First Time Loading...

Edison Opto Corp
TWSE:3591

Watchlist Manager
Edison Opto Corp Logo
Edison Opto Corp
TWSE:3591
Watchlist
Price: 24.35 TWD -1.22% Market Closed
Updated: May 9, 2024

Intrinsic Value

Edison Opto Corp. engages in the manufacturing, selling, research, and development of LED components and modules in general lighting and automotive lighting area. [ Read More ]

The intrinsic value of one Edison Opto Corp stock under the Base Case scenario is 17.54 TWD. Compared to the current market price of 24.35 TWD, Edison Opto Corp is Overvalued by 28%.

Key Points:
Intrinsic Value
Base Case
17.54 TWD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edison Opto Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Edison Opto Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Edison Opto Corp

Provide an overview of the primary business activities
of Edison Opto Corp.

What unique competitive advantages
does Edison Opto Corp hold over its rivals?

What risks and challenges
does Edison Opto Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edison Opto Corp.

Provide P/S
for Edison Opto Corp.

Provide P/E
for Edison Opto Corp.

Provide P/OCF
for Edison Opto Corp.

Provide P/FCFE
for Edison Opto Corp.

Provide P/B
for Edison Opto Corp.

Provide EV/S
for Edison Opto Corp.

Provide EV/GP
for Edison Opto Corp.

Provide EV/EBITDA
for Edison Opto Corp.

Provide EV/EBIT
for Edison Opto Corp.

Provide EV/OCF
for Edison Opto Corp.

Provide EV/FCFF
for Edison Opto Corp.

Provide EV/IC
for Edison Opto Corp.

Show me price targets
for Edison Opto Corp made by professional analysts.

What are the Revenue projections
for Edison Opto Corp?

How accurate were the past Revenue estimates
for Edison Opto Corp?

What are the Net Income projections
for Edison Opto Corp?

How accurate were the past Net Income estimates
for Edison Opto Corp?

What are the EPS projections
for Edison Opto Corp?

How accurate were the past EPS estimates
for Edison Opto Corp?

What are the EBIT projections
for Edison Opto Corp?

How accurate were the past EBIT estimates
for Edison Opto Corp?

Compare the revenue forecasts
for Edison Opto Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edison Opto Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edison Opto Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edison Opto Corp compared to its peers.

Compare the P/E ratios
of Edison Opto Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Edison Opto Corp with its peers.

Analyze the financial leverage
of Edison Opto Corp compared to its main competitors.

Show all profitability ratios
for Edison Opto Corp.

Provide ROE
for Edison Opto Corp.

Provide ROA
for Edison Opto Corp.

Provide ROIC
for Edison Opto Corp.

Provide ROCE
for Edison Opto Corp.

Provide Gross Margin
for Edison Opto Corp.

Provide Operating Margin
for Edison Opto Corp.

Provide Net Margin
for Edison Opto Corp.

Provide FCF Margin
for Edison Opto Corp.

Show all solvency ratios
for Edison Opto Corp.

Provide D/E Ratio
for Edison Opto Corp.

Provide D/A Ratio
for Edison Opto Corp.

Provide Interest Coverage Ratio
for Edison Opto Corp.

Provide Altman Z-Score Ratio
for Edison Opto Corp.

Provide Quick Ratio
for Edison Opto Corp.

Provide Current Ratio
for Edison Opto Corp.

Provide Cash Ratio
for Edison Opto Corp.

What is the historical Revenue growth
over the last 5 years for Edison Opto Corp?

What is the historical Net Income growth
over the last 5 years for Edison Opto Corp?

What is the current Free Cash Flow
of Edison Opto Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Edison Opto Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edison Opto Corp

Current Assets 2.1B
Cash & Short-Term Investments 1.1B
Receivables 563.3m
Other Current Assets 416.6m
Non-Current Assets 1.8B
Long-Term Investments 1.5m
PP&E 1.7B
Intangibles 2.3m
Other Non-Current Assets 77.9m
Current Liabilities 744.6m
Accounts Payable 338.3m
Short-Term Debt 180.7m
Other Current Liabilities 225.6m
Non-Current Liabilities 298.7m
Long-Term Debt 130.3m
Other Non-Current Liabilities 168.4m
Efficiency

Earnings Waterfall
Edison Opto Corp

Revenue
2B TWD
Cost of Revenue
-1.5B TWD
Gross Profit
511.3m TWD
Operating Expenses
-463.6m TWD
Operating Income
47.8m TWD
Other Expenses
-265k TWD
Net Income
47.5m TWD

Free Cash Flow Analysis
Edison Opto Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Edison Opto Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Declining ROIC
44/100
Profitability
Score

Edison Opto Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Edison Opto Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
66/100
Solvency
Score

Edison Opto Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Edison Opto Corp

Wall Street analysts forecast Edison Opto Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Edison Opto Corp is 99.75 TWD .

Lowest
Price Target
Not Available
Average
Price Target
99.75 TWD
310% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Edison Opto Corp

1M 1M
-5%
6M 6M
+2%
1Y 1Y
-3%
3Y 3Y
+29%
5Y 5Y
+76%
10Y 10Y
-21%
Annual Price Range
24.35
52w Low
22.05
52w High
28
Price Metrics
Average Annual Return 7.96%
Standard Deviation of Annual Returns 39.18%
Max Drawdown -50%
Shares Statistics
Market Capitalization 3.4B TWD
Shares Outstanding 142 109 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Edison Opto Corp Logo
Edison Opto Corp

Country

Taiwan

Industry

Semiconductors

Market Cap

3.4B TWD

Dividend Yield

1.18%

Description

Edison Opto Corp. engages in the manufacturing, selling, research, and development of LED components and modules in general lighting and automotive lighting area. The company is headquartered in Taipei, New Taipei. The company went IPO on 2007-10-24. The PLCC components are applied in billboards, advertising sign boxes, flat lights, mechanical visual equipment lightings and a variety of indoor auxiliary lightings. The high power LED components and modules are applied in lighting products, medical lamps and other products. The firm is also engaged in manufacture and distribution of electronic circuit parts and optical transmission components and modules. The firm distributes its products within domestic market and to overseas markets.

Contact

NEW TAIPEI
Taipei
17F, No.17, Ciaohe Road, Jhonghe District
+886282276996
http://www.edison-opto.com.tw

IPO

2007-10-24

Employees

-

Officers

Chairman & President
Mr. Jason Wu
Vice President of R&D Division and Facilities Division
Mr. Guolun Liao
Senior Associate Manager of Facilities Division
Mr. Qingyuan Liu
CFO & Senior Associate Manager of Accounting Center
Mr. Cheng-Tien Hsu
Chief Technology Officer
Mr. Calvin Sun

See Also

Discover More
What is the Intrinsic Value of one Edison Opto Corp stock?

The intrinsic value of one Edison Opto Corp stock under the Base Case scenario is 17.54 TWD.

Is Edison Opto Corp stock undervalued or overvalued?

Compared to the current market price of 24.35 TWD, Edison Opto Corp is Overvalued by 28%.