Machvision Inc
TWSE:3563
Intrinsic Value
MACHVISION, Inc. engages in the manufacture and provision of semiconductors and printed circuit board inspection service products. [ Read More ]
The intrinsic value of one Machvision Inc stock under the Base Case scenario is 135.61 TWD. Compared to the current market price of 433 TWD, Machvision Inc is Overvalued by 69%.
Valuation Backtest
Machvision Inc
Run backtest to discover the historical profit from buying and selling Machvision Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Machvision Inc
Current Assets | 5.2B |
Cash & Short-Term Investments | 4.1B |
Receivables | 801.2m |
Other Current Assets | 280.1m |
Non-Current Assets | 595.7m |
Long-Term Investments | 15.7m |
PP&E | 324.3m |
Other Non-Current Assets | 255.6m |
Current Liabilities | 498.6m |
Accounts Payable | 103.8m |
Other Current Liabilities | 394.7m |
Non-Current Liabilities | 172.9m |
Long-Term Debt | 77m |
Other Non-Current Liabilities | 95.9m |
Earnings Waterfall
Machvision Inc
Revenue
|
1.8B
TWD
|
Cost of Revenue
|
-715.9m
TWD
|
Gross Profit
|
1B
TWD
|
Operating Expenses
|
-586.5m
TWD
|
Operating Income
|
458.2m
TWD
|
Other Expenses
|
-32.3m
TWD
|
Net Income
|
425.9m
TWD
|
Free Cash Flow Analysis
Machvision Inc
Profitability Score
Profitability Due Diligence
Machvision Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Machvision Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Machvision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Machvision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Machvision Inc
According to Wall Street analysts, the average 1-year price target for Machvision Inc is 168 TWD .
Shareholder Return
Price
Machvision Inc
Average Annual Return | -16.84% |
Standard Deviation of Annual Returns | 24.76% |
Max Drawdown | -70% |
Market Capitalization | 25.2B TWD |
Shares Outstanding | 58 146 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MACHVISION, Inc. engages in the manufacture and provision of semiconductors and printed circuit board inspection service products. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2007-06-27. The firm's products include PCB drill bit inspection systems, PCB line inspection equipment and high density interconnect (HDI) and integrated circuit (IC) substrate inspection equipment. The firm is also engaged in the provision of equipment maintenance services. The firm provides three categories of technologies: advanced visual interface (AVI) technology, two dimensional (2D) and three dimensional (3D) measurement technology and automated optical inspection (AOI) technology. The firm operates its business within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Machvision Inc stock under the Base Case scenario is 135.61 TWD.
Compared to the current market price of 433 TWD, Machvision Inc is Overvalued by 69%.