Net Income
5.6B TWD

Free Cash Flow Analysis
Lotes Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lotes Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
64/100
Profitability
Score

Lotes Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lotes Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Short-Term Solvency
98/100
Solvency
Score

Lotes Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lotes Co Ltd

Wall Street analysts forecast Lotes Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lotes Co Ltd is 1 714.81 TWD with a low forecast of 1 419.05 TWD and a high forecast of 2 100 TWD.

Lowest
Price Target
1 419.05 TWD
5% Downside
Average
Price Target
1 714.81 TWD
14% Upside
Highest
Price Target
2 100 TWD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lotes Co Ltd

1M 1M
+0%
6M 6M
+62%
1Y 1Y
+65%
3Y 3Y
+219%
5Y 5Y
+705%
10Y 10Y
+1 527%
Annual Price Range
1 500
52w Low
704
52w High
1 630
Price Metrics
Average Annual Return 46.5%
Standard Deviation of Annual Returns 22.82%
Max Drawdown -21%
Shares Statistics
Market Capitalization 167B TWD
Shares Outstanding 111 472 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lotes Co Ltd Logo
Lotes Co Ltd

Country

Taiwan

Industry

Electrical Equipment

Market Cap

167B TWD

Dividend Yield

1.71%

Description

Lotes Co., Ltd. engages in the design and manufacture connectors and central processing unit (CPU) socket. The company is headquartered in Keelung, Keelung. The company went IPO on 2006-11-14. The firm's connectors and other electronic components are applied in the manufacture of desktop computers, notebook computers, communication products, mobile phones and consumer electronic products. The firm distributes its products within domestic market and to overseas markets.

Contact

KEELUNG
Keelung
No.15, Wusyun Street, Anle District
+886224331110
http://www.lotes.com.tw

IPO

2006-11-14

Employees

-

Officers

Chairperson and R&D Director
Mr. Te-Hsiang Chu
President & Director
Mr. Te-Yu Ho
Finance & Accounting Manager
Mr. Hsing-Hsia Liu
Senior VP of Sales
Mr. Ming-Jui Tsai
Vice President
Cheng-Wen Li

See Also

Discover More
What is the Intrinsic Value of one Lotes Co Ltd stock?

The intrinsic value of one Lotes Co Ltd stock under the Base Case scenario is 1 647.85 TWD.

Is Lotes Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 500 TWD, Lotes Co Ltd is Undervalued by 9%.