Nishoku Technology Inc
TWSE:3679

Watchlist Manager
Nishoku Technology Inc Logo
Nishoku Technology Inc
TWSE:3679
Watchlist
Price: 120 TWD Market Closed
Market Cap: NT$7.6B

Income Statement

Earnings Waterfall
Nishoku Technology Inc

Income Statement
Nishoku Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
12
11
9
11
12
12
13
14
15
16
17
18
19
18
17
17
17
16
17
17
16
16
15
15
15
15
16
17
20
22
24
25
26
27
27
27
26
25
23
21
20
20
21
22
24
26
30
36
43
49
53
56
57
56
54
52
47
45
44
0
Revenue
5 296
N/A
5 658
+7%
5 810
+3%
5 740
-1%
6 161
+7%
6 034
-2%
6 006
0%
5 941
-1%
5 322
-10%
5 240
-2%
4 963
-5%
4 929
-1%
4 900
-1%
4 557
-7%
4 425
-3%
4 223
-5%
4 078
-3%
4 055
-1%
4 192
+3%
4 349
+4%
4 398
+1%
4 498
+2%
4 423
-2%
4 239
-4%
4 137
-2%
4 098
-1%
4 078
0%
4 082
+0%
4 020
-2%
3 976
-1%
4 037
+2%
4 130
+2%
4 219
+2%
4 035
-4%
4 009
-1%
3 853
-4%
3 957
+3%
3 944
0%
4 039
+2%
4 455
+10%
4 808
+8%
5 588
+16%
5 655
+1%
5 228
-8%
4 829
-8%
4 364
-10%
4 029
-8%
4 101
+2%
3 928
-4%
3 668
-7%
3 714
+1%
3 511
-5%
3 509
0%
3 749
+7%
3 842
+2%
4 030
+5%
4 260
+6%
4 553
+7%
4 690
+3%
4 684
0%
4 471
-5%
Gross Profit
Cost of Revenue
(4 025)
(4 366)
(4 540)
(4 502)
(4 820)
(4 758)
(4 739)
(4 729)
(4 379)
(4 391)
(4 209)
(4 159)
(4 124)
(3 790)
(3 630)
(3 470)
(3 329)
(3 377)
(3 553)
(3 619)
(3 576)
(3 533)
(3 324)
(3 140)
(3 060)
(3 008)
(3 014)
(3 040)
(3 025)
(3 095)
(3 199)
(3 311)
(3 421)
(3 308)
(3 263)
(3 091)
(3 078)
(3 001)
(2 960)
(3 152)
(3 268)
(3 729)
(3 838)
(3 630)
(3 464)
(3 205)
(3 031)
(3 111)
(2 996)
(2 838)
(2 729)
(2 590)
(2 593)
(2 665)
(2 786)
(2 836)
(2 944)
(3 096)
(3 162)
(3 152)
(2 997)
Gross Profit
1 271
N/A
1 292
+2%
1 270
-2%
1 238
-2%
1 340
+8%
1 275
-5%
1 268
-1%
1 212
-4%
943
-22%
849
-10%
754
-11%
770
+2%
776
+1%
767
-1%
795
+4%
753
-5%
749
-1%
679
-9%
639
-6%
730
+14%
823
+13%
964
+17%
1 100
+14%
1 099
0%
1 077
-2%
1 089
+1%
1 064
-2%
1 043
-2%
994
-5%
882
-11%
838
-5%
818
-2%
798
-3%
727
-9%
746
+3%
762
+2%
879
+15%
943
+7%
1 079
+14%
1 303
+21%
1 540
+18%
1 858
+21%
1 817
-2%
1 598
-12%
1 365
-15%
1 159
-15%
998
-14%
990
-1%
932
-6%
830
-11%
985
+19%
921
-6%
916
-1%
1 084
+18%
1 056
-3%
1 194
+13%
1 316
+10%
1 457
+11%
1 528
+5%
1 532
+0%
1 474
-4%
Operating Income
Operating Expenses
(398)
(422)
(423)
(414)
(455)
(457)
(470)
(479)
(423)
(424)
(398)
(406)
(434)
(417)
(420)
(398)
(397)
(389)
(401)
(418)
(445)
(455)
(491)
(491)
(459)
(467)
(432)
(407)
(397)
(402)
(408)
(435)
(480)
(477)
(499)
(502)
(500)
(499)
(475)
(468)
(471)
(485)
(495)
(495)
(475)
(464)
(455)
(468)
(475)
(472)
(471)
(460)
(445)
(457)
(470)
(471)
(493)
(499)
(492)
(489)
(471)
Selling, General & Administrative
(356)
(377)
(378)
(367)
(394)
(395)
(405)
(410)
(361)
(356)
(327)
(333)
(356)
(341)
(345)
(324)
(323)
(309)
(313)
(327)
(353)
(365)
(403)
(385)
(358)
(368)
(334)
(327)
(312)
(310)
(312)
(335)
(375)
(374)
(392)
(390)
(387)
(390)
(377)
(378)
(384)
(391)
(399)
(400)
(380)
(370)
(363)
(370)
(377)
(376)
(379)
(375)
(364)
(374)
(381)
(380)
(397)
(399)
(393)
(388)
(364)
Research & Development
(42)
(45)
(45)
(47)
(61)
(62)
(66)
(70)
(62)
(68)
(71)
(74)
(78)
(75)
(75)
(74)
(74)
(81)
(88)
(91)
(93)
(90)
(88)
(106)
(102)
(99)
(98)
(80)
(85)
(92)
(97)
(101)
(105)
(102)
(107)
(112)
(113)
(108)
(98)
(90)
(87)
(94)
(96)
(95)
(96)
(93)
(92)
(98)
(98)
(96)
(92)
(85)
(81)
(83)
(89)
(92)
(96)
(99)
(99)
(101)
(107)
Operating Income
872
N/A
870
0%
847
-3%
824
-3%
885
+7%
818
-8%
797
-3%
733
-8%
520
-29%
426
-18%
356
-16%
364
+2%
342
-6%
350
+2%
375
+7%
355
-5%
352
-1%
289
-18%
239
-18%
313
+31%
377
+21%
509
+35%
608
+20%
608
0%
618
+2%
622
+1%
632
+2%
636
+1%
597
-6%
480
-20%
430
-10%
383
-11%
318
-17%
250
-21%
247
-1%
260
+5%
379
+46%
444
+17%
604
+36%
835
+38%
1 069
+28%
1 373
+28%
1 322
-4%
1 103
-17%
890
-19%
696
-22%
543
-22%
522
-4%
457
-13%
358
-22%
514
+43%
462
-10%
471
+2%
627
+33%
586
-7%
723
+23%
823
+14%
958
+16%
1 036
+8%
1 043
+1%
1 003
-4%
Pre-Tax Income
Interest Income Expense
(71)
(81)
(101)
(59)
(22)
(12)
4
2
(9)
36
35
39
21
43
40
38
78
63
72
118
128
96
134
80
127
120
54
20
(113)
(162)
(9)
76
129
192
85
107
39
98
48
(132)
(214)
(234)
(296)
(195)
(91)
(39)
239
561
501
426
403
209
175
353
263
38
406
241
(160)
45
(110)
Gain/Loss on Disposition of Assets
10
0
12
15
(0)
3
0
0
10
(1)
(0)
0
(1)
7
9
10
15
6
3
5
1
5
8
8
4
2
(0)
(1)
1
1
1
(3)
(3)
(1)
(3)
(0)
(2)
(3)
1
1
4
8
5
7
8
3
2
(1)
(1)
(1)
9
12
13
21
11
11
11
3
3
1
1
Total Other Income
(36)
26
18
29
15
14
39
7
7
(7)
(26)
(19)
12
1
(9)
5
(1)
(4)
9
5
9
11
16
25
17
23
14
8
14
10
12
11
16
16
16
16
8
10
12
15
16
19
20
19
19
13
11
7
4
5
4
10
12
11
14
5
8
36
31
34
5
Pre-Tax Income
775
N/A
816
+5%
776
-5%
808
+4%
877
+9%
823
-6%
841
+2%
742
-12%
528
-29%
453
-14%
366
-19%
384
+5%
375
-2%
401
+7%
415
+3%
408
-2%
444
+9%
354
-20%
323
-9%
440
+36%
516
+17%
620
+20%
765
+23%
721
-6%
765
+6%
768
+0%
700
-9%
664
-5%
499
-25%
329
-34%
434
+32%
467
+8%
460
-1%
457
-1%
345
-24%
383
+11%
425
+11%
549
+29%
665
+21%
719
+8%
875
+22%
1 166
+33%
1 051
-10%
934
-11%
825
-12%
672
-18%
794
+18%
1 090
+37%
960
-12%
788
-18%
930
+18%
693
-26%
671
-3%
1 013
+51%
874
-14%
777
-11%
1 248
+61%
1 238
-1%
910
-26%
1 124
+23%
899
-20%
Net Income
Tax Provision
(195)
(220)
(229)
(247)
(265)
(258)
(240)
(208)
(114)
(91)
(94)
(78)
(93)
(101)
(94)
(117)
(153)
(114)
(92)
(157)
(177)
(201)
(241)
(159)
(163)
(143)
(128)
(136)
(63)
(135)
(200)
(227)
(218)
(142)
(68)
(55)
(87)
(113)
(97)
(99)
(153)
(265)
(311)
(293)
(218)
(141)
(152)
(242)
(251)
(204)
(259)
(191)
(184)
(272)
(227)
(208)
(379)
(392)
(358)
(417)
(284)
Income from Continuing Operations
581
596
547
561
612
564
601
534
414
362
272
306
281
300
321
290
291
240
231
284
339
419
525
562
602
624
572
528
436
195
234
240
242
315
277
328
338
436
568
621
721
900
740
640
607
532
642
847
710
584
672
502
487
741
646
569
869
845
552
706
615
Net Income (Common)
581
N/A
596
+3%
547
-8%
561
+3%
612
+9%
564
-8%
601
+6%
534
-11%
414
-23%
362
-13%
272
-25%
306
+12%
281
-8%
300
+6%
321
+7%
290
-9%
291
+0%
240
-18%
231
-4%
284
+23%
339
+20%
419
+23%
525
+25%
562
+7%
602
+7%
624
+4%
572
-8%
528
-8%
436
-17%
195
-55%
234
+20%
240
+3%
242
+1%
315
+30%
277
-12%
328
+19%
338
+3%
436
+29%
568
+30%
621
+9%
721
+16%
900
+25%
740
-18%
640
-14%
607
-5%
532
-12%
642
+21%
847
+32%
710
-16%
584
-18%
672
+15%
502
-25%
487
-3%
741
+52%
646
-13%
569
-12%
869
+53%
845
-3%
552
-35%
706
+28%
615
-13%
EPS (Diluted)
10.02
N/A
9.95
-1%
9.14
-8%
9.46
+4%
10.03
+6%
8.63
-14%
9.16
+6%
8.17
-11%
6.32
-23%
5.57
-12%
4.19
-25%
4.75
+13%
4.35
-8%
4.69
+8%
5.02
+7%
4.57
-9%
4.55
0%
3.76
-17%
3.61
-4%
4.46
+24%
5.3
+19%
6.53
+23%
8.18
+25%
8.82
+8%
9.42
+7%
9.79
+4%
8.98
-8%
8.3
-8%
6.84
-18%
3.06
-55%
3.68
+20%
3.85
+5%
3.33
-14%
5.05
+52%
4.43
-12%
5.25
+19%
5.39
+3%
6.95
+29%
9.09
+31%
9.92
+9%
11.51
+16%
14.38
+25%
11.82
-18%
10.2
-14%
9.64
-5%
8.45
-12%
10.2
+21%
13.45
+32%
11.24
-16%
9.27
-18%
10.66
+15%
7.97
-25%
7.71
-3%
11.75
+52%
10.24
-13%
9.01
-12%
13.76
+53%
13.4
-3%
8.78
-34%
11.18
+27%
9.73
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett