Nishoku Technology Inc
TWSE:3679
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nishoku Technology Inc
TWSE:3679
|
TW |
|
B
|
Berjaya Corporation Bhd
KLSE:BJCORP
|
MY |
|
MT Hoejgaard Holding A/S
CSE:MTHH
|
DK |
|
Hercules Capital Inc
LSE:0J4M
|
US |
|
Gensol Engineering Ltd
BSE:542851
|
IN |
|
Keweenaw Land Association Ltd
OTC:KEWL
|
US |
|
Chia Hsin Cement Corp
TWSE:1103
|
TW |
|
K
|
Korea Export Packaging Industrial Co Ltd
KRX:002200
|
KR |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
Saferoads Holdings Ltd
ASX:SRH
|
AU |
|
I
|
Ina Research Inc
TSE:2176
|
JP |
|
S
|
Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581
|
CN |
|
M
|
Mira Pharmaceuticals Inc
NASDAQ:MIRA
|
US |
|
Chorus Aviation Inc
TSX:CHR
|
CA |
|
UOB-Kay Hian Holdings Ltd
SGX:U10
|
SG |
|
Eagle Graphite Inc
XTSX:EGA
|
CA |
|
D
|
Drillcon AB
STO:DRIL
|
SE |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Income Statement
Earnings Waterfall
Nishoku Technology Inc
Income Statement
Nishoku Technology Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
15
|
12
|
11
|
9
|
11
|
12
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
18
|
17
|
17
|
17
|
16
|
17
|
17
|
16
|
16
|
15
|
15
|
15
|
15
|
16
|
17
|
20
|
22
|
24
|
25
|
26
|
27
|
27
|
27
|
26
|
25
|
23
|
21
|
20
|
20
|
21
|
22
|
24
|
26
|
30
|
36
|
43
|
49
|
53
|
56
|
57
|
56
|
54
|
52
|
47
|
45
|
44
|
0
|
|
| Revenue |
5 296
N/A
|
5 658
+7%
|
5 810
+3%
|
5 740
-1%
|
6 161
+7%
|
6 034
-2%
|
6 006
0%
|
5 941
-1%
|
5 322
-10%
|
5 240
-2%
|
4 963
-5%
|
4 929
-1%
|
4 900
-1%
|
4 557
-7%
|
4 425
-3%
|
4 223
-5%
|
4 078
-3%
|
4 055
-1%
|
4 192
+3%
|
4 349
+4%
|
4 398
+1%
|
4 498
+2%
|
4 423
-2%
|
4 239
-4%
|
4 137
-2%
|
4 098
-1%
|
4 078
0%
|
4 082
+0%
|
4 020
-2%
|
3 976
-1%
|
4 037
+2%
|
4 130
+2%
|
4 219
+2%
|
4 035
-4%
|
4 009
-1%
|
3 853
-4%
|
3 957
+3%
|
3 944
0%
|
4 039
+2%
|
4 455
+10%
|
4 808
+8%
|
5 588
+16%
|
5 655
+1%
|
5 228
-8%
|
4 829
-8%
|
4 364
-10%
|
4 029
-8%
|
4 101
+2%
|
3 928
-4%
|
3 668
-7%
|
3 714
+1%
|
3 511
-5%
|
3 509
0%
|
3 749
+7%
|
3 842
+2%
|
4 030
+5%
|
4 260
+6%
|
4 553
+7%
|
4 690
+3%
|
4 684
0%
|
4 471
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 025)
|
(4 366)
|
(4 540)
|
(4 502)
|
(4 820)
|
(4 758)
|
(4 739)
|
(4 729)
|
(4 379)
|
(4 391)
|
(4 209)
|
(4 159)
|
(4 124)
|
(3 790)
|
(3 630)
|
(3 470)
|
(3 329)
|
(3 377)
|
(3 553)
|
(3 619)
|
(3 576)
|
(3 533)
|
(3 324)
|
(3 140)
|
(3 060)
|
(3 008)
|
(3 014)
|
(3 040)
|
(3 025)
|
(3 095)
|
(3 199)
|
(3 311)
|
(3 421)
|
(3 308)
|
(3 263)
|
(3 091)
|
(3 078)
|
(3 001)
|
(2 960)
|
(3 152)
|
(3 268)
|
(3 729)
|
(3 838)
|
(3 630)
|
(3 464)
|
(3 205)
|
(3 031)
|
(3 111)
|
(2 996)
|
(2 838)
|
(2 729)
|
(2 590)
|
(2 593)
|
(2 665)
|
(2 786)
|
(2 836)
|
(2 944)
|
(3 096)
|
(3 162)
|
(3 152)
|
(2 997)
|
|
| Gross Profit |
1 271
N/A
|
1 292
+2%
|
1 270
-2%
|
1 238
-2%
|
1 340
+8%
|
1 275
-5%
|
1 268
-1%
|
1 212
-4%
|
943
-22%
|
849
-10%
|
754
-11%
|
770
+2%
|
776
+1%
|
767
-1%
|
795
+4%
|
753
-5%
|
749
-1%
|
679
-9%
|
639
-6%
|
730
+14%
|
823
+13%
|
964
+17%
|
1 100
+14%
|
1 099
0%
|
1 077
-2%
|
1 089
+1%
|
1 064
-2%
|
1 043
-2%
|
994
-5%
|
882
-11%
|
838
-5%
|
818
-2%
|
798
-3%
|
727
-9%
|
746
+3%
|
762
+2%
|
879
+15%
|
943
+7%
|
1 079
+14%
|
1 303
+21%
|
1 540
+18%
|
1 858
+21%
|
1 817
-2%
|
1 598
-12%
|
1 365
-15%
|
1 159
-15%
|
998
-14%
|
990
-1%
|
932
-6%
|
830
-11%
|
985
+19%
|
921
-6%
|
916
-1%
|
1 084
+18%
|
1 056
-3%
|
1 194
+13%
|
1 316
+10%
|
1 457
+11%
|
1 528
+5%
|
1 532
+0%
|
1 474
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(398)
|
(422)
|
(423)
|
(414)
|
(455)
|
(457)
|
(470)
|
(479)
|
(423)
|
(424)
|
(398)
|
(406)
|
(434)
|
(417)
|
(420)
|
(398)
|
(397)
|
(389)
|
(401)
|
(418)
|
(445)
|
(455)
|
(491)
|
(491)
|
(459)
|
(467)
|
(432)
|
(407)
|
(397)
|
(402)
|
(408)
|
(435)
|
(480)
|
(477)
|
(499)
|
(502)
|
(500)
|
(499)
|
(475)
|
(468)
|
(471)
|
(485)
|
(495)
|
(495)
|
(475)
|
(464)
|
(455)
|
(468)
|
(475)
|
(472)
|
(471)
|
(460)
|
(445)
|
(457)
|
(470)
|
(471)
|
(493)
|
(499)
|
(492)
|
(489)
|
(471)
|
|
| Selling, General & Administrative |
(356)
|
(377)
|
(378)
|
(367)
|
(394)
|
(395)
|
(405)
|
(410)
|
(361)
|
(356)
|
(327)
|
(333)
|
(356)
|
(341)
|
(345)
|
(324)
|
(323)
|
(309)
|
(313)
|
(327)
|
(353)
|
(365)
|
(403)
|
(385)
|
(358)
|
(368)
|
(334)
|
(327)
|
(312)
|
(310)
|
(312)
|
(335)
|
(375)
|
(374)
|
(392)
|
(390)
|
(387)
|
(390)
|
(377)
|
(378)
|
(384)
|
(391)
|
(399)
|
(400)
|
(380)
|
(370)
|
(363)
|
(370)
|
(377)
|
(376)
|
(379)
|
(375)
|
(364)
|
(374)
|
(381)
|
(380)
|
(397)
|
(399)
|
(393)
|
(388)
|
(364)
|
|
| Research & Development |
(42)
|
(45)
|
(45)
|
(47)
|
(61)
|
(62)
|
(66)
|
(70)
|
(62)
|
(68)
|
(71)
|
(74)
|
(78)
|
(75)
|
(75)
|
(74)
|
(74)
|
(81)
|
(88)
|
(91)
|
(93)
|
(90)
|
(88)
|
(106)
|
(102)
|
(99)
|
(98)
|
(80)
|
(85)
|
(92)
|
(97)
|
(101)
|
(105)
|
(102)
|
(107)
|
(112)
|
(113)
|
(108)
|
(98)
|
(90)
|
(87)
|
(94)
|
(96)
|
(95)
|
(96)
|
(93)
|
(92)
|
(98)
|
(98)
|
(96)
|
(92)
|
(85)
|
(81)
|
(83)
|
(89)
|
(92)
|
(96)
|
(99)
|
(99)
|
(101)
|
(107)
|
|
| Operating Income |
872
N/A
|
870
0%
|
847
-3%
|
824
-3%
|
885
+7%
|
818
-8%
|
797
-3%
|
733
-8%
|
520
-29%
|
426
-18%
|
356
-16%
|
364
+2%
|
342
-6%
|
350
+2%
|
375
+7%
|
355
-5%
|
352
-1%
|
289
-18%
|
239
-18%
|
313
+31%
|
377
+21%
|
509
+35%
|
608
+20%
|
608
0%
|
618
+2%
|
622
+1%
|
632
+2%
|
636
+1%
|
597
-6%
|
480
-20%
|
430
-10%
|
383
-11%
|
318
-17%
|
250
-21%
|
247
-1%
|
260
+5%
|
379
+46%
|
444
+17%
|
604
+36%
|
835
+38%
|
1 069
+28%
|
1 373
+28%
|
1 322
-4%
|
1 103
-17%
|
890
-19%
|
696
-22%
|
543
-22%
|
522
-4%
|
457
-13%
|
358
-22%
|
514
+43%
|
462
-10%
|
471
+2%
|
627
+33%
|
586
-7%
|
723
+23%
|
823
+14%
|
958
+16%
|
1 036
+8%
|
1 043
+1%
|
1 003
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(71)
|
(81)
|
(101)
|
(59)
|
(22)
|
(12)
|
4
|
2
|
(9)
|
36
|
35
|
39
|
21
|
43
|
40
|
38
|
78
|
63
|
72
|
118
|
128
|
96
|
134
|
80
|
127
|
120
|
54
|
20
|
(113)
|
(162)
|
(9)
|
76
|
129
|
192
|
85
|
107
|
39
|
98
|
48
|
(132)
|
(214)
|
(234)
|
(296)
|
(195)
|
(91)
|
(39)
|
239
|
561
|
501
|
426
|
403
|
209
|
175
|
353
|
263
|
38
|
406
|
241
|
(160)
|
45
|
(110)
|
|
| Gain/Loss on Disposition of Assets |
10
|
0
|
12
|
15
|
(0)
|
3
|
0
|
0
|
10
|
(1)
|
(0)
|
0
|
(1)
|
7
|
9
|
10
|
15
|
6
|
3
|
5
|
1
|
5
|
8
|
8
|
4
|
2
|
(0)
|
(1)
|
1
|
1
|
1
|
(3)
|
(3)
|
(1)
|
(3)
|
(0)
|
(2)
|
(3)
|
1
|
1
|
4
|
8
|
5
|
7
|
8
|
3
|
2
|
(1)
|
(1)
|
(1)
|
9
|
12
|
13
|
21
|
11
|
11
|
11
|
3
|
3
|
1
|
1
|
|
| Total Other Income |
(36)
|
26
|
18
|
29
|
15
|
14
|
39
|
7
|
7
|
(7)
|
(26)
|
(19)
|
12
|
1
|
(9)
|
5
|
(1)
|
(4)
|
9
|
5
|
9
|
11
|
16
|
25
|
17
|
23
|
14
|
8
|
14
|
10
|
12
|
11
|
16
|
16
|
16
|
16
|
8
|
10
|
12
|
15
|
16
|
19
|
20
|
19
|
19
|
13
|
11
|
7
|
4
|
5
|
4
|
10
|
12
|
11
|
14
|
5
|
8
|
36
|
31
|
34
|
5
|
|
| Pre-Tax Income |
775
N/A
|
816
+5%
|
776
-5%
|
808
+4%
|
877
+9%
|
823
-6%
|
841
+2%
|
742
-12%
|
528
-29%
|
453
-14%
|
366
-19%
|
384
+5%
|
375
-2%
|
401
+7%
|
415
+3%
|
408
-2%
|
444
+9%
|
354
-20%
|
323
-9%
|
440
+36%
|
516
+17%
|
620
+20%
|
765
+23%
|
721
-6%
|
765
+6%
|
768
+0%
|
700
-9%
|
664
-5%
|
499
-25%
|
329
-34%
|
434
+32%
|
467
+8%
|
460
-1%
|
457
-1%
|
345
-24%
|
383
+11%
|
425
+11%
|
549
+29%
|
665
+21%
|
719
+8%
|
875
+22%
|
1 166
+33%
|
1 051
-10%
|
934
-11%
|
825
-12%
|
672
-18%
|
794
+18%
|
1 090
+37%
|
960
-12%
|
788
-18%
|
930
+18%
|
693
-26%
|
671
-3%
|
1 013
+51%
|
874
-14%
|
777
-11%
|
1 248
+61%
|
1 238
-1%
|
910
-26%
|
1 124
+23%
|
899
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(195)
|
(220)
|
(229)
|
(247)
|
(265)
|
(258)
|
(240)
|
(208)
|
(114)
|
(91)
|
(94)
|
(78)
|
(93)
|
(101)
|
(94)
|
(117)
|
(153)
|
(114)
|
(92)
|
(157)
|
(177)
|
(201)
|
(241)
|
(159)
|
(163)
|
(143)
|
(128)
|
(136)
|
(63)
|
(135)
|
(200)
|
(227)
|
(218)
|
(142)
|
(68)
|
(55)
|
(87)
|
(113)
|
(97)
|
(99)
|
(153)
|
(265)
|
(311)
|
(293)
|
(218)
|
(141)
|
(152)
|
(242)
|
(251)
|
(204)
|
(259)
|
(191)
|
(184)
|
(272)
|
(227)
|
(208)
|
(379)
|
(392)
|
(358)
|
(417)
|
(284)
|
|
| Income from Continuing Operations |
581
|
596
|
547
|
561
|
612
|
564
|
601
|
534
|
414
|
362
|
272
|
306
|
281
|
300
|
321
|
290
|
291
|
240
|
231
|
284
|
339
|
419
|
525
|
562
|
602
|
624
|
572
|
528
|
436
|
195
|
234
|
240
|
242
|
315
|
277
|
328
|
338
|
436
|
568
|
621
|
721
|
900
|
740
|
640
|
607
|
532
|
642
|
847
|
710
|
584
|
672
|
502
|
487
|
741
|
646
|
569
|
869
|
845
|
552
|
706
|
615
|
|
| Net Income (Common) |
581
N/A
|
596
+3%
|
547
-8%
|
561
+3%
|
612
+9%
|
564
-8%
|
601
+6%
|
534
-11%
|
414
-23%
|
362
-13%
|
272
-25%
|
306
+12%
|
281
-8%
|
300
+6%
|
321
+7%
|
290
-9%
|
291
+0%
|
240
-18%
|
231
-4%
|
284
+23%
|
339
+20%
|
419
+23%
|
525
+25%
|
562
+7%
|
602
+7%
|
624
+4%
|
572
-8%
|
528
-8%
|
436
-17%
|
195
-55%
|
234
+20%
|
240
+3%
|
242
+1%
|
315
+30%
|
277
-12%
|
328
+19%
|
338
+3%
|
436
+29%
|
568
+30%
|
621
+9%
|
721
+16%
|
900
+25%
|
740
-18%
|
640
-14%
|
607
-5%
|
532
-12%
|
642
+21%
|
847
+32%
|
710
-16%
|
584
-18%
|
672
+15%
|
502
-25%
|
487
-3%
|
741
+52%
|
646
-13%
|
569
-12%
|
869
+53%
|
845
-3%
|
552
-35%
|
706
+28%
|
615
-13%
|
|
| EPS (Diluted) |
10.02
N/A
|
9.95
-1%
|
9.14
-8%
|
9.46
+4%
|
10.03
+6%
|
8.63
-14%
|
9.16
+6%
|
8.17
-11%
|
6.32
-23%
|
5.57
-12%
|
4.19
-25%
|
4.75
+13%
|
4.35
-8%
|
4.69
+8%
|
5.02
+7%
|
4.57
-9%
|
4.55
0%
|
3.76
-17%
|
3.61
-4%
|
4.46
+24%
|
5.3
+19%
|
6.53
+23%
|
8.18
+25%
|
8.82
+8%
|
9.42
+7%
|
9.79
+4%
|
8.98
-8%
|
8.3
-8%
|
6.84
-18%
|
3.06
-55%
|
3.68
+20%
|
3.85
+5%
|
3.33
-14%
|
5.05
+52%
|
4.43
-12%
|
5.25
+19%
|
5.39
+3%
|
6.95
+29%
|
9.09
+31%
|
9.92
+9%
|
11.51
+16%
|
14.38
+25%
|
11.82
-18%
|
10.2
-14%
|
9.64
-5%
|
8.45
-12%
|
10.2
+21%
|
13.45
+32%
|
11.24
-16%
|
9.27
-18%
|
10.66
+15%
|
7.97
-25%
|
7.71
-3%
|
11.75
+52%
|
10.24
-13%
|
9.01
-12%
|
13.76
+53%
|
13.4
-3%
|
8.78
-34%
|
11.18
+27%
|
9.73
-13%
|
|