AVer Information Inc
TWSE:3669
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AVer Information Inc
TWSE:3669
|
TW |
|
Energyvision NV
XBRU:ENRGY
|
BE |
|
A
|
Arctic Minerals AB (publ)
STO:ARCT
|
SE |
|
Kye-Ryong Construction Industrial Co Ltd
KRX:013580
|
KR |
|
Asia Cement Co Ltd
KRX:183190
|
KR |
|
Tohoku Steel Co Ltd
TSE:5484
|
JP |
|
S
|
Simris Group AB
STO:SIMRIS B
|
SE |
|
Bengal Energy Ltd
OTC:BNGLF
|
CA |
|
A
|
Abist Co Ltd
TSE:6087
|
JP |
|
S&B Foods Inc
TSE:2805
|
JP |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
|
S
|
Safety Godown Co Ltd
HKEX:237
|
HK |
|
Phoenix Media Investment (Holdings) Ltd
HKEX:2008
|
HK |
|
MGT Capital Investments Inc
OTC:MGTI
|
US |
Cash Flow Statement
Cash Flow Statement
AVer Information Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
521
|
457
|
392
|
292
|
204
|
130
|
28
|
65
|
41
|
76
|
61
|
13
|
11
|
6
|
45
|
54
|
37
|
(6)
|
(48)
|
(44)
|
(26)
|
19
|
70
|
122
|
145
|
145
|
116
|
93
|
65
|
35
|
39
|
17
|
71
|
37
|
62
|
69
|
80
|
145
|
172
|
709
|
961
|
1 188
|
1 345
|
962
|
785
|
632
|
543
|
464
|
353
|
251
|
285
|
248
|
259
|
305
|
241
|
248
|
252
|
249
|
84
|
78
|
128
|
|
| Depreciation & Amortization |
59
|
66
|
65
|
64
|
71
|
80
|
90
|
102
|
104
|
105
|
106
|
105
|
106
|
106
|
104
|
103
|
97
|
94
|
92
|
89
|
91
|
90
|
89
|
88
|
87
|
86
|
86
|
87
|
88
|
88
|
87
|
85
|
83
|
88
|
93
|
99
|
105
|
107
|
109
|
110
|
110
|
110
|
114
|
119
|
126
|
134
|
139
|
145
|
149
|
150
|
151
|
151
|
152
|
153
|
151
|
148
|
144
|
139
|
135
|
129
|
123
|
|
| Change in Deffered Taxes |
6
|
24
|
11
|
6
|
11
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(5)
|
(6)
|
1
|
3
|
22
|
6
|
5
|
(6)
|
(7)
|
(16)
|
(29)
|
(26)
|
(6)
|
(11)
|
3
|
18
|
18
|
25
|
27
|
4
|
(4)
|
(20)
|
(5)
|
(1)
|
3
|
14
|
(6)
|
(2)
|
5
|
5
|
19
|
36
|
32
|
52
|
40
|
34
|
27
|
(4)
|
2
|
35
|
37
|
18
|
22
|
(39)
|
(73)
|
(44)
|
(37)
|
(42)
|
(3)
|
1
|
(161)
|
(147)
|
(127)
|
(146)
|
1
|
3
|
(26)
|
(36)
|
51
|
10
|
9
|
|
| Cash Taxes Paid |
101
|
101
|
104
|
118
|
89
|
90
|
32
|
36
|
27
|
25
|
3
|
3
|
11
|
11
|
13
|
26
|
26
|
30
|
33
|
26
|
17
|
13
|
6
|
2
|
2
|
3
|
23
|
36
|
29
|
25
|
10
|
6
|
14
|
18
|
25
|
30
|
30
|
33
|
21
|
17
|
31
|
30
|
205
|
315
|
301
|
300
|
124
|
66
|
72
|
68
|
65
|
3
|
(18)
|
(13)
|
(39)
|
(33)
|
(18)
|
(17)
|
58
|
82
|
80
|
|
| Cash Interest Paid |
2
|
4
|
5
|
5
|
6
|
5
|
6
|
7
|
3
|
2
|
1
|
(1)
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
3
|
4
|
4
|
5
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
14
|
14
|
14
|
13
|
|
| Change in Working Capital |
(221)
|
(98)
|
20
|
92
|
72
|
65
|
78
|
250
|
128
|
128
|
129
|
(14)
|
79
|
11
|
(54)
|
(31)
|
(22)
|
(62)
|
17
|
(51)
|
(94)
|
(10)
|
(50)
|
30
|
83
|
(57)
|
(119)
|
(174)
|
(222)
|
(148)
|
(176)
|
(67)
|
(157)
|
(145)
|
(32)
|
(23)
|
58
|
1
|
15
|
(439)
|
(326)
|
(295)
|
(510)
|
(357)
|
(349)
|
(266)
|
(101)
|
(169)
|
74
|
26
|
187
|
532
|
238
|
276
|
138
|
37
|
22
|
3
|
(100)
|
(62)
|
(125)
|
|
| Cash from Operating Activities |
360
N/A
|
443
+23%
|
489
+10%
|
457
-6%
|
381
-17%
|
290
-24%
|
212
-27%
|
406
+92%
|
294
-28%
|
292
0%
|
268
-8%
|
78
-71%
|
190
+143%
|
112
-41%
|
98
-13%
|
144
+47%
|
131
-9%
|
52
-60%
|
89
+70%
|
(2)
N/A
|
(32)
-1 523%
|
79
N/A
|
105
+33%
|
239
+128%
|
318
+33%
|
188
-41%
|
77
-59%
|
4
-95%
|
(63)
N/A
|
(20)
+68%
|
(32)
-57%
|
71
N/A
|
28
-60%
|
31
+9%
|
162
+426%
|
179
+11%
|
269
+50%
|
249
-7%
|
298
+20%
|
414
+39%
|
781
+89%
|
1 021
+31%
|
970
-5%
|
685
-29%
|
490
-28%
|
456
-7%
|
543
+19%
|
398
-27%
|
573
+44%
|
428
-25%
|
462
+8%
|
784
+70%
|
521
-33%
|
587
+13%
|
531
-10%
|
435
-18%
|
392
-10%
|
355
-9%
|
170
-52%
|
155
-9%
|
135
-13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(389)
|
(508)
|
(637)
|
(559)
|
(650)
|
(535)
|
(430)
|
(336)
|
(192)
|
(125)
|
(67)
|
(82)
|
(102)
|
(99)
|
(63)
|
(50)
|
(24)
|
(26)
|
(32)
|
(28)
|
(45)
|
(50)
|
(49)
|
(51)
|
(37)
|
(33)
|
(42)
|
(44)
|
(43)
|
(43)
|
(34)
|
(31)
|
(27)
|
(25)
|
(44)
|
(51)
|
(51)
|
(54)
|
(41)
|
(44)
|
(70)
|
(140)
|
(164)
|
(178)
|
(174)
|
(140)
|
(121)
|
(119)
|
(103)
|
(76)
|
(87)
|
(81)
|
(96)
|
(93)
|
(81)
|
(95)
|
(74)
|
(73)
|
(65)
|
(41)
|
(49)
|
|
| Other Items |
130
|
114
|
176
|
(6)
|
2
|
7
|
8
|
7
|
(6)
|
6
|
6
|
6
|
10
|
7
|
6
|
5
|
6
|
6
|
5
|
6
|
7
|
6
|
7
|
5
|
3
|
(8)
|
(4)
|
(3)
|
(3)
|
13
|
9
|
8
|
9
|
2
|
3
|
6
|
6
|
6
|
5
|
(0)
|
(0)
|
(440)
|
(910)
|
(1 037)
|
(994)
|
(555)
|
(110)
|
22
|
(19)
|
(35)
|
146
|
138
|
144
|
156
|
17
|
129
|
71
|
71
|
(8)
|
(108)
|
(107)
|
|
| Cash from Investing Activities |
(259)
N/A
|
(394)
-52%
|
(461)
-17%
|
(565)
-23%
|
(647)
-15%
|
(529)
+18%
|
(422)
+20%
|
(329)
+22%
|
(198)
+40%
|
(119)
+40%
|
(61)
+49%
|
(75)
-23%
|
(92)
-23%
|
(91)
+1%
|
(57)
+37%
|
(44)
+23%
|
(19)
+57%
|
(21)
-10%
|
(27)
-31%
|
(21)
+22%
|
(38)
-76%
|
(44)
-16%
|
(43)
+2%
|
(46)
-8%
|
(35)
+25%
|
(40)
-16%
|
(47)
-16%
|
(47)
-1%
|
(47)
+0%
|
(30)
+36%
|
(25)
+18%
|
(23)
+7%
|
(19)
+20%
|
(23)
-23%
|
(42)
-82%
|
(45)
-9%
|
(45)
+1%
|
(48)
-7%
|
(35)
+26%
|
(44)
-25%
|
(70)
-60%
|
(579)
-724%
|
(1 074)
-85%
|
(1 214)
-13%
|
(1 168)
+4%
|
(695)
+40%
|
(231)
+67%
|
(97)
+58%
|
(122)
-25%
|
(111)
+9%
|
59
N/A
|
57
-3%
|
48
-16%
|
63
+32%
|
(64)
N/A
|
33
N/A
|
(3)
N/A
|
(2)
+25%
|
(73)
-2 950%
|
(149)
-104%
|
(157)
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
421
|
421
|
0
|
0
|
0
|
(3)
|
(26)
|
(26)
|
(26)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(85)
|
(85)
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
600
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(16)
|
(21)
|
(20)
|
9
|
208
|
206
|
205
|
174
|
376
|
376
|
375
|
375
|
(27)
|
(28)
|
(29)
|
(30)
|
(111)
|
(112)
|
(112)
|
(107)
|
(142)
|
(139)
|
(136)
|
(139)
|
(21)
|
(21)
|
|
| Cash Paid for Dividends |
(296)
|
0
|
0
|
(249)
|
(249)
|
0
|
0
|
(147)
|
(147)
|
0
|
0
|
(47)
|
(47)
|
0
|
0
|
(19)
|
(19)
|
0
|
(19)
|
(39)
|
(39)
|
(39)
|
(39)
|
(19)
|
(19)
|
0
|
0
|
(82)
|
(82)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
(37)
|
(37)
|
0
|
0
|
(46)
|
(46)
|
0
|
0
|
(465)
|
(465)
|
0
|
0
|
(353)
|
(353)
|
0
|
0
|
(133)
|
(133)
|
0
|
0
|
(125)
|
(125)
|
0
|
0
|
(158)
|
(158)
|
|
| Other |
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
(5)
|
0
|
(2)
|
(1)
|
1
|
(2)
|
(1)
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
304
N/A
|
0
N/A
|
0
N/A
|
773
N/A
|
(27)
N/A
|
(29)
-6%
|
(30)
-6%
|
(353)
-1 068%
|
(350)
+1%
|
(375)
-7%
|
(374)
+0%
|
(272)
+27%
|
(271)
+0%
|
(248)
+9%
|
(247)
+0%
|
(209)
+15%
|
(9)
+96%
|
(9)
+0%
|
(70)
-677%
|
(124)
-77%
|
(124)
0%
|
(124)
+0%
|
(63)
+49%
|
(19)
+70%
|
(19)
+0%
|
(19)
0%
|
(19)
N/A
|
(82)
-339%
|
(82)
0%
|
(82)
+0%
|
(79)
+4%
|
(34)
+57%
|
(34)
0%
|
(40)
-16%
|
(48)
-20%
|
(53)
-11%
|
(58)
-9%
|
(57)
+1%
|
(29)
+50%
|
161
N/A
|
160
-1%
|
159
-1%
|
128
-19%
|
(89)
N/A
|
(89)
0%
|
(89)
0%
|
(89)
+0%
|
(380)
-327%
|
(380)
0%
|
(382)
0%
|
(384)
-1%
|
(245)
+36%
|
(246)
0%
|
(246)
0%
|
(240)
+3%
|
(267)
-12%
|
(264)
+1%
|
(261)
+1%
|
(264)
-1%
|
(179)
+32%
|
(179)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(31)
|
(18)
|
(27)
|
(2)
|
14
|
5
|
13
|
(10)
|
(16)
|
8
|
18
|
13
|
(4)
|
(3)
|
(9)
|
(3)
|
10
|
12
|
5
|
18
|
4
|
5
|
7
|
(9)
|
(3)
|
(12)
|
(12)
|
(9)
|
(15)
|
(5)
|
(1)
|
1
|
3
|
5
|
2
|
2
|
(2)
|
(1)
|
(5)
|
(12)
|
(6)
|
(13)
|
(17)
|
(18)
|
(30)
|
(23)
|
(29)
|
(7)
|
13
|
9
|
36
|
34
|
(20)
|
6
|
(0)
|
(43)
|
11
|
4
|
(101)
|
(30)
|
(19)
|
|
| Net Change in Cash |
374
N/A
|
335
-10%
|
305
-9%
|
663
+118%
|
(280)
N/A
|
(262)
+6%
|
(227)
+13%
|
(286)
-26%
|
(270)
+6%
|
(194)
+28%
|
(150)
+23%
|
(255)
-70%
|
(178)
+30%
|
(230)
-30%
|
(216)
+6%
|
(113)
+48%
|
113
N/A
|
35
-69%
|
(3)
N/A
|
(130)
-4 227%
|
(190)
-46%
|
(84)
+56%
|
6
N/A
|
165
+2 611%
|
261
+58%
|
117
-55%
|
(0)
N/A
|
(134)
-133 400%
|
(206)
-54%
|
(137)
+34%
|
(136)
+1%
|
15
N/A
|
(22)
N/A
|
(27)
-23%
|
75
N/A
|
83
+11%
|
164
+98%
|
142
-13%
|
229
+61%
|
519
+127%
|
864
+66%
|
587
-32%
|
7
-99%
|
(636)
N/A
|
(797)
-25%
|
(352)
+56%
|
195
N/A
|
(86)
N/A
|
84
N/A
|
(56)
N/A
|
173
N/A
|
631
+265%
|
303
-52%
|
410
+35%
|
227
-45%
|
158
-30%
|
136
-14%
|
96
-29%
|
(268)
N/A
|
(202)
+24%
|
(220)
-9%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(29)
N/A
|
(65)
-126%
|
(148)
-130%
|
(102)
+31%
|
(269)
-164%
|
(245)
+9%
|
(218)
+11%
|
70
N/A
|
102
+45%
|
167
+65%
|
201
+20%
|
(4)
N/A
|
87
N/A
|
13
-85%
|
35
+165%
|
94
+172%
|
106
+13%
|
26
-76%
|
57
+118%
|
(30)
N/A
|
(77)
-161%
|
29
N/A
|
55
+92%
|
188
+239%
|
280
+49%
|
155
-45%
|
35
-77%
|
(40)
N/A
|
(106)
-165%
|
(63)
+41%
|
(66)
-4%
|
40
N/A
|
1
-98%
|
6
+469%
|
118
+1 981%
|
128
+9%
|
218
+70%
|
195
-11%
|
258
+32%
|
370
+44%
|
711
+92%
|
881
+24%
|
805
-9%
|
507
-37%
|
316
-38%
|
316
0%
|
422
+34%
|
279
-34%
|
470
+68%
|
352
-25%
|
374
+6%
|
703
+88%
|
425
-39%
|
494
+16%
|
450
-9%
|
339
-25%
|
318
-6%
|
281
-12%
|
104
-63%
|
114
+9%
|
86
-24%
|
|