United Renewable Energy Co Ltd
TWSE:3576
Intrinsic Value
United Renewable Energy Co., Ltd. engages in researching, developing, designing, manufacturing, and selling solar cells, solar cells modules, and wafers. [ Read More ]
The intrinsic value of one
United Renewable Energy Co Ltd
stock under the Base Case scenario is
8.15
TWD.
Compared to the current market price of 12.4 TWD,
United Renewable Energy Co Ltd
is
Overvalued by 34%.
United Renewable Energy Co Ltd's market capitalization is 20.2B TWD.
United Renewable Energy Co Ltd stock price is 12.4 TWD.
United Renewable Energy Co Ltd stock (8.15 TWD) is 34% less than its price (12.4 TWD).
United Renewable Energy Co Ltd stock (7.9 TWD) is 36% less than its price (12.4 TWD). Open DCF Valuation
United Renewable Energy Co Ltd stock (8.41 TWD) is 32% less than its price (12.4 TWD). Open Relative Valuation
United Renewable Energy Co Ltd has upside potential of 33% compared to the average analyst price target.
Open Wall St Estimates
United Renewable Energy Co Ltd's Revenue has been growing by 0% per year for the last 3 years.
United Renewable Energy Co Ltd's short-term assets (10B TWD) exceed its short-term liabilties (9B TWD).
United Renewable Energy Co Ltd has positive Free Cash Flow for the last twelve months.
United Renewable Energy Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from -8% to -13%, and is approaching profitability.
United Renewable Energy Co Ltd's ROE (Return on Equity) has increased in the last 3 years from -36% to -27%, and is approaching profitability.
United Renewable Energy Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (7B TWD) than debt (6B TWD).
United Renewable Energy Co Ltd has negative Gross Profit for the last twelve months.
United Renewable Energy Co Ltd's long-term assets (29B TWD) exceed its long-term liabilties (16B TWD).
United Renewable Energy Co Ltd's Revenue has dropped by 33% over the past 12 months.
United Renewable Energy Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -13%.
United Renewable Energy Co Ltd has negative Operating Income for the last twelve months.
United Renewable Energy Co Ltd has negative Net Income for the last twelve months.
United Renewable Energy Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -27%.
United Renewable Energy Co Ltd has negative three-year average ROIC (Return on Invested Capital): -4%. The company is not efficient at using invested capital to generate operating income.
United Renewable Energy Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.49.
United Renewable Energy Co Ltd has negative three-year average ROE (Return on Equity): -13%. The company is not efficient at transforming stockholders' equity into net income.
United Renewable Energy Co Ltd's Altman Z-Score is very low and is equal to 0.58.
United Renewable Energy Co Ltd doesn't generate enough operating income (-3B TWD) to safely cover interest payments on its debt (267m TWD).
Valuation Backtest
United Renewable Energy Co Ltd
Run backtest to discover the historical profit from buying and selling
United Renewable Energy Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
United Renewable Energy Co Ltd
Balance Sheet Decomposition
United Renewable Energy Co Ltd
| Current Assets | 10.3B |
| Cash & Short-Term Investments | 6.9B |
| Receivables | 1.2B |
| Other Current Assets | 2.2B |
| Non-Current Assets | 18.4B |
| Long-Term Investments | 3.5B |
| PP&E | 12.8B |
| Intangibles | 3m |
| Other Non-Current Assets | 2.1B |
| Current Liabilities | 9.3B |
| Accounts Payable | 668.8m |
| Short-Term Debt | 434.2m |
| Other Current Liabilities | 8.2B |
| Non-Current Liabilities | 6.7B |
| Long-Term Debt | 5.8B |
| Other Non-Current Liabilities | 897m |
Earnings Waterfall
United Renewable Energy Co Ltd
|
Revenue
|
12.5B
TWD
|
|
Cost of Revenue
|
-14.3B
TWD
|
|
Gross Profit
|
-1.8B
TWD
|
|
Operating Expenses
|
-1.2B
TWD
|
|
Operating Income
|
-3B
TWD
|
|
Other Expenses
|
-909.3m
TWD
|
|
Net Income
|
-3.9B
TWD
|
Free Cash Flow Analysis
United Renewable Energy Co Ltd
Profitability Score
Profitability Due Diligence
United Renewable Energy Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
United Renewable Energy Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
United Renewable Energy Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
United Renewable Energy Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
United Renewable Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for
United Renewable Energy Co Ltd
is 16.5 TWD
.
Shareholder Return
Price
United Renewable Energy Co Ltd
| Average Annual Return | 27.01% |
| Standard Deviation of Annual Returns | 50.36% |
| Max Drawdown | -59% |
| Market Capitalization | 20.2B TWD |
| Shares Outstanding | 1 626 729 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
United Renewable Energy Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
United Renewable Energy Co., Ltd. engages in researching, developing, designing, manufacturing, and selling solar cells, solar cells modules, and wafers. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2007-10-09. The firm's main products include mono-crystalline silicon solar cells and multi-crystalline silicon solar cells. Its products are applied in the manufacture of solar thermal heaters, solar battery modules, computers, watches and power generation, among others. The firm distributes its products within domestic market and to overseas markets, including Japan, German, the United States, the United Kingdom and others.
Contact
IPO
Employees
Officers
The intrinsic value of one
United Renewable Energy Co Ltd
stock under the Base Case scenario is
8.15
TWD.
Compared to the current market price of 12.4 TWD,
United Renewable Energy Co Ltd
is
Overvalued by 34%.
You don't have any saved screeners yet
