AzureWave Technologies Inc
TWSE:3694
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AzureWave Technologies Inc
TWSE:3694
|
TW |
|
Americana Restaurants International PLC
SAU:6015
|
AE |
|
T
|
Taylor Maritime Investments Ltd
LSE:TMI
|
GG |
|
H
|
Houston American Energy Corp
AMEX:HUSA
|
US |
|
MonotaRO Co Ltd
TSE:3064
|
JP |
|
Nippon Densetsu Kogyo Co Ltd
TSE:1950
|
JP |
Income Statement
Earnings Waterfall
AzureWave Technologies Inc
Income Statement
AzureWave Technologies Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
6
|
6
|
7
|
6
|
6
|
7
|
8
|
9
|
12
|
15
|
17
|
18
|
17
|
15
|
14
|
13
|
12
|
12
|
12
|
14
|
14
|
15
|
16
|
14
|
14
|
13
|
11
|
8
|
6
|
5
|
6
|
8
|
10
|
12
|
14
|
19
|
27
|
36
|
41
|
41
|
35
|
30
|
25
|
21
|
21
|
20
|
21
|
20
|
20
|
18
|
20
|
14
|
12
|
7
|
13
|
12
|
13
|
14
|
10
|
10
|
9
|
9
|
|
| Revenue |
4 622
N/A
|
5 560
+20%
|
6 252
+12%
|
6 312
+1%
|
6 427
+2%
|
6 021
-6%
|
5 888
-2%
|
6 256
+6%
|
6 706
+7%
|
7 366
+10%
|
8 241
+12%
|
8 537
+4%
|
8 294
-3%
|
7 710
-7%
|
6 840
-11%
|
6 313
-8%
|
6 405
+1%
|
6 330
-1%
|
5 864
-7%
|
5 812
-1%
|
5 395
-7%
|
5 099
-5%
|
5 280
+4%
|
5 786
+10%
|
6 600
+14%
|
7 101
+8%
|
7 160
+1%
|
6 872
-4%
|
6 135
-11%
|
5 851
-5%
|
5 987
+2%
|
5 928
-1%
|
6 229
+5%
|
6 428
+3%
|
6 499
+1%
|
6 705
+3%
|
6 924
+3%
|
7 029
+2%
|
7 320
+4%
|
7 582
+4%
|
7 679
+1%
|
7 585
-1%
|
8 332
+10%
|
8 869
+6%
|
9 592
+8%
|
10 640
+11%
|
10 857
+2%
|
11 067
+2%
|
11 447
+3%
|
11 304
-1%
|
10 698
-5%
|
10 797
+1%
|
7 483
-31%
|
7 754
+4%
|
7 279
-6%
|
9 531
+31%
|
9 508
0%
|
9 357
-2%
|
9 236
-1%
|
9 251
+0%
|
9 582
+4%
|
10 271
+7%
|
11 128
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 676)
|
(4 408)
|
(5 048)
|
(5 151)
|
(5 258)
|
(5 028)
|
(4 956)
|
(5 340)
|
(5 872)
|
(6 462)
|
(7 263)
|
(7 503)
|
(7 281)
|
(6 745)
|
(6 002)
|
(5 515)
|
(5 555)
|
(5 508)
|
(5 329)
|
(5 262)
|
(4 980)
|
(4 674)
|
(4 574)
|
(5 032)
|
(5 650)
|
(6 099)
|
(6 144)
|
(5 874)
|
(5 206)
|
(4 965)
|
(5 103)
|
(5 113)
|
(5 448)
|
(5 675)
|
(5 752)
|
(5 962)
|
(6 207)
|
(6 348)
|
(6 656)
|
(6 901)
|
(6 917)
|
(6 807)
|
(7 326)
|
(7 735)
|
(8 421)
|
(9 363)
|
(9 686)
|
(9 882)
|
(10 238)
|
(10 082)
|
(9 522)
|
(9 570)
|
(6 539)
|
(6 729)
|
(6 319)
|
(8 266)
|
(8 234)
|
(8 062)
|
(7 927)
|
(7 907)
|
(8 155)
|
(8 765)
|
(9 511)
|
|
| Gross Profit |
946
N/A
|
1 152
+22%
|
1 205
+5%
|
1 161
-4%
|
1 169
+1%
|
993
-15%
|
932
-6%
|
916
-2%
|
834
-9%
|
904
+8%
|
978
+8%
|
1 034
+6%
|
1 013
-2%
|
965
-5%
|
838
-13%
|
798
-5%
|
850
+7%
|
823
-3%
|
535
-35%
|
550
+3%
|
415
-25%
|
425
+2%
|
707
+66%
|
754
+7%
|
951
+26%
|
1 002
+5%
|
1 016
+1%
|
998
-2%
|
929
-7%
|
886
-5%
|
885
0%
|
815
-8%
|
781
-4%
|
754
-4%
|
746
-1%
|
743
-1%
|
717
-3%
|
681
-5%
|
664
-3%
|
681
+3%
|
761
+12%
|
778
+2%
|
1 005
+29%
|
1 134
+13%
|
1 171
+3%
|
1 277
+9%
|
1 171
-8%
|
1 184
+1%
|
1 209
+2%
|
1 223
+1%
|
1 176
-4%
|
1 227
+4%
|
945
-23%
|
1 025
+8%
|
960
-6%
|
1 265
+32%
|
1 275
+1%
|
1 294
+2%
|
1 309
+1%
|
1 343
+3%
|
1 427
+6%
|
1 506
+6%
|
1 617
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(592)
|
(685)
|
(732)
|
(731)
|
(801)
|
(767)
|
(778)
|
(881)
|
(874)
|
(965)
|
(1 035)
|
(1 063)
|
(1 113)
|
(1 116)
|
(1 110)
|
(1 118)
|
(1 138)
|
(1 112)
|
(1 082)
|
(1 044)
|
(970)
|
(967)
|
(931)
|
(900)
|
(884)
|
(835)
|
(812)
|
(807)
|
(798)
|
(782)
|
(784)
|
(774)
|
(750)
|
(780)
|
(787)
|
(785)
|
(825)
|
(828)
|
(830)
|
(845)
|
(826)
|
(828)
|
(842)
|
(839)
|
(852)
|
(866)
|
(889)
|
(923)
|
(945)
|
(998)
|
(1 007)
|
(1 005)
|
(727)
|
(711)
|
(706)
|
(951)
|
(957)
|
(970)
|
(975)
|
(991)
|
(1 015)
|
(1 040)
|
(1 068)
|
|
| Selling, General & Administrative |
(323)
|
(382)
|
(406)
|
(390)
|
(453)
|
(423)
|
(428)
|
(512)
|
(460)
|
(514)
|
(523)
|
(510)
|
(523)
|
(523)
|
(526)
|
(537)
|
(568)
|
(549)
|
(553)
|
(538)
|
(489)
|
(501)
|
(480)
|
(480)
|
(482)
|
(460)
|
(450)
|
(445)
|
(444)
|
(430)
|
(429)
|
(412)
|
(376)
|
(397)
|
(411)
|
(408)
|
(439)
|
(435)
|
(426)
|
(433)
|
(416)
|
(415)
|
(422)
|
(414)
|
(438)
|
(439)
|
(441)
|
(461)
|
(472)
|
(473)
|
(468)
|
(464)
|
(329)
|
(326)
|
(318)
|
(421)
|
(421)
|
(431)
|
(426)
|
(445)
|
(465)
|
(477)
|
(503)
|
|
| Research & Development |
(270)
|
(303)
|
(325)
|
(342)
|
(348)
|
(343)
|
(350)
|
(369)
|
(414)
|
(451)
|
(512)
|
(553)
|
(590)
|
(593)
|
(584)
|
(581)
|
(570)
|
(563)
|
(528)
|
(506)
|
(481)
|
(466)
|
(451)
|
(420)
|
(402)
|
(375)
|
(361)
|
(362)
|
(354)
|
(352)
|
(356)
|
(363)
|
(373)
|
(383)
|
(377)
|
(377)
|
(386)
|
(393)
|
(404)
|
(412)
|
(410)
|
(413)
|
(420)
|
(425)
|
(414)
|
(326)
|
(347)
|
(362)
|
(473)
|
(493)
|
(507)
|
(509)
|
(398)
|
(385)
|
(387)
|
(530)
|
(536)
|
(540)
|
(549)
|
(545)
|
(550)
|
(563)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(100)
|
(100)
|
0
|
(32)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(565)
|
|
| Operating Income |
353
N/A
|
467
+32%
|
473
+1%
|
430
-9%
|
368
-14%
|
226
-39%
|
154
-32%
|
35
-78%
|
(40)
N/A
|
(61)
-53%
|
(57)
+7%
|
(29)
+49%
|
(100)
-250%
|
(151)
-51%
|
(273)
-80%
|
(320)
-17%
|
(287)
+10%
|
(289)
-1%
|
(547)
-89%
|
(494)
+10%
|
(555)
-12%
|
(543)
+2%
|
(225)
+59%
|
(146)
+35%
|
67
N/A
|
167
+149%
|
205
+23%
|
192
-6%
|
131
-32%
|
104
-21%
|
100
-4%
|
41
-59%
|
31
-23%
|
(27)
N/A
|
(41)
-54%
|
(42)
-3%
|
(109)
-157%
|
(147)
-35%
|
(167)
-13%
|
(164)
+1%
|
(64)
+61%
|
(50)
+23%
|
163
N/A
|
295
+80%
|
318
+8%
|
411
+29%
|
282
-31%
|
261
-7%
|
264
+1%
|
225
-15%
|
169
-25%
|
223
+32%
|
218
-2%
|
314
+44%
|
254
-19%
|
314
+24%
|
318
+1%
|
324
+2%
|
334
+3%
|
353
+6%
|
412
+17%
|
465
+13%
|
549
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
(36)
|
(30)
|
(20)
|
(56)
|
(47)
|
(64)
|
13
|
60
|
28
|
34
|
(41)
|
(45)
|
(11)
|
1
|
0
|
18
|
3
|
(8)
|
28
|
23
|
19
|
21
|
(11)
|
(31)
|
(37)
|
(49)
|
(64)
|
(52)
|
(61)
|
(33)
|
7
|
4
|
47
|
11
|
(3)
|
(9)
|
(44)
|
(26)
|
(32)
|
(47)
|
(26)
|
(31)
|
(29)
|
(10)
|
(20)
|
(17)
|
(17)
|
(10)
|
(4)
|
8
|
23
|
16
|
23
|
25
|
21
|
43
|
51
|
52
|
77
|
81
|
68
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
3
|
0
|
0
|
3
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(8)
|
(8)
|
(7)
|
(9)
|
(3)
|
(3)
|
(2)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(5)
|
(6)
|
(7)
|
(7)
|
(3)
|
(7)
|
(7)
|
(8)
|
(11)
|
(10)
|
(12)
|
(12)
|
(9)
|
(6)
|
(2)
|
(1)
|
(1)
|
100
|
99
|
99
|
101
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(4)
|
0
|
|
| Total Other Income |
5
|
7
|
7
|
3
|
3
|
7
|
3
|
5
|
2
|
(0)
|
5
|
3
|
13
|
14
|
15
|
14
|
3
|
3
|
1
|
(4)
|
7
|
7
|
6
|
12
|
8
|
8
|
8
|
5
|
1
|
1
|
0
|
4
|
4
|
5
|
5
|
3
|
3
|
2
|
2
|
5
|
7
|
8
|
8
|
3
|
1
|
(0)
|
0
|
(1)
|
3
|
4
|
3
|
7
|
5
|
4
|
1
|
3
|
3
|
3
|
3
|
1
|
7
|
11
|
75
|
|
| Pre-Tax Income |
315
N/A
|
437
+39%
|
449
+3%
|
412
-8%
|
314
-24%
|
185
-41%
|
93
-50%
|
52
-44%
|
25
-51%
|
(33)
N/A
|
(18)
+47%
|
(64)
-260%
|
(133)
-108%
|
(149)
-13%
|
(257)
-72%
|
(309)
-20%
|
(269)
+13%
|
(292)
-9%
|
(562)
-92%
|
(477)
+15%
|
(534)
-12%
|
(521)
+3%
|
(201)
+61%
|
(146)
+27%
|
45
N/A
|
138
+210%
|
164
+19%
|
131
-20%
|
79
-40%
|
42
-46%
|
66
+56%
|
47
-29%
|
34
-27%
|
18
-47%
|
(32)
N/A
|
(45)
-41%
|
(122)
-170%
|
(197)
-62%
|
(198)
-1%
|
(202)
-2%
|
(114)
+43%
|
(80)
+30%
|
128
N/A
|
261
+104%
|
304
+17%
|
389
+28%
|
263
-32%
|
242
-8%
|
325
+34%
|
324
0%
|
279
-14%
|
354
+27%
|
239
-32%
|
341
+43%
|
280
-18%
|
338
+21%
|
363
+7%
|
379
+4%
|
388
+2%
|
431
+11%
|
499
+16%
|
539
+8%
|
624
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(40)
|
(68)
|
(63)
|
(42)
|
(44)
|
(22)
|
(16)
|
(17)
|
(12)
|
(3)
|
2
|
1
|
5
|
6
|
16
|
22
|
10
|
4
|
(20)
|
(18)
|
(28)
|
(31)
|
(17)
|
(16)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(16)
|
(16)
|
(16)
|
(15)
|
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(7)
|
(14)
|
(22)
|
(25)
|
(32)
|
|
| Income from Continuing Operations |
276
|
368
|
386
|
370
|
269
|
163
|
76
|
34
|
13
|
(36)
|
(16)
|
(63)
|
(127)
|
(143)
|
(240)
|
(286)
|
(259)
|
(289)
|
(583)
|
(495)
|
(562)
|
(552)
|
(218)
|
(162)
|
39
|
134
|
162
|
129
|
78
|
42
|
66
|
47
|
34
|
22
|
(29)
|
(42)
|
(118)
|
(197)
|
(198)
|
(202)
|
(114)
|
(80)
|
128
|
260
|
304
|
388
|
262
|
241
|
309
|
308
|
264
|
338
|
238
|
338
|
275
|
333
|
360
|
374
|
381
|
417
|
478
|
516
|
593
|
|
| Net Income (Common) |
276
N/A
|
368
+34%
|
386
+5%
|
370
-4%
|
269
-27%
|
163
-40%
|
76
-53%
|
34
-55%
|
13
-61%
|
(36)
N/A
|
(16)
+56%
|
(63)
-295%
|
(127)
-103%
|
(143)
-12%
|
(240)
-68%
|
(286)
-19%
|
(259)
+10%
|
(289)
-12%
|
(583)
-102%
|
(495)
+15%
|
(562)
-14%
|
(552)
+2%
|
(218)
+61%
|
(162)
+26%
|
39
N/A
|
134
+246%
|
162
+21%
|
129
-20%
|
78
-40%
|
42
-46%
|
66
+56%
|
47
-29%
|
34
-27%
|
22
-37%
|
(29)
N/A
|
(42)
-45%
|
(118)
-183%
|
(197)
-66%
|
(198)
-1%
|
(202)
-2%
|
(114)
+43%
|
(80)
+30%
|
128
N/A
|
260
+104%
|
304
+17%
|
388
+28%
|
262
-33%
|
241
-8%
|
309
+28%
|
308
0%
|
264
-14%
|
338
+28%
|
238
-30%
|
338
+42%
|
275
-18%
|
333
+21%
|
360
+8%
|
374
+4%
|
381
+2%
|
417
+9%
|
478
+15%
|
516
+8%
|
593
+15%
|
|
| EPS (Diluted) |
2.94
N/A
|
3.58
+22%
|
3.8
+6%
|
3.6
-5%
|
2.64
-27%
|
1.61
-39%
|
0.7
-57%
|
0.3
-57%
|
0.12
-60%
|
-0.29
N/A
|
-0.12
+59%
|
-0.48
-300%
|
-0.99
-106%
|
-1.1
-11%
|
-1.85
-68%
|
-2.21
-19%
|
-1.99
+10%
|
-2.22
-12%
|
-4.48
-102%
|
-3.8
+15%
|
-4.33
-14%
|
-4.24
+2%
|
-1.67
+61%
|
-1.24
+26%
|
0.3
N/A
|
1.04
+247%
|
1.25
+20%
|
0.99
-21%
|
0.6
-39%
|
0.32
-47%
|
0.5
+56%
|
0.35
-30%
|
0.26
-26%
|
0.16
-38%
|
-0.2
N/A
|
-0.27
-35%
|
-0.81
-200%
|
-1.31
-62%
|
-1.32
-1%
|
-1.34
-2%
|
-0.76
+43%
|
-0.53
+30%
|
0.85
N/A
|
1.73
+104%
|
2.02
+17%
|
2.58
+28%
|
1.74
-33%
|
1.6
-8%
|
2.05
+28%
|
2
-2%
|
1.72
-14%
|
2.23
+30%
|
1.56
-30%
|
2.21
+42%
|
1.8
-19%
|
2.18
+21%
|
2.35
+8%
|
2.45
+4%
|
2.49
+2%
|
2.73
+10%
|
3.13
+15%
|
3.37
+8%
|
3.86
+15%
|
|