Logah Technology Corp
TWSE:3593
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Logah Technology Corp
TWSE:3593
|
TW |
|
P
|
Powdertech Co Ltd
TSE:5695
|
JP |
|
M
|
Monroe Federal Bancorp Inc
OTC:MFBI
|
US |
Income Statement
Earnings Waterfall
Logah Technology Corp
Income Statement
Logah Technology Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
7
|
12
|
17
|
18
|
16
|
14
|
14
|
20
|
21
|
27
|
31
|
30
|
34
|
33
|
35
|
36
|
37
|
38
|
33
|
29
|
36
|
37
|
38
|
38
|
27
|
23
|
21
|
21
|
23
|
23
|
24
|
25
|
25
|
25
|
26
|
26
|
27
|
30
|
33
|
34
|
34
|
31
|
|
| Revenue |
5 215
N/A
|
4 234
-19%
|
3 819
-10%
|
4 105
+7%
|
4 425
+8%
|
4 674
+6%
|
4 605
-1%
|
4 393
-5%
|
4 266
-3%
|
4 120
-3%
|
3 692
-10%
|
3 107
-16%
|
2 616
-16%
|
2 198
-16%
|
2 021
-8%
|
1 790
-11%
|
1 476
-18%
|
1 064
-28%
|
721
-32%
|
393
-46%
|
224
-43%
|
137
-39%
|
89
-35%
|
71
-20%
|
92
+30%
|
219
+138%
|
367
+67%
|
522
+42%
|
665
+28%
|
694
+4%
|
700
+1%
|
723
+3%
|
689
-5%
|
673
-2%
|
684
+2%
|
741
+8%
|
850
+15%
|
879
+3%
|
894
+2%
|
876
-2%
|
820
-6%
|
791
-4%
|
770
-3%
|
618
-20%
|
517
-16%
|
467
-10%
|
465
-1%
|
685
+47%
|
1 119
+63%
|
1 160
+4%
|
1 265
+9%
|
1 227
-3%
|
1 212
-1%
|
1 104
-9%
|
1 009
-9%
|
999
-1%
|
924
-8%
|
919
-1%
|
926
+1%
|
919
-1%
|
880
-4%
|
873
-1%
|
882
+1%
|
852
-3%
|
877
+3%
|
918
+5%
|
1 121
+22%
|
1 150
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 282)
|
(3 467)
|
(3 100)
|
(3 238)
|
(3 397)
|
(3 633)
|
(3 640)
|
(3 584)
|
(3 548)
|
(3 418)
|
(3 077)
|
(2 635)
|
(2 277)
|
(1 978)
|
(1 852)
|
(1 682)
|
(1 423)
|
(1 079)
|
(858)
|
(654)
|
(306)
|
(351)
|
(254)
|
(119)
|
(200)
|
(306)
|
(431)
|
(578)
|
(698)
|
(735)
|
(702)
|
(699)
|
(630)
|
(613)
|
(609)
|
(650)
|
(721)
|
(757)
|
(792)
|
(789)
|
(744)
|
(724)
|
(734)
|
(633)
|
(549)
|
(480)
|
(421)
|
(578)
|
(968)
|
(990)
|
(1 129)
|
(1 109)
|
(1 110)
|
(1 045)
|
(958)
|
(949)
|
(879)
|
(855)
|
(849)
|
(840)
|
(805)
|
(811)
|
(829)
|
(857)
|
(929)
|
(974)
|
(1 157)
|
(1 149)
|
|
| Gross Profit |
933
N/A
|
767
-18%
|
719
-6%
|
867
+21%
|
1 028
+19%
|
1 041
+1%
|
965
-7%
|
809
-16%
|
718
-11%
|
703
-2%
|
615
-12%
|
472
-23%
|
339
-28%
|
219
-35%
|
169
-23%
|
108
-36%
|
53
-51%
|
(15)
N/A
|
(138)
-794%
|
(261)
-90%
|
(82)
+68%
|
(214)
-161%
|
(166)
+23%
|
(48)
+71%
|
(108)
-127%
|
(86)
+20%
|
(65)
+25%
|
(57)
+12%
|
(32)
+43%
|
(41)
-27%
|
(2)
+94%
|
24
N/A
|
60
+148%
|
60
0%
|
75
+26%
|
91
+21%
|
129
+42%
|
122
-5%
|
102
-17%
|
86
-15%
|
76
-12%
|
67
-13%
|
36
-45%
|
(16)
N/A
|
(32)
-108%
|
(13)
+60%
|
44
N/A
|
107
+146%
|
151
+41%
|
170
+12%
|
137
-20%
|
118
-14%
|
102
-14%
|
59
-42%
|
51
-14%
|
50
-2%
|
45
-10%
|
63
+41%
|
77
+21%
|
78
+2%
|
75
-5%
|
62
-16%
|
53
-16%
|
(6)
N/A
|
(51)
-826%
|
(56)
-10%
|
(37)
+35%
|
2
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(679)
|
(655)
|
(637)
|
(634)
|
(581)
|
(572)
|
(537)
|
(490)
|
(466)
|
(455)
|
(397)
|
(365)
|
(345)
|
(299)
|
(308)
|
(296)
|
(306)
|
(287)
|
(265)
|
(251)
|
(213)
|
(183)
|
(158)
|
(121)
|
(100)
|
(108)
|
(118)
|
(138)
|
(147)
|
(148)
|
(145)
|
(138)
|
(138)
|
(130)
|
(125)
|
(123)
|
(118)
|
(138)
|
(138)
|
(140)
|
(141)
|
(125)
|
(123)
|
(116)
|
(108)
|
(95)
|
(89)
|
(92)
|
(124)
|
(127)
|
(133)
|
(129)
|
(122)
|
(117)
|
(116)
|
(118)
|
(115)
|
(117)
|
(118)
|
(122)
|
(117)
|
(120)
|
(126)
|
(141)
|
(150)
|
(149)
|
(149)
|
(138)
|
|
| Selling, General & Administrative |
(447)
|
(425)
|
(432)
|
(419)
|
(411)
|
(408)
|
(360)
|
(353)
|
(335)
|
(334)
|
(294)
|
(272)
|
(250)
|
(212)
|
(222)
|
(212)
|
(222)
|
(208)
|
(191)
|
(184)
|
(165)
|
(142)
|
(134)
|
(108)
|
(81)
|
(98)
|
(101)
|
(111)
|
(112)
|
(121)
|
(118)
|
(114)
|
(113)
|
(114)
|
(117)
|
(116)
|
(95)
|
(126)
|
(126)
|
(134)
|
(141)
|
(125)
|
(123)
|
(116)
|
(108)
|
(95)
|
(89)
|
(92)
|
(124)
|
(127)
|
(133)
|
(129)
|
(122)
|
(117)
|
(116)
|
(118)
|
(115)
|
(117)
|
(118)
|
(122)
|
(117)
|
(120)
|
(126)
|
(140)
|
(150)
|
(148)
|
(148)
|
(138)
|
|
| Research & Development |
(233)
|
(220)
|
(205)
|
(215)
|
(170)
|
(173)
|
(177)
|
(137)
|
(132)
|
(121)
|
(103)
|
(93)
|
(94)
|
(86)
|
(87)
|
(84)
|
(84)
|
(78)
|
(73)
|
(65)
|
(46)
|
0
|
(13)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(13)
|
(12)
|
(12)
|
0
|
(10)
|
(17)
|
(27)
|
(35)
|
0
|
(27)
|
(24)
|
(25)
|
0
|
0
|
(7)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(10)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(16)
|
(9)
|
0
|
0
|
(12)
|
(11)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
254
N/A
|
113
-56%
|
82
-27%
|
233
+184%
|
448
+92%
|
469
+5%
|
428
-9%
|
319
-25%
|
252
-21%
|
248
-2%
|
218
-12%
|
107
-51%
|
(5)
N/A
|
(79)
-1 455%
|
(139)
-76%
|
(188)
-35%
|
(253)
-34%
|
(302)
-20%
|
(403)
-33%
|
(512)
-27%
|
(295)
+42%
|
(397)
-35%
|
(324)
+18%
|
(169)
+48%
|
(208)
-23%
|
(195)
+7%
|
(182)
+6%
|
(195)
-7%
|
(179)
+8%
|
(188)
-5%
|
(147)
+22%
|
(114)
+22%
|
(78)
+32%
|
(71)
+10%
|
(50)
+29%
|
(32)
+36%
|
11
N/A
|
(15)
N/A
|
(35)
-131%
|
(53)
-50%
|
(64)
-22%
|
(58)
+10%
|
(87)
-49%
|
(131)
-52%
|
(141)
-7%
|
(108)
+23%
|
(45)
+58%
|
15
N/A
|
27
+81%
|
43
+57%
|
4
-91%
|
(11)
N/A
|
(20)
-81%
|
(58)
-190%
|
(65)
-13%
|
(69)
-5%
|
(70)
-1%
|
(54)
+23%
|
(41)
+23%
|
(43)
-6%
|
(43)
+2%
|
(58)
-36%
|
(73)
-26%
|
(147)
-101%
|
(201)
-37%
|
(206)
-2%
|
(186)
+9%
|
(137)
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
91
|
108
|
98
|
45
|
0
|
(17)
|
(4)
|
(19)
|
(70)
|
(81)
|
(90)
|
(63)
|
(10)
|
(0)
|
9
|
9
|
13
|
15
|
12
|
9
|
8
|
8
|
4
|
8
|
12
|
(2)
|
(4)
|
(6)
|
(32)
|
(23)
|
(28)
|
(34)
|
(45)
|
(54)
|
(42)
|
(40)
|
(15)
|
(2)
|
(26)
|
(41)
|
(50)
|
(53)
|
(49)
|
(52)
|
(44)
|
(53)
|
(41)
|
(26)
|
(15)
|
3
|
(0)
|
(3)
|
(24)
|
(20)
|
(18)
|
(16)
|
(23)
|
(28)
|
(29)
|
(35)
|
(34)
|
(31)
|
(30)
|
(29)
|
(29)
|
(29)
|
(32)
|
(27)
|
|
| Non-Reccuring Items |
(10)
|
0
|
(1)
|
(1)
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(26)
|
(26)
|
(26)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(1)
|
(8)
|
(11)
|
(11)
|
(11)
|
(5)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(11)
|
(12)
|
(8)
|
(37)
|
(81)
|
(31)
|
(30)
|
18
|
(3)
|
(22)
|
(22)
|
(31)
|
(9)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
36
|
(1)
|
(5)
|
(5)
|
(4)
|
(3)
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
15
|
46
|
47
|
47
|
32
|
1
|
2
|
|
| Total Other Income |
9
|
7
|
7
|
8
|
5
|
6
|
6
|
4
|
7
|
12
|
11
|
11
|
6
|
5
|
4
|
4
|
0
|
3
|
2
|
4
|
11
|
5
|
5
|
1
|
5
|
4
|
6
|
8
|
2
|
14
|
11
|
0
|
4
|
7
|
9
|
12
|
10
|
6
|
10
|
10
|
10
|
13
|
12
|
13
|
15
|
14
|
14
|
13
|
12
|
52
|
52
|
45
|
6
|
(1)
|
(3)
|
2
|
(0)
|
1
|
1
|
1
|
3
|
12
|
12
|
11
|
13
|
(0)
|
(1)
|
0
|
|
| Pre-Tax Income |
342
N/A
|
227
-34%
|
179
-21%
|
274
+53%
|
450
+65%
|
447
-1%
|
426
-5%
|
304
-29%
|
189
-38%
|
178
-6%
|
136
-23%
|
52
-62%
|
(14)
N/A
|
(78)
-476%
|
(132)
-69%
|
(182)
-37%
|
(250)
-38%
|
(296)
-18%
|
(397)
-34%
|
(536)
-35%
|
(458)
+15%
|
(416)
+9%
|
(345)
+17%
|
(142)
+59%
|
(195)
-38%
|
(214)
-9%
|
(203)
+5%
|
(225)
-11%
|
(219)
+2%
|
(197)
+10%
|
(164)
+17%
|
(149)
+9%
|
(120)
+19%
|
(121)
0%
|
(88)
+27%
|
(63)
+28%
|
3
N/A
|
(13)
N/A
|
(53)
-300%
|
(85)
-61%
|
(105)
-23%
|
(99)
+6%
|
(125)
-26%
|
(172)
-38%
|
(171)
+0%
|
(148)
+13%
|
(73)
+51%
|
1
N/A
|
60
+4 471%
|
97
+61%
|
50
-49%
|
26
-48%
|
(43)
N/A
|
(82)
-93%
|
(85)
-3%
|
(80)
+6%
|
(91)
-14%
|
(80)
+13%
|
(67)
+15%
|
(77)
-15%
|
(73)
+6%
|
(62)
+16%
|
(45)
+26%
|
(117)
-157%
|
(201)
-72%
|
(228)
-13%
|
(243)
-6%
|
(187)
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(51)
|
(31)
|
(1)
|
23
|
(61)
|
(56)
|
(64)
|
(89)
|
(54)
|
(29)
|
(44)
|
(14)
|
3
|
(9)
|
32
|
29
|
18
|
9
|
11
|
30
|
(7)
|
(2)
|
(18)
|
(41)
|
(11)
|
2
|
4
|
4
|
8
|
(7)
|
1
|
0
|
(43)
|
(40)
|
(39)
|
(38)
|
(0)
|
0
|
(16)
|
(12)
|
(42)
|
(42)
|
(33)
|
(36)
|
(6)
|
(6)
|
(0)
|
(2)
|
(5)
|
(7)
|
(5)
|
(3)
|
3
|
4
|
3
|
1
|
(1)
|
(2)
|
(1)
|
3
|
3
|
4
|
1
|
2
|
(2)
|
(4)
|
(4)
|
(8)
|
|
| Income from Continuing Operations |
290
|
196
|
178
|
297
|
389
|
392
|
363
|
215
|
135
|
148
|
92
|
38
|
(11)
|
(88)
|
(100)
|
(153)
|
(233)
|
(287)
|
(386)
|
(506)
|
(465)
|
(417)
|
(363)
|
(182)
|
(207)
|
(212)
|
(199)
|
(221)
|
(211)
|
(204)
|
(163)
|
(148)
|
(163)
|
(160)
|
(127)
|
(101)
|
2
|
(13)
|
(68)
|
(98)
|
(147)
|
(140)
|
(157)
|
(207)
|
(177)
|
(155)
|
(73)
|
(0)
|
55
|
90
|
45
|
23
|
(39)
|
(78)
|
(82)
|
(79)
|
(93)
|
(82)
|
(68)
|
(74)
|
(70)
|
(58)
|
(44)
|
(115)
|
(204)
|
(232)
|
(247)
|
(195)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
20
|
(3)
|
34
|
39
|
41
|
43
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
290
N/A
|
196
-32%
|
178
-9%
|
297
+67%
|
389
+31%
|
392
+1%
|
363
-7%
|
215
-41%
|
135
-37%
|
148
+10%
|
92
-38%
|
38
-59%
|
(11)
N/A
|
(88)
-721%
|
(100)
-14%
|
(153)
-53%
|
(233)
-52%
|
(287)
-23%
|
(386)
-34%
|
(506)
-31%
|
(465)
+8%
|
(417)
+10%
|
(363)
+13%
|
(182)
+50%
|
(207)
-13%
|
(212)
-2%
|
(199)
+6%
|
(221)
-11%
|
(211)
+4%
|
(204)
+3%
|
(163)
+20%
|
(148)
+9%
|
(163)
-10%
|
(160)
+2%
|
(127)
+21%
|
(101)
+20%
|
2
N/A
|
(13)
N/A
|
(68)
-434%
|
(98)
-43%
|
(147)
-50%
|
(140)
+4%
|
(157)
-12%
|
(207)
-32%
|
(177)
+15%
|
(155)
+13%
|
(73)
+53%
|
1
N/A
|
75
+7 231%
|
88
+17%
|
78
-11%
|
62
-21%
|
2
-98%
|
(35)
N/A
|
(75)
-115%
|
(79)
-5%
|
(93)
-17%
|
(82)
+12%
|
(68)
+17%
|
(74)
-9%
|
(70)
+6%
|
(58)
+17%
|
(44)
+24%
|
(115)
-159%
|
(204)
-78%
|
(232)
-14%
|
(247)
-6%
|
(195)
+21%
|
|
| EPS (Diluted) |
5.07
N/A
|
3.37
-34%
|
2.8
-17%
|
4.64
+66%
|
6.23
+34%
|
6.13
-2%
|
5.59
-9%
|
3.39
-39%
|
2.12
-37%
|
2.32
+9%
|
1.44
-38%
|
0.59
-59%
|
-0.17
N/A
|
-1.39
-718%
|
-1.59
-14%
|
-2.43
-53%
|
-3.69
-52%
|
-4.56
-24%
|
-6.13
-34%
|
-8.03
-31%
|
-7.37
+8%
|
-6.63
+10%
|
-5.77
+13%
|
-2.9
+50%
|
-3.28
-13%
|
-3.36
-2%
|
-3.15
+6%
|
-3.51
-11%
|
-3.35
+5%
|
-3.25
+3%
|
-2.59
+20%
|
-2.35
+9%
|
-2.58
-10%
|
-2.54
+2%
|
-2.01
+21%
|
-1.61
+20%
|
0.03
N/A
|
-0.21
N/A
|
-1.09
-419%
|
-1.55
-42%
|
-2.32
-50%
|
-2.22
+4%
|
-2.5
-13%
|
-2.94
-18%
|
-2.59
+12%
|
-1.86
+28%
|
-0.87
+53%
|
0
N/A
|
0.9
N/A
|
0.94
+4%
|
0.84
-11%
|
0.66
-21%
|
0.02
-97%
|
-0.38
N/A
|
-0.81
-113%
|
-0.85
-5%
|
-1.66
-95%
|
-0.88
+47%
|
-0.73
+17%
|
-0.8
-10%
|
-1.25
-56%
|
-0.62
+50%
|
-0.48
+23%
|
-1.23
-156%
|
-3.65
-197%
|
-4.16
-14%
|
-4.43
-6%
|
-5.83
-32%
|
|