Edison Opto Corp
TWSE:3591
Intrinsic Value
Edison Opto Corp. engages in the manufacturing, selling, research, and development of LED components and modules in general lighting and automotive lighting area. [ Read More ]
The intrinsic value of one Edison Opto Corp stock under the Base Case scenario is 17.54 TWD. Compared to the current market price of 24.35 TWD, Edison Opto Corp is Overvalued by 28%.
Valuation Backtest
Edison Opto Corp
Run backtest to discover the historical profit from buying and selling Edison Opto Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Edison Opto Corp
Current Assets | 2.1B |
Cash & Short-Term Investments | 1.1B |
Receivables | 563.3m |
Other Current Assets | 416.6m |
Non-Current Assets | 1.8B |
Long-Term Investments | 1.5m |
PP&E | 1.7B |
Intangibles | 2.3m |
Other Non-Current Assets | 77.9m |
Current Liabilities | 744.6m |
Accounts Payable | 338.3m |
Short-Term Debt | 180.7m |
Other Current Liabilities | 225.6m |
Non-Current Liabilities | 298.7m |
Long-Term Debt | 130.3m |
Other Non-Current Liabilities | 168.4m |
Earnings Waterfall
Edison Opto Corp
Revenue
|
2B
TWD
|
Cost of Revenue
|
-1.5B
TWD
|
Gross Profit
|
511.3m
TWD
|
Operating Expenses
|
-463.6m
TWD
|
Operating Income
|
47.8m
TWD
|
Other Expenses
|
-265k
TWD
|
Net Income
|
47.5m
TWD
|
Free Cash Flow Analysis
Edison Opto Corp
Profitability Score
Profitability Due Diligence
Edison Opto Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Edison Opto Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Edison Opto Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Edison Opto Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Edison Opto Corp
According to Wall Street analysts, the average 1-year price target for Edison Opto Corp is 99.75 TWD .
Shareholder Return
Price
Edison Opto Corp
Average Annual Return | 7.96% |
Standard Deviation of Annual Returns | 39.18% |
Max Drawdown | -50% |
Market Capitalization | 3.4B TWD |
Shares Outstanding | 142 109 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Edison Opto Corp. engages in the manufacturing, selling, research, and development of LED components and modules in general lighting and automotive lighting area. The company is headquartered in Taipei, New Taipei. The company went IPO on 2007-10-24. The PLCC components are applied in billboards, advertising sign boxes, flat lights, mechanical visual equipment lightings and a variety of indoor auxiliary lightings. The high power LED components and modules are applied in lighting products, medical lamps and other products. The firm is also engaged in manufacture and distribution of electronic circuit parts and optical transmission components and modules. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Edison Opto Corp stock under the Base Case scenario is 17.54 TWD.
Compared to the current market price of 24.35 TWD, Edison Opto Corp is Overvalued by 28%.