Watchlist Manager

Watchlist

Price: 17.5 TWD -1.41% Market Closed

Market Cap: NT$1.9B

C	Copartner Technology Corp TWSE:3550	TW
	Melhus Sparebank OSE:MELG	NO
	Nan Ya Printed Circuit Board Corp TWSE:8046	TW
T	Trans Polonia SA WSE:TRN	PL
	AltC Acquisition Corp NYSE:OKLO	US
	Phoenix Copper Ltd LSE:PXC	VG

Balance Sheet

Currency: TWD

	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	86	286	413	381	709	790	831	725	890	914	1 155	1 300	1 276	1 058	1 190	1 236	1 208	830	1 265	1 076	879
Cash	0	0	0	0	0	0	0	0	0	423	650	530	354	432	537	521	546	601	824	810	674
Cash Equivalents	86	286	413	381	709	790	831	725	890	491	505	770	922	626	654	715	662	229	441	265	205
Short-Term Investments	12	13	14	25	31	26	18	17	24	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	762	1 550	2 003	2 130	1 583	1 585	1 727	1 870	1 698	1 890	1 722	1 586	1 553	1 835	1 711	1 573	1 746	1 941	1 487	1 228	1 383
Accounts Receivables	606	1 364	1 861	1 948	1 438	1 475	1 576	1 729	1 545	1 715	1 536	1 436	1 435	1 614	1 471	1 397	1 562	1 731	1 313	1 054	1 238
Other Receivables	156	187	142	182	145	110	152	141	153	175	186	151	118	221	240	175	183	210	173	174	145
Inventory	1	330	363	380	187	262	327	358	315	344	310	267	306	349	325	291	372	430	334	269	337
Other Current Assets	78	199	135	83	29	59	42	56	59	40	38	42	41	41	64	108	114	125	107	163	90
Total Current Assets	939	2 378	2 928	2 998	2 540	2 722	2 945	3 026	2 985	3 189	3 225	3 195	3 176	3 284	3 290	3 208	3 441	3 325	3 193	2 736	2 690
PP&E Net	170	625	699	830	881	805	771	736	641	564	535	461	399	411	443	596	550	939	1 101	1 336	1 453
PP&E Gross	170	625	699	830	881	805	771	736	641	564	535	461	399	411	443	596	550	939	1 101	1 336	1 453
Accumulated Depreciation	14	241	268	315	409	495	555	741	778	737	747	740	678	696	710	702	756	747	828	664	666
Intangible Assets	0	11	11	11	11	11	9	9	8	0	0	0	0	0	2	1	0	0	1	1	1
Goodwill	0	8	8	9	9	9	9	10	9	5	5	5	4	4	4	4	4	4	4	4	4
Long-Term Investments	1 024	11	8	8	76	77	82	77	75	73	73	54	36	42	44	45	42	38	46	44	42
Other Long-Term Assets	0	40	84	164	112	127	124	24	18	62	74	45	30	44	45	49	68	88	104	20	22
Other Assets	0	8	8	9	9	9	9	10	9	5	5	5	4	4	4	4	4	4	4	4	4
Total Assets	2 133 N/A	3 074 +44%	3 738 +22%	4 020 +8%	3 629 -10%	3 751 +3%	3 939 +5%	3 882 -1%	3 737 -4%	3 892 +4%	3 912 +1%	3 761 -4%	3 646 -3%	3 784 +4%	3 829 +1%	3 903 +2%	4 105 +5%	4 395 +7%	4 449 +1%	4 236 -5%	4 307 +2%
Liabilities
Accounts Payable	141	884	852	798	401	572	540	525	502	491	319	296	295	322	263	308	349	263	238	196	212
Accrued Liabilities	0	0	0	0	0	18	21	0	2	6	87	96	109	106	108	100	104	116	95	81	118
Short-Term Debt	489	739	153	238	214	0	44	255	71	319	277	400	450	570	724	839	911	968	890	931	770
Current Portion of Long-Term Debt	15	89	66	200	0	0	0	0	0	0	0	0	0	0	0	65	62	62	86	832	91
Other Current Liabilities	432	161	274	315	217	249	251	348	231	240	225	209	208	244	290	228	222	277	277	301	300
Total Current Liabilities	1 076	1 873	1 345	1 550	832	839	855	1 128	806	1 056	907	1 000	1 061	1 242	1 385	1 539	1 647	1 685	1 586	2 341	1 490
Long-Term Debt	122	123	532	300	611	630	600	420	720	534	570	399	399	399	399	483	503	727	886	367	1 304
Deferred Income Tax	158	0	0	0	0	0	0	0	0	0	18	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	31	41	48	56	51	52	69	74	72	80	75	73	72	12	14	11	12	10	10	22
Other Liabilities	1	22	24	24	20	19	23	31	30	31	46	54	58	59	60	44	40	41	38	37	40
Total Liabilities	1 357 N/A	2 050 +51%	1 942 -5%	1 922 -1%	1 519 -21%	1 539 +1%	1 531 -1%	1 648 +8%	1 630 -1%	1 692 +4%	1 620 -4%	1 529 -6%	1 590 +4%	1 773 +11%	1 856 +5%	2 080 +12%	2 202 +6%	2 464 +12%	2 519 +2%	2 755 +9%	2 856 +4%
Equity
Common Stock	350	439	600	736	781	781	880	850	850	850	850	850	850	850	850	850	850	850	876	876	876
Retained Earnings	419	503	856	901	684	857	988	633	616	848	866	846	880	909	915	878	916	955	884	521	347
Additional Paid In Capital	11	106	308	308	308	308	492	475	475	474	474	474	460	427	423	423	424	424	424	380	380
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	4	24	31	153	336	266	49	276	166	28	102	63	133	175	214	329	287	299	253	295	152
Total Equity	776 N/A	1 025 +32%	1 795 +75%	2 098 +17%	2 110 +1%	2 212 +5%	2 408 +9%	2 234 -7%	2 106 -6%	2 199 +4%	2 291 +4%	2 232 -3%	2 056 -8%	2 011 -2%	1 973 -2%	1 823 -8%	1 903 +4%	1 931 +1%	1 930 0%	1 481 -23%	1 451 -2%
Total Liabilities & Equity	2 133 N/A	3 074 +44%	3 738 +22%	4 020 +8%	3 629 -10%	3 751 +3%	3 939 +5%	3 882 -1%	3 737 -4%	3 892 +4%	3 912 +1%	3 761 -4%	3 646 -3%	3 784 +4%	3 829 +1%	3 903 +2%	4 105 +5%	4 395 +7%	4 449 +1%	4 236 -5%	4 307 +2%
Shares Outstanding
Common Shares Outstanding	63	63	63	74	78	78	88	85	85	85	85	85	88	88	88	88	88	88	91	91	91

Income Statement Balance Sheet Cash Flow Statement

Copartner Technology Corp
TWSE:3550

Balance Sheet

Balance Sheet Decomposition
Copartner Technology Corp

Balance Sheet
Copartner Technology Corp

See Also

Company

Help

Tools

Stocks

Copartner Technology Corp TWSE:3550

Balance Sheet

Balance Sheet Decomposition Copartner Technology Corp

Balance Sheet Copartner Technology Corp

See Also

Company

Help

Tools

Stocks

Copartner Technology Corp
TWSE:3550

Balance Sheet Decomposition
Copartner Technology Corp

Balance Sheet
Copartner Technology Corp