BizLink Holding Inc
TWSE:3665
BizLink Holding Inc
TWSE:3665
Price:
1 805
TWD
4.34%
Market Cap:
NT$351.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
BizLink Holding Inc
TWSE:3665
|
US |
|
ADF Foods Ltd
NSE:ADFFOODS
|
IN |
Income Statement
Earnings Waterfall
BizLink Holding Inc
BizLink Holding Inc
Income Statement
BizLink Holding Inc
BizLink Holding Inc
Currency: TWD
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
9
|
8
|
5
|
8
|
8
|
9
|
14
|
11
|
10
|
10
|
7
|
5
|
4
|
5
|
7
|
11
|
14
|
16
|
16
|
16
|
20
|
30
|
38
|
44
|
46
|
43
|
37
|
33
|
35
|
37
|
45
|
52
|
64
|
76
|
88
|
103
|
116
|
122
|
127
|
125
|
115
|
106
|
101
|
97
|
162
|
264
|
368
|
512
|
435
|
328
|
556
|
1 093
|
815
|
1 013
|
810
|
711
|
607
|
494
|
441
|
0
|
|
| Revenue |
5 145
N/A
|
5 336
+4%
|
5 042
-6%
|
5 152
+2%
|
5 596
+9%
|
5 657
+1%
|
5 866
+4%
|
5 743
-2%
|
5 799
+1%
|
5 976
+3%
|
6 376
+7%
|
6 717
+5%
|
7 112
+6%
|
7 321
+3%
|
7 358
+0%
|
7 483
+2%
|
7 482
0%
|
7 654
+2%
|
7 811
+2%
|
8 016
+3%
|
8 417
+5%
|
8 564
+2%
|
8 801
+3%
|
9 016
+2%
|
9 208
+2%
|
9 499
+3%
|
10 879
+15%
|
12 994
+19%
|
15 599
+20%
|
17 991
+15%
|
19 586
+9%
|
20 780
+6%
|
21 392
+3%
|
22 143
+4%
|
22 881
+3%
|
22 967
+0%
|
23 092
+1%
|
22 563
-2%
|
21 839
-3%
|
22 124
+1%
|
22 538
+2%
|
23 719
+5%
|
25 466
+7%
|
26 832
+5%
|
28 564
+6%
|
34 097
+19%
|
41 044
+20%
|
48 155
+17%
|
53 757
+12%
|
54 792
+2%
|
53 833
-2%
|
52 457
-3%
|
51 052
-3%
|
50 776
-1%
|
50 755
0%
|
51 864
+2%
|
54 080
+4%
|
57 776
+7%
|
61 725
+7%
|
65 879
+7%
|
71 247
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 723)
|
(3 967)
|
(3 836)
|
(4 005)
|
(4 317)
|
(4 359)
|
(4 482)
|
(4 328)
|
(4 342)
|
(4 414)
|
(4 609)
|
(4 839)
|
(5 154)
|
(5 308)
|
(5 356)
|
(5 413)
|
(5 399)
|
(5 512)
|
(5 680)
|
(5 894)
|
(6 175)
|
(6 252)
|
(6 391)
|
(6 476)
|
(6 464)
|
(6 631)
|
(7 694)
|
(9 520)
|
(11 790)
|
(13 978)
|
(15 447)
|
(16 332)
|
(16 803)
|
(17 211)
|
(17 649)
|
(17 582)
|
(17 467)
|
(17 028)
|
(16 297)
|
(16 435)
|
(16 827)
|
(17 832)
|
(19 294)
|
(20 495)
|
(21 935)
|
(25 981)
|
(30 973)
|
(36 097)
|
(39 970)
|
(40 617)
|
(40 433)
|
(39 288)
|
(38 465)
|
(38 152)
|
(37 332)
|
(37 768)
|
(38 828)
|
(40 899)
|
(43 229)
|
(45 442)
|
(48 643)
|
|
| Gross Profit |
1 422
N/A
|
1 367
-4%
|
1 206
-12%
|
1 146
-5%
|
1 279
+12%
|
1 296
+1%
|
1 382
+7%
|
1 413
+2%
|
1 458
+3%
|
1 562
+7%
|
1 767
+13%
|
1 878
+6%
|
1 958
+4%
|
2 014
+3%
|
2 001
-1%
|
2 069
+3%
|
2 083
+1%
|
2 142
+3%
|
2 131
0%
|
2 122
0%
|
2 241
+6%
|
2 312
+3%
|
2 410
+4%
|
2 540
+5%
|
2 744
+8%
|
2 868
+5%
|
3 185
+11%
|
3 474
+9%
|
3 809
+10%
|
4 013
+5%
|
4 139
+3%
|
4 448
+7%
|
4 590
+3%
|
4 932
+7%
|
5 232
+6%
|
5 385
+3%
|
5 626
+4%
|
5 536
-2%
|
5 542
+0%
|
5 689
+3%
|
5 710
+0%
|
5 887
+3%
|
6 172
+5%
|
6 337
+3%
|
6 629
+5%
|
8 117
+22%
|
10 071
+24%
|
12 058
+20%
|
13 787
+14%
|
14 175
+3%
|
13 400
-5%
|
13 168
-2%
|
12 587
-4%
|
12 623
+0%
|
13 423
+6%
|
14 096
+5%
|
15 253
+8%
|
16 877
+11%
|
18 496
+10%
|
20 437
+10%
|
22 605
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(839)
|
(854)
|
(855)
|
(930)
|
(988)
|
(1 025)
|
(1 038)
|
(1 025)
|
(1 055)
|
(1 072)
|
(1 141)
|
(1 166)
|
(1 182)
|
(1 232)
|
(1 244)
|
(1 279)
|
(1 305)
|
(1 351)
|
(1 358)
|
(1 406)
|
(1 455)
|
(1 472)
|
(1 534)
|
(1 549)
|
(1 725)
|
(1 809)
|
(1 965)
|
(2 149)
|
(2 257)
|
(2 393)
|
(2 565)
|
(2 702)
|
(2 801)
|
(3 008)
|
(3 046)
|
(3 168)
|
(3 216)
|
(3 217)
|
(3 239)
|
(3 229)
|
(3 265)
|
(3 420)
|
(3 542)
|
(3 724)
|
(3 971)
|
(5 050)
|
(6 031)
|
(7 191)
|
(8 241)
|
(8 480)
|
(8 434)
|
(8 421)
|
(8 350)
|
(8 426)
|
(8 563)
|
(8 654)
|
(8 687)
|
(9 052)
|
(9 287)
|
(9 623)
|
(10 147)
|
|
| Selling, General & Administrative |
(774)
|
(785)
|
(790)
|
(864)
|
(908)
|
(922)
|
(928)
|
(907)
|
(941)
|
(953)
|
(1 009)
|
(1 016)
|
(1 024)
|
(1 057)
|
(1 054)
|
(1 081)
|
(1 090)
|
(1 134)
|
(1 137)
|
(1 163)
|
(1 210)
|
(1 225)
|
(1 283)
|
(1 310)
|
(1 474)
|
(1 541)
|
(1 669)
|
(1 800)
|
(1 835)
|
(1 927)
|
(2 077)
|
(2 192)
|
(2 288)
|
(2 463)
|
(2 481)
|
(2 558)
|
(2 561)
|
(2 546)
|
(2 521)
|
(2 487)
|
(2 505)
|
(2 603)
|
(2 696)
|
(2 829)
|
(3 009)
|
(3 901)
|
(4 803)
|
(5 773)
|
(6 631)
|
(6 653)
|
(6 640)
|
(6 563)
|
(6 584)
|
(6 707)
|
(6 852)
|
(6 942)
|
(6 966)
|
(7 199)
|
(7 369)
|
(7 623)
|
(8 045)
|
|
| Research & Development |
(65)
|
(69)
|
(65)
|
(66)
|
(81)
|
(86)
|
(94)
|
(102)
|
(107)
|
(119)
|
(132)
|
(151)
|
(157)
|
(171)
|
(182)
|
(186)
|
(198)
|
(201)
|
(205)
|
(226)
|
(228)
|
(229)
|
(231)
|
(217)
|
(228)
|
(245)
|
(282)
|
(326)
|
(380)
|
(415)
|
(431)
|
(453)
|
(450)
|
(475)
|
(493)
|
(536)
|
(572)
|
(593)
|
(627)
|
(636)
|
(646)
|
(527)
|
(561)
|
(615)
|
(855)
|
(939)
|
(1 079)
|
(1 213)
|
(1 368)
|
(1 476)
|
(1 521)
|
(1 527)
|
(1 488)
|
(1 443)
|
(1 442)
|
(1 453)
|
(1 488)
|
(1 602)
|
(1 649)
|
(1 714)
|
(1 791)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(1)
|
(4)
|
(8)
|
(12)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(29)
|
(38)
|
(42)
|
(52)
|
(57)
|
(57)
|
(63)
|
(66)
|
(68)
|
(71)
|
(82)
|
(78)
|
(91)
|
(106)
|
(114)
|
(125)
|
(120)
|
(114)
|
(107)
|
(116)
|
(149)
|
(204)
|
(241)
|
(268)
|
(273)
|
(257)
|
(277)
|
(272)
|
(266)
|
(259)
|
(233)
|
(251)
|
(270)
|
(287)
|
(311)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(166)
|
(166)
|
(166)
|
0
|
(95)
|
0
|
0
|
0
|
(84)
|
0
|
(74)
|
0
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
582
N/A
|
515
-11%
|
351
-32%
|
217
-38%
|
290
+33%
|
273
-6%
|
346
+27%
|
390
+13%
|
402
+3%
|
490
+22%
|
626
+28%
|
711
+14%
|
776
+9%
|
782
+1%
|
757
-3%
|
791
+4%
|
779
-1%
|
791
+2%
|
773
-2%
|
716
-7%
|
786
+10%
|
840
+7%
|
876
+4%
|
991
+13%
|
1 018
+3%
|
1 059
+4%
|
1 219
+15%
|
1 325
+9%
|
1 552
+17%
|
1 620
+4%
|
1 575
-3%
|
1 746
+11%
|
1 789
+2%
|
1 925
+8%
|
2 186
+14%
|
2 217
+1%
|
2 410
+9%
|
2 319
-4%
|
2 303
-1%
|
2 460
+7%
|
2 445
-1%
|
2 467
+1%
|
2 630
+7%
|
2 613
-1%
|
2 658
+2%
|
3 066
+15%
|
4 040
+32%
|
4 867
+20%
|
5 546
+14%
|
5 695
+3%
|
4 966
-13%
|
4 748
-4%
|
4 237
-11%
|
4 197
-1%
|
4 861
+16%
|
5 442
+12%
|
6 566
+21%
|
7 826
+19%
|
9 210
+18%
|
10 814
+17%
|
12 458
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
(61)
|
(79)
|
(70)
|
(66)
|
(50)
|
(36)
|
(27)
|
(36)
|
(63)
|
(89)
|
(69)
|
(57)
|
(60)
|
(25)
|
(19)
|
29
|
103
|
104
|
193
|
171
|
105
|
142
|
38
|
139
|
142
|
71
|
65
|
(65)
|
(119)
|
(57)
|
(12)
|
24
|
44
|
41
|
69
|
(12)
|
93
|
55
|
(162)
|
(247)
|
(287)
|
(293)
|
(122)
|
(12)
|
(92)
|
(122)
|
(190)
|
(419)
|
(597)
|
(696)
|
(1 026)
|
(984)
|
(914)
|
(802)
|
(627)
|
(314)
|
(226)
|
(243)
|
(141)
|
(385)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(9)
|
(9)
|
(19)
|
(16)
|
(23)
|
(23)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(129)
|
(297)
|
(303)
|
(303)
|
(159)
|
(5)
|
(69)
|
(94)
|
(95)
|
0
|
(37)
|
(12)
|
(84)
|
0
|
(74)
|
0
|
(27)
|
0
|
0
|
(13)
|
(7)
|
(3)
|
(110)
|
(99)
|
(194)
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(6)
|
(5)
|
(4)
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(9)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(7)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(10)
|
(6)
|
(11)
|
(9)
|
(5)
|
(9)
|
(0)
|
(1)
|
(2)
|
(9)
|
(13)
|
(11)
|
(11)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
42
|
41
|
37
|
39
|
(11)
|
(12)
|
(5)
|
(8)
|
(5)
|
(7)
|
(8)
|
(12)
|
(28)
|
|
| Total Other Income |
10
|
13
|
4
|
16
|
4
|
1
|
3
|
(12)
|
7
|
5
|
10
|
13
|
8
|
11
|
7
|
3
|
14
|
33
|
36
|
37
|
36
|
15
|
6
|
16
|
14
|
25
|
42
|
36
|
42
|
42
|
47
|
43
|
58
|
57
|
55
|
77
|
76
|
144
|
175
|
198
|
217
|
173
|
168
|
151
|
95
|
93
|
98
|
137
|
208
|
173
|
189
|
176
|
227
|
228
|
203
|
179
|
78
|
71
|
53
|
(7)
|
15
|
|
| Pre-Tax Income |
545
N/A
|
461
-15%
|
271
-41%
|
159
-41%
|
211
+33%
|
224
+6%
|
312
+39%
|
349
+12%
|
369
+6%
|
428
+16%
|
541
+26%
|
649
+20%
|
721
+11%
|
724
+0%
|
733
+1%
|
768
+5%
|
817
+6%
|
918
+12%
|
896
-2%
|
930
+4%
|
965
+4%
|
937
-3%
|
991
+6%
|
1 012
+2%
|
1 162
+15%
|
1 216
+5%
|
1 325
+9%
|
1 417
+7%
|
1 523
+7%
|
1 532
+1%
|
1 555
+2%
|
1 771
+14%
|
1 858
+5%
|
2 026
+9%
|
2 281
+13%
|
2 361
+3%
|
2 335
-1%
|
2 245
-4%
|
2 218
-1%
|
2 182
-2%
|
2 255
+3%
|
2 346
+4%
|
2 432
+4%
|
2 544
+5%
|
2 641
+4%
|
3 062
+16%
|
3 973
+30%
|
4 796
+21%
|
5 293
+10%
|
5 311
+0%
|
4 421
-17%
|
3 937
-11%
|
3 442
-13%
|
3 500
+2%
|
4 257
+22%
|
4 972
+17%
|
6 318
+27%
|
7 660
+21%
|
8 902
+16%
|
10 555
+19%
|
11 866
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(140)
|
(137)
|
(85)
|
(68)
|
(59)
|
(59)
|
(70)
|
(67)
|
(81)
|
(96)
|
(121)
|
(145)
|
(157)
|
(157)
|
(173)
|
(184)
|
(200)
|
(231)
|
(205)
|
(214)
|
(205)
|
(183)
|
(197)
|
(175)
|
(252)
|
(276)
|
(293)
|
(329)
|
(343)
|
(321)
|
(364)
|
(447)
|
(458)
|
(521)
|
(561)
|
(553)
|
(497)
|
(505)
|
(469)
|
(464)
|
(435)
|
(452)
|
(494)
|
(499)
|
(619)
|
(791)
|
(1 076)
|
(1 321)
|
(1 462)
|
(1 411)
|
(1 253)
|
(1 212)
|
(1 132)
|
(1 237)
|
(1 434)
|
(1 632)
|
(1 928)
|
(2 236)
|
(2 453)
|
(2 733)
|
(2 861)
|
|
| Income from Continuing Operations |
405
|
324
|
187
|
91
|
152
|
165
|
242
|
282
|
288
|
332
|
420
|
504
|
564
|
567
|
560
|
584
|
617
|
687
|
691
|
716
|
760
|
755
|
795
|
837
|
910
|
941
|
1 032
|
1 087
|
1 180
|
1 211
|
1 191
|
1 324
|
1 400
|
1 504
|
1 719
|
1 808
|
1 838
|
1 741
|
1 748
|
1 718
|
1 820
|
1 895
|
1 938
|
2 045
|
2 022
|
2 271
|
2 896
|
3 476
|
3 831
|
3 900
|
3 168
|
2 724
|
2 311
|
2 263
|
2 823
|
3 341
|
4 391
|
5 424
|
6 449
|
7 822
|
9 005
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(5)
|
6
|
9
|
12
|
16
|
8
|
9
|
12
|
12
|
14
|
14
|
11
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
7
|
6
|
3
|
0
|
(1)
|
0
|
|
| Net Income (Common) |
405
N/A
|
324
-20%
|
187
-42%
|
91
-51%
|
152
+67%
|
165
+8%
|
242
+47%
|
282
+17%
|
288
+2%
|
332
+15%
|
420
+27%
|
504
+20%
|
564
+12%
|
567
+1%
|
560
-1%
|
584
+4%
|
617
+6%
|
687
+11%
|
691
+0%
|
716
+4%
|
760
+6%
|
755
-1%
|
795
+5%
|
837
+5%
|
910
+9%
|
941
+3%
|
1 032
+10%
|
1 087
+5%
|
1 180
+9%
|
1 210
+2%
|
1 188
-2%
|
1 319
+11%
|
1 392
+6%
|
1 498
+8%
|
1 712
+14%
|
1 802
+5%
|
1 844
+2%
|
1 749
-5%
|
1 761
+1%
|
1 733
-2%
|
1 828
+5%
|
1 903
+4%
|
1 951
+2%
|
2 056
+5%
|
2 036
-1%
|
2 285
+12%
|
2 907
+27%
|
3 485
+20%
|
3 838
+10%
|
3 907
+2%
|
3 175
-19%
|
2 732
-14%
|
2 317
-15%
|
2 270
-2%
|
2 832
+25%
|
3 348
+18%
|
4 396
+31%
|
5 428
+23%
|
6 450
+19%
|
7 821
+21%
|
9 005
+15%
|
|
| EPS (Diluted) |
5.76
N/A
|
4.6
-20%
|
2.39
-48%
|
1.15
-52%
|
1.97
+71%
|
2.06
+5%
|
3.01
+46%
|
3.06
+2%
|
3.34
+9%
|
3.55
+6%
|
4.5
+27%
|
5.27
+17%
|
6.03
+14%
|
5.89
-2%
|
5.82
-1%
|
6.03
+4%
|
6.31
+5%
|
6.93
+10%
|
6.96
+0%
|
7.09
+2%
|
7.62
+7%
|
6.5
-15%
|
6.49
0%
|
7.18
+11%
|
7.82
+9%
|
7.94
+2%
|
8.76
+10%
|
9.21
+5%
|
10.03
+9%
|
10.04
+0%
|
9.78
-3%
|
10.85
+11%
|
10.91
+1%
|
11.4
+4%
|
13.04
+14%
|
13.7
+5%
|
13.94
+2%
|
12.77
-8%
|
11.92
-7%
|
11.75
-1%
|
12.64
+8%
|
12.89
+2%
|
13.22
+3%
|
13.92
+5%
|
13.76
-1%
|
13.54
-2%
|
16.78
+24%
|
20.11
+20%
|
22.27
+11%
|
20.68
-7%
|
16.5
-20%
|
14.05
-15%
|
12.11
-14%
|
11.68
-4%
|
14.57
+25%
|
17.12
+18%
|
22.51
+31%
|
27.81
+24%
|
32.73
+18%
|
39.87
+22%
|
45.66
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
