First Time Loading...

Machvision Inc
TWSE:3563

Watchlist Manager
Machvision Inc Logo
Machvision Inc
TWSE:3563
Watchlist
Price: 433 TWD -1.7% Market Closed
Updated: May 5, 2024

Intrinsic Value

MACHVISION, Inc. engages in the manufacture and provision of semiconductors and printed circuit board inspection service products. [ Read More ]

The intrinsic value of one Machvision Inc stock under the Base Case scenario is 135.61 TWD. Compared to the current market price of 433 TWD, Machvision Inc is Overvalued by 69%.

Key Points:
Intrinsic Value
Base Case
135.61 TWD
Overvaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Machvision Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Machvision Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Machvision Inc

Provide an overview of the primary business activities
of Machvision Inc.

What unique competitive advantages
does Machvision Inc hold over its rivals?

What risks and challenges
does Machvision Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Machvision Inc.

Provide P/S
for Machvision Inc.

Provide P/E
for Machvision Inc.

Provide P/OCF
for Machvision Inc.

Provide P/FCFE
for Machvision Inc.

Provide P/B
for Machvision Inc.

Provide EV/S
for Machvision Inc.

Provide EV/GP
for Machvision Inc.

Provide EV/EBITDA
for Machvision Inc.

Provide EV/EBIT
for Machvision Inc.

Provide EV/OCF
for Machvision Inc.

Provide EV/FCFF
for Machvision Inc.

Provide EV/IC
for Machvision Inc.

Show me price targets
for Machvision Inc made by professional analysts.

What are the Revenue projections
for Machvision Inc?

How accurate were the past Revenue estimates
for Machvision Inc?

What are the Net Income projections
for Machvision Inc?

How accurate were the past Net Income estimates
for Machvision Inc?

What are the EPS projections
for Machvision Inc?

How accurate were the past EPS estimates
for Machvision Inc?

What are the EBIT projections
for Machvision Inc?

How accurate were the past EBIT estimates
for Machvision Inc?

Compare the revenue forecasts
for Machvision Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Machvision Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Machvision Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Machvision Inc compared to its peers.

Compare the P/E ratios
of Machvision Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Machvision Inc with its peers.

Analyze the financial leverage
of Machvision Inc compared to its main competitors.

Show all profitability ratios
for Machvision Inc.

Provide ROE
for Machvision Inc.

Provide ROA
for Machvision Inc.

Provide ROIC
for Machvision Inc.

Provide ROCE
for Machvision Inc.

Provide Gross Margin
for Machvision Inc.

Provide Operating Margin
for Machvision Inc.

Provide Net Margin
for Machvision Inc.

Provide FCF Margin
for Machvision Inc.

Show all solvency ratios
for Machvision Inc.

Provide D/E Ratio
for Machvision Inc.

Provide D/A Ratio
for Machvision Inc.

Provide Interest Coverage Ratio
for Machvision Inc.

Provide Altman Z-Score Ratio
for Machvision Inc.

Provide Quick Ratio
for Machvision Inc.

Provide Current Ratio
for Machvision Inc.

Provide Cash Ratio
for Machvision Inc.

What is the historical Revenue growth
over the last 5 years for Machvision Inc?

What is the historical Net Income growth
over the last 5 years for Machvision Inc?

What is the current Free Cash Flow
of Machvision Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Machvision Inc.

Financials

Balance Sheet Decomposition
Machvision Inc

Current Assets 5.2B
Cash & Short-Term Investments 4.1B
Receivables 801.2m
Other Current Assets 280.1m
Non-Current Assets 595.7m
Long-Term Investments 15.7m
PP&E 324.3m
Other Non-Current Assets 255.6m
Current Liabilities 498.6m
Accounts Payable 103.8m
Other Current Liabilities 394.7m
Non-Current Liabilities 172.9m
Long-Term Debt 77m
Other Non-Current Liabilities 95.9m
Efficiency

Earnings Waterfall
Machvision Inc

Revenue
1.8B TWD
Cost of Revenue
-715.9m TWD
Gross Profit
1B TWD
Operating Expenses
-586.5m TWD
Operating Income
458.2m TWD
Other Expenses
-32.3m TWD
Net Income
425.9m TWD

Free Cash Flow Analysis
Machvision Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Machvision Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
64/100
Profitability
Score

Machvision Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Machvision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Machvision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Machvision Inc

Wall Street analysts forecast Machvision Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Machvision Inc is 168 TWD .

Lowest
Price Target
Not Available
Average
Price Target
168 TWD
61% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Machvision Inc

1M 1M
+11%
6M 6M
+134%
1Y 1Y
+119%
3Y 3Y
+86%
5Y 5Y
+35%
10Y 10Y
+817%
Annual Price Range
433
52w Low
177.5
52w High
468
Price Metrics
Average Annual Return -16.84%
Standard Deviation of Annual Returns 24.76%
Max Drawdown -70%
Shares Statistics
Market Capitalization 25.2B TWD
Shares Outstanding 58 146 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Machvision Inc Logo
Machvision Inc

Country

Taiwan

Industry

Semiconductors

Market Cap

25.2B TWD

Dividend Yield

1.85%

Description

MACHVISION, Inc. engages in the manufacture and provision of semiconductors and printed circuit board inspection service products. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2007-06-27. The firm's products include PCB drill bit inspection systems, PCB line inspection equipment and high density interconnect (HDI) and integrated circuit (IC) substrate inspection equipment. The firm is also engaged in the provision of equipment maintenance services. The firm provides three categories of technologies: advanced visual interface (AVI) technology, two dimensional (2D) and three dimensional (3D) measurement technology and automated optical inspection (AOI) technology. The firm operates its business within domestic market and to overseas markets.

Contact

HSINCHU
Hsinchu
No.2-3, Industry East Road II, Hsinchu Science-Based Industrial Park
+88635638599
http://www.machvision.com.tw

IPO

2007-06-27

Employees

-

Officers

Chairman, CTO & CTO of R/D Department
Mr. Guang-Shiah Wang
Spokesperson, GM & Director
Mr. Fu Sheng Chen
Financial Officer, Accounting Officer & Corporate Governance Officer
Yi-Fan Su
C.O.O
Mr. Chia-Nan Chen
Director of Public Relations Office & Deputy Spokesperson
Zheng-Yu Tsai
Business Deputy General Manager
Mr. Wei-Lun Tseng
Show More
Research & Development Deputy General Manager
Mr. Yuan-Nan Wang
Show Less

See Also

Discover More
What is the Intrinsic Value of one Machvision Inc stock?

The intrinsic value of one Machvision Inc stock under the Base Case scenario is 135.61 TWD.

Is Machvision Inc stock undervalued or overvalued?

Compared to the current market price of 433 TWD, Machvision Inc is Overvalued by 69%.