CyberPower Systems Inc
TWSE:3617
CyberPower Systems Inc
TWSE:3617
Price:
189.5
TWD
0.8%
Market Closed
Market Cap:
NT$17.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
CyberPower Systems Inc
TWSE:3617
|
TW |
|
Magna Mining Inc
XTSX:NICU
|
CA |
Income Statement
Earnings Waterfall
CyberPower Systems Inc
CyberPower Systems Inc
Income Statement
CyberPower Systems Inc
CyberPower Systems Inc
Currency: TWD
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
7
|
7
|
7
|
7
|
6
|
0
|
3
|
1
|
0
|
1
|
2
|
8
|
16
|
23
|
30
|
31
|
31
|
31
|
32
|
33
|
35
|
38
|
38
|
38
|
36
|
34
|
34
|
34
|
34
|
35
|
38
|
42
|
48
|
55
|
62
|
63
|
87
|
84
|
78
|
76
|
50
|
52
|
53
|
|
| Revenue |
3 792
N/A
|
3 883
+2%
|
4 106
+6%
|
4 240
+3%
|
4 180
-1%
|
4 159
-1%
|
4 249
+2%
|
4 418
+4%
|
4 666
+6%
|
4 834
+4%
|
4 895
+1%
|
4 978
+2%
|
4 868
-2%
|
4 811
-1%
|
4 912
+2%
|
4 943
+1%
|
5 095
+3%
|
5 201
+2%
|
5 215
+0%
|
5 312
+2%
|
5 651
+6%
|
5 995
+6%
|
6 393
+7%
|
6 623
+4%
|
6 906
+4%
|
6 919
+0%
|
7 003
+1%
|
7 209
+3%
|
7 174
0%
|
7 569
+6%
|
7 798
+3%
|
7 904
+1%
|
8 069
+2%
|
8 285
+3%
|
8 333
+1%
|
8 554
+3%
|
8 824
+3%
|
8 933
+1%
|
9 345
+5%
|
9 300
0%
|
8 960
-4%
|
9 188
+3%
|
9 141
-1%
|
9 473
+4%
|
9 581
+1%
|
9 170
-4%
|
8 860
-3%
|
8 879
+0%
|
9 812
+11%
|
10 613
+8%
|
11 218
+6%
|
11 497
+2%
|
11 530
+0%
|
11 711
+2%
|
11 731
+0%
|
11 736
+0%
|
11 919
+2%
|
12 096
+1%
|
12 492
+3%
|
12 797
+2%
|
12 419
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 199)
|
(2 249)
|
(2 431)
|
(2 505)
|
(2 513)
|
(2 537)
|
(2 612)
|
(2 729)
|
(2 889)
|
(2 981)
|
(2 977)
|
(3 009)
|
(2 882)
|
(2 818)
|
(2 880)
|
(2 918)
|
(3 028)
|
(3 071)
|
(3 039)
|
(3 053)
|
(3 216)
|
(3 411)
|
(3 576)
|
(3 683)
|
(3 784)
|
(3 735)
|
(3 782)
|
(3 859)
|
(3 863)
|
(4 142)
|
(4 355)
|
(4 481)
|
(4 630)
|
(4 755)
|
(4 844)
|
(5 043)
|
(5 135)
|
(5 168)
|
(5 555)
|
(5 531)
|
(5 458)
|
(5 616)
|
(5 430)
|
(5 679)
|
(5 777)
|
(5 754)
|
(5 672)
|
(5 694)
|
(6 216)
|
(6 423)
|
(6 487)
|
(6 436)
|
(6 251)
|
(6 308)
|
(6 138)
|
(6 017)
|
(5 975)
|
(5 874)
|
(6 127)
|
(6 215)
|
(5 916)
|
|
| Gross Profit |
1 594
N/A
|
1 633
+2%
|
1 675
+3%
|
1 735
+4%
|
1 667
-4%
|
1 622
-3%
|
1 636
+1%
|
1 689
+3%
|
1 777
+5%
|
1 853
+4%
|
1 918
+4%
|
1 969
+3%
|
1 986
+1%
|
1 993
+0%
|
2 032
+2%
|
2 025
0%
|
2 067
+2%
|
2 131
+3%
|
2 176
+2%
|
2 260
+4%
|
2 435
+8%
|
2 584
+6%
|
2 817
+9%
|
2 940
+4%
|
3 122
+6%
|
3 183
+2%
|
3 221
+1%
|
3 350
+4%
|
3 311
-1%
|
3 427
+3%
|
3 442
+0%
|
3 423
-1%
|
3 439
+0%
|
3 530
+3%
|
3 490
-1%
|
3 511
+1%
|
3 689
+5%
|
3 764
+2%
|
3 790
+1%
|
3 769
-1%
|
3 502
-7%
|
3 572
+2%
|
3 711
+4%
|
3 794
+2%
|
3 804
+0%
|
3 416
-10%
|
3 188
-7%
|
3 185
0%
|
3 596
+13%
|
4 190
+17%
|
4 731
+13%
|
5 061
+7%
|
5 279
+4%
|
5 403
+2%
|
5 593
+4%
|
5 719
+2%
|
5 944
+4%
|
6 222
+5%
|
6 365
+2%
|
6 582
+3%
|
6 503
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 143)
|
(1 197)
|
(1 184)
|
(1 223)
|
(1 209)
|
(1 205)
|
(1 257)
|
(1 289)
|
(1 372)
|
(1 421)
|
(1 468)
|
(1 506)
|
(1 547)
|
(1 574)
|
(1 595)
|
(1 643)
|
(1 658)
|
(1 698)
|
(1 733)
|
(1 775)
|
(1 877)
|
(1 952)
|
(2 124)
|
(2 192)
|
(2 247)
|
(2 292)
|
(2 316)
|
(2 370)
|
(2 392)
|
(2 485)
|
(2 534)
|
(2 586)
|
(2 667)
|
(2 733)
|
(2 832)
|
(2 906)
|
(2 990)
|
(3 019)
|
(3 123)
|
(3 131)
|
(3 037)
|
(3 071)
|
(2 935)
|
(2 990)
|
(3 044)
|
(2 971)
|
(3 094)
|
(3 070)
|
(3 199)
|
(3 495)
|
(3 571)
|
(3 666)
|
(3 756)
|
(3 770)
|
(3 779)
|
(3 845)
|
(3 831)
|
(3 811)
|
(3 937)
|
(4 130)
|
(4 289)
|
|
| Selling, General & Administrative |
(989)
|
(1 042)
|
(1 027)
|
(1 055)
|
(1 035)
|
(1 027)
|
(1 069)
|
(1 096)
|
(1 169)
|
(1 214)
|
(1 250)
|
(1 283)
|
(1 309)
|
(1 334)
|
(1 347)
|
(1 398)
|
(1 429)
|
(1 470)
|
(1 515)
|
(1 552)
|
(1 655)
|
(1 728)
|
(1 907)
|
(1 970)
|
(2 011)
|
(2 048)
|
(2 047)
|
(2 092)
|
(2 101)
|
(2 173)
|
(2 208)
|
(2 249)
|
(2 316)
|
(2 370)
|
(2 462)
|
(2 529)
|
(2 600)
|
(2 631)
|
(2 718)
|
(2 722)
|
(2 643)
|
(2 683)
|
(2 567)
|
(2 619)
|
(2 673)
|
(2 600)
|
(2 749)
|
(2 724)
|
(2 850)
|
(3 117)
|
(3 141)
|
(3 228)
|
(3 308)
|
(3 333)
|
(3 335)
|
(3 397)
|
(3 380)
|
(3 342)
|
(3 464)
|
(3 641)
|
(3 786)
|
|
| Research & Development |
(154)
|
(153)
|
(157)
|
(168)
|
(174)
|
(181)
|
(190)
|
(193)
|
(203)
|
(207)
|
(218)
|
(223)
|
(238)
|
(240)
|
(249)
|
(245)
|
(229)
|
(227)
|
(218)
|
(223)
|
(222)
|
(224)
|
(217)
|
(222)
|
(236)
|
(244)
|
(269)
|
(277)
|
(291)
|
(312)
|
(326)
|
(337)
|
(352)
|
(363)
|
(370)
|
(378)
|
(391)
|
(389)
|
(405)
|
(409)
|
(393)
|
(388)
|
(368)
|
(276)
|
(277)
|
(277)
|
(345)
|
(346)
|
(349)
|
(378)
|
(430)
|
(438)
|
(448)
|
(438)
|
(444)
|
(448)
|
(451)
|
(469)
|
(474)
|
(489)
|
(503)
|
|
| Other Operating Expenses |
(0)
|
(2)
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
(94)
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
451
N/A
|
437
-3%
|
491
+13%
|
512
+4%
|
459
-10%
|
416
-9%
|
380
-9%
|
400
+5%
|
405
+1%
|
432
+7%
|
450
+4%
|
463
+3%
|
439
-5%
|
419
-5%
|
437
+4%
|
382
-13%
|
409
+7%
|
433
+6%
|
443
+2%
|
485
+9%
|
558
+15%
|
632
+13%
|
692
+9%
|
749
+8%
|
875
+17%
|
891
+2%
|
906
+2%
|
981
+8%
|
920
-6%
|
942
+2%
|
909
-4%
|
837
-8%
|
772
-8%
|
797
+3%
|
658
-17%
|
605
-8%
|
699
+15%
|
745
+7%
|
667
-10%
|
638
-4%
|
466
-27%
|
501
+8%
|
777
+55%
|
804
+3%
|
759
-6%
|
445
-41%
|
94
-79%
|
114
+22%
|
398
+248%
|
695
+75%
|
1 160
+67%
|
1 396
+20%
|
1 523
+9%
|
1 633
+7%
|
1 814
+11%
|
1 874
+3%
|
2 113
+13%
|
2 411
+14%
|
2 427
+1%
|
2 452
+1%
|
2 213
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
7
|
(13)
|
(9)
|
(14)
|
(3)
|
17
|
3
|
16
|
(8)
|
(11)
|
13
|
5
|
10
|
33
|
54
|
24
|
62
|
108
|
41
|
44
|
147
|
83
|
79
|
112
|
(89)
|
(26)
|
(114)
|
(90)
|
(37)
|
(151)
|
(88)
|
4
|
31
|
100
|
159
|
68
|
55
|
(73)
|
(77)
|
(162)
|
(236)
|
(218)
|
(213)
|
(235)
|
(172)
|
(113)
|
(58)
|
122
|
374
|
282
|
188
|
228
|
125
|
36
|
288
|
253
|
(33)
|
461
|
327
|
(196)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
9
|
6
|
6
|
2
|
8
|
4
|
8
|
10
|
10
|
16
|
17
|
17
|
16
|
20
|
15
|
16
|
17
|
10
|
13
|
9
|
11
|
12
|
2
|
10
|
7
|
14
|
19
|
15
|
16
|
24
|
31
|
28
|
32
|
39
|
59
|
67
|
67
|
54
|
34
|
39
|
67
|
68
|
69
|
70
|
104
|
109
|
(38)
|
(41)
|
(95)
|
(91)
|
57
|
65
|
70
|
73
|
87
|
85
|
84
|
65
|
61
|
56
|
53
|
|
| Pre-Tax Income |
456
N/A
|
447
-2%
|
482
+8%
|
503
+4%
|
450
-11%
|
416
-7%
|
403
-3%
|
411
+2%
|
429
+4%
|
438
+2%
|
456
+4%
|
492
+8%
|
459
-7%
|
448
-2%
|
482
+8%
|
449
-7%
|
448
0%
|
503
+12%
|
563
+12%
|
534
-5%
|
612
+15%
|
790
+29%
|
777
-2%
|
836
+8%
|
994
+19%
|
816
-18%
|
899
+10%
|
882
-2%
|
845
-4%
|
929
+10%
|
788
-15%
|
775
-2%
|
806
+4%
|
865
+7%
|
815
-6%
|
830
+2%
|
833
+0%
|
854
+2%
|
628
-26%
|
601
-4%
|
371
-38%
|
334
-10%
|
628
+88%
|
661
+5%
|
628
-5%
|
381
-39%
|
(57)
N/A
|
15
N/A
|
425
+2 741%
|
977
+130%
|
1 500
+53%
|
1 649
+10%
|
1 820
+10%
|
1 829
+1%
|
1 937
+6%
|
2 247
+16%
|
2 449
+9%
|
2 443
0%
|
2 949
+21%
|
2 834
-4%
|
2 070
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(74)
|
(73)
|
(93)
|
(111)
|
(119)
|
(121)
|
(112)
|
(84)
|
(66)
|
(56)
|
(66)
|
(70)
|
(75)
|
(58)
|
(70)
|
(70)
|
(79)
|
(94)
|
(119)
|
(128)
|
(135)
|
(181)
|
(175)
|
(153)
|
(208)
|
(157)
|
(170)
|
(214)
|
(191)
|
(228)
|
(212)
|
(194)
|
(221)
|
(248)
|
(222)
|
(224)
|
(190)
|
(183)
|
(122)
|
(120)
|
(67)
|
(74)
|
(155)
|
(157)
|
(166)
|
(98)
|
5
|
(8)
|
(98)
|
(213)
|
(342)
|
(404)
|
(450)
|
(456)
|
(462)
|
(488)
|
(552)
|
(537)
|
(640)
|
(615)
|
(460)
|
|
| Income from Continuing Operations |
381
|
374
|
389
|
392
|
331
|
296
|
291
|
327
|
363
|
381
|
390
|
423
|
384
|
390
|
412
|
379
|
369
|
409
|
444
|
406
|
477
|
610
|
601
|
683
|
785
|
659
|
729
|
668
|
654
|
701
|
576
|
581
|
585
|
617
|
593
|
606
|
643
|
670
|
506
|
481
|
304
|
260
|
473
|
504
|
462
|
283
|
(52)
|
7
|
327
|
764
|
1 158
|
1 245
|
1 371
|
1 374
|
1 475
|
1 759
|
1 897
|
1 906
|
2 308
|
2 220
|
1 611
|
|
| Income to Minority Interest |
(9)
|
(11)
|
10
|
18
|
19
|
20
|
12
|
5
|
7
|
7
|
6
|
7
|
5
|
7
|
13
|
15
|
14
|
9
|
6
|
2
|
0
|
2
|
(2)
|
(5)
|
(7)
|
(7)
|
0
|
2
|
7
|
8
|
(0)
|
1
|
0
|
(6)
|
(8)
|
(15)
|
(19)
|
(13)
|
0
|
3
|
9
|
13
|
(10)
|
(9)
|
(16)
|
(21)
|
(20)
|
(23)
|
(28)
|
(27)
|
(15)
|
(17)
|
(7)
|
(13)
|
(6)
|
(5)
|
(11)
|
(10)
|
(25)
|
(21)
|
(12)
|
|
| Net Income (Common) |
373
N/A
|
364
-2%
|
399
+10%
|
410
+3%
|
350
-15%
|
316
-10%
|
303
-4%
|
332
+10%
|
370
+12%
|
388
+5%
|
395
+2%
|
430
+9%
|
388
-10%
|
397
+2%
|
425
+7%
|
394
-7%
|
383
-3%
|
418
+9%
|
450
+8%
|
408
-9%
|
477
+17%
|
611
+28%
|
600
-2%
|
678
+13%
|
778
+15%
|
651
-16%
|
729
+12%
|
670
-8%
|
661
-1%
|
709
+7%
|
575
-19%
|
582
+1%
|
585
+1%
|
610
+4%
|
585
-4%
|
591
+1%
|
624
+6%
|
657
+5%
|
506
-23%
|
484
-4%
|
313
-35%
|
273
-13%
|
463
+69%
|
494
+7%
|
447
-10%
|
262
-41%
|
(72)
N/A
|
(16)
+77%
|
299
N/A
|
737
+146%
|
1 143
+55%
|
1 228
+7%
|
1 364
+11%
|
1 361
0%
|
1 469
+8%
|
1 754
+19%
|
1 886
+8%
|
1 896
+1%
|
2 284
+20%
|
2 198
-4%
|
1 599
-27%
|
|
| EPS (Diluted) |
4.63
N/A
|
4.48
-3%
|
4.96
+11%
|
5.1
+3%
|
4.34
-15%
|
3.93
-9%
|
3.81
-3%
|
4.18
+10%
|
4.66
+11%
|
4.85
+4%
|
4.96
+2%
|
5.39
+9%
|
4.83
-10%
|
4.96
+3%
|
5.25
+6%
|
4.9
-7%
|
4.73
-3%
|
5.17
+9%
|
5.57
+8%
|
5.03
-10%
|
5.87
+17%
|
7.52
+28%
|
7.39
-2%
|
8.34
+13%
|
9.58
+15%
|
8.02
-16%
|
8.95
+12%
|
8.22
-8%
|
8.15
-1%
|
8.7
+7%
|
7.06
-19%
|
7.16
+1%
|
7.19
+0%
|
7.5
+4%
|
7.17
-4%
|
7.26
+1%
|
7.67
+6%
|
8.07
+5%
|
6.2
-23%
|
5.35
-14%
|
3.43
-36%
|
2.97
-13%
|
4.82
+62%
|
5.39
+12%
|
4.9
-9%
|
2.86
-42%
|
-0.84
N/A
|
-0.17
+80%
|
3.28
N/A
|
7.68
+134%
|
11.7
+52%
|
13.64
+17%
|
15.36
+13%
|
14.45
-6%
|
15.94
+10%
|
18.56
+16%
|
20.02
+8%
|
20.11
+0%
|
24.17
+20%
|
23.25
-4%
|
16.94
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
